PATROM
ActiveSummary
PATROM has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6.03M and a net result of €644k. Equity is growing by ~4.6% per year across the filed fiscal years. Its solvency ranks better than 81% of 9234 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 73 lines
The notes to these accounts (21 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €786k | €1.52M | €1.50M | €850k | - | - |
| Turnover70 | - | - | - | €25k | - | - |
| Other operating income74 | €645k | €813k | €1.09M | €680k | - | - |
| Non-recurring operating income76A | €140k | €704k | €403k | €145k | €715k | ▲ 393% |
| Operating charges60/66A | €619k | €581k | €850k | €526k | - | - |
| Services and other goods61 | €265k | €188k | €375k | €186k | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €296k | €333k | €360k | €260k | €261k | ▲ 0.5% |
| Other operating charges640/8 | €56k | €60k | €114k | €80k | €83k | ▲ 4.0% |
| Non-recurring operating charges66A | €2k | €0 | - | - | €605 | - |
| Gross operating margin9900 | - | - | - | - | €1.21M | - |
| Operating profit (loss)9901 | €167k | €935k | €647k | €324k | €865k | ▲ 167% |
| Financial income75/76B | €97 | €0 | €25k | €22 | €2k | ▲ 7,534% |
| Recurring financial income75 | €97 | €0 | €25k | €22 | €2k | ▲ 7,534% |
| Income from current assets751 | - | €0 | €8k | €3 | - | - |
| Other financial income752/9 | €97 | €0 | €17k | €19 | - | - |
| Financial charges65/66B | €12k | €18k | €20k | €14k | €12k | ▼ 11.5% |
| Recurring financial charges65 | €12k | €18k | €20k | €14k | €12k | ▼ 11.5% |
| Debt charges650 | - | €18k | €19k | €13k | - | - |
| Other financial charges652/9 | €12k | €642 | €696 | €762 | - | - |
| Profit (loss) for the period before taxes9903 | €155k | €917k | €653k | €310k | €855k | ▲ 176% |
| Transfer from deferred taxes780 | €26k | €34k | €46k | €34k | €43k | ▲ 29.1% |
| Transfer to deferred taxes680 | €34k | €172k | €100k | €35k | €179k | ▲ 404% |
| Income taxes67/77 | €25k | €99k | €103k | €71k | €76k | ▲ 7.2% |
| Taxes670/3 | €25k | €99k | €168k | €71k | - | - |
| Tax adjustments and reversals of tax provisions77 | - | - | €65k | €0 | - | - |
| Profit (loss) for the period9904 | €122k | €680k | €496k | €238k | €644k | ▲ 171% |
| Transfer from tax-exempt reserves789 | €57k | €148k | €111k | €81k | €111k | ▲ 36.1% |
| Transfer to tax-exempt reserves689 | €102k | €516k | €299k | €106k | €536k | ▲ 404% |
| Profit (loss) for the period to be appropriated9905 | €76k | €313k | €308k | €213k | €219k | ▲ 2.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €7.80M | €8.36M | €8.44M | €7.66M | €8.21M | ▲ 7.2% |
| Fixed assets21/28 | €6.04M | €5.58M | €5.22M | €5.15M | €5.04M | ▼ 2.3% |
| Tangible fixed assets22/27 | €6.04M | €5.58M | €5.22M | €5.15M | €5.04M | ▼ 2.3% |
| Land and buildings22 | €5.16M | €4.77M | €4.47M | €4.45M | €4.39M | ▼ 1.5% |
| Other tangible fixed assets26 | €871k | €806k | €746k | €698k | €650k | ▼ 6.9% |
| Current assets29/58 | €1.76M | €2.79M | €3.23M | €2.51M | €3.18M | ▲ 26.7% |
| Stocks and contracts in progress3 | - | €0 | €0 | €0 | - | - |
| Amounts receivable within one year40/41 | €1.38M | €1.61M | €2.03M | €2.07M | €3.01M | ▲ 45.1% |
| Trade receivables40 | €15k | €5k | €9k | €5k | €4k | ▼ 20.3% |
| Other amounts receivable41 | €1.36M | €1.61M | €2.02M | €2.07M | €3.00M | ▲ 45.3% |
| Current investments50/53 | - | €250k | €6k | €130 | €0 | ▼ 100% |
| Other investments51/53 | - | €250k | €6k | €130 | - | - |
| Cash at bank and in hand54/58 | €371k | €912k | €1.19M | €434k | €168k | ▼ 61.3% |
| Deferred charges and accrued income490/1 | €12k | €11k | €0 | - | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €7.80M | €8.36M | €8.44M | €7.66M | €8.21M | ▲ 7.2% |
| Equity10/15 | €4.98M | €5.41M | €5.15M | €5.39M | €6.03M | ▲ 11.9% |
| Contributions10/11 | €364k | €364k | €364k | €364k | €364k | = |
| Revaluation surpluses12 | €155k | €155k | €155k | €155k | €155k | = |
| Reserves13 | €4.46M | €4.88M | €4.62M | €4.87M | €5.51M | ▲ 13.2% |
| Non-distributable reserves130/1 | €47k | €47k | €0 | - | - | - |
| Reserves not available under the articles1311 | €47k | €47k | €0 | - | - | - |
| Tax-exempt reserves132 | €1.86M | €2.22M | €2.41M | €2.44M | €2.86M | ▲ 17.4% |
| Distributable reserves133 | €2.55M | €2.61M | €2.21M | €2.43M | €2.65M | ▲ 9.0% |
| Profit (loss) carried forward14 | - | €5k | €12k | €0 | - | - |
| Provisions and deferred taxes16 | €460k | €598k | €652k | €653k | €788k | ▲ 20.7% |
| Deferred taxes168 | €460k | €598k | €652k | €653k | €788k | ▲ 20.7% |
| Amounts payable17/49 | €2.36M | €2.36M | €2.64M | €1.62M | €1.39M | ▼ 14.0% |
| Amounts payable after more than one year17 | €2.04M | €1.82M | €1.55M | €1.33M | €1.19M | ▼ 10.1% |
| Financial debts170/4 | €2.04M | €1.82M | €1.55M | €1.33M | €1.19M | ▼ 10.1% |
| Credit institutions173 | €2.04M | €1.82M | €1.55M | €1.33M | - | - |
| Amounts payable within one year42/48 | €324k | €540k | €1.09M | €287k | €196k | ▼ 31.7% |
| Current portion of amounts payable after more than one year42 | €252k | €217k | €217k | €219k | €134k | ▼ 38.5% |
| Trade debts44 | €50k | €10k | €38k | €50k | €32k | ▼ 35.7% |
| Suppliers440/4 | €50k | €10k | €38k | €50k | €32k | ▼ 35.7% |
| Taxes, remuneration and social security45 | €22k | €61k | €84k | €19k | €28k | ▲ 50.1% |
| Taxes450/3 | €22k | €61k | €84k | €19k | €28k | ▲ 50.1% |
| Other amounts payable47/48 | - | €252k | €750k | €0 | €2k | - |
| Accrued charges and deferred income492/3 | €3k | €3k | €3k | €0 | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €122k | €680k | €496k | €238k | €644k | ▲ 171% |
| + Depreciation and write-downs630 | €296k | €333k | €360k | €260k | €261k | ▲ 0.5% |
| Operating cash flow (approximation) | €418k | €1.01M | €857k | €497k | €905k | ▲ 81.9% |
| Investment in fixed assets (approximation) | - | €126k | €993 | €-196k | €-145k | ▲ 25.9% |
| Change in cash | - | €542k | €276k | €-754k | €-266k | ▲ 64.7% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 10 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 45021A0678/00W000 | Flanders | 2.6 ha | 1 · 1.6 ha | 26.7 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.