Skip to content

PASHAJ

Active
Private limited companyfounded 20251 year activeLuxemburgstraat 20, 9140 Temse, BelgiumKBO/BCE: BE 1018.498.317
Summary

PASHAJ has been active since 2025 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €27,898 and a net result of €23,034. Its solvency ranks better than 48% of 38,911 sector peers (NACE 70, fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · fiscal year 2025, micro schema

Turnover
€109,174
EBIT margin
21.4%
Net result
€23,034
Working capital
€15,923

Turnover and EBIT margin not published: the micro schema does not require them.

Balance-sheet composition
Assets €51,699
Fixed assets €28,699
Current assets €23,001
Equity and liabilities €51,699
Equity €27,898
Debt €23,801
Debt finances 46.0% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€30,908
Cash flow
€30,566
Current ratio
3.25
Debt to equity
0.85
ROE
82.6%
ROA
44.6%
Interest coverage
86.96
Debt ≤ 1 year
€7,078
Debt > 1 year
€15,000
Staff costs
€1,755

Peer companies

Historical observation

Of the 11,280 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 97% are still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
97% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 11,280 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 44 lines
Balance sheet Code2025
Assets
Total assets20/58€51,699
Formation expenses20€0
Fixed assets21/28€28,699
Intangible fixed assets21€325
Tangible fixed assets22/27€28,374
Land and buildings22€0
Plant, machinery and equipment23€964
Furniture and vehicles24€27,409
Current assets29/58€23,001
Amounts receivable after more than one year29€109
Other amounts receivable291€109
Amounts receivable within one year40/41€15,269
Trade receivables40€12,214
Other amounts receivable41€3,055
Cash at bank and in hand54/58€7,622
Equity and liabilities
Total equity and liabilities10/49€51,699
Equity10/15€27,898
Contributions10/11€4,864
Profit (loss) carried forward14€23,034
Amounts payable17/49€23,801
Amounts payable after more than one year17€15,000
Financial debts170/4€15,000
Amounts payable within one year42/48€7,078
Trade debts44€2,578
Suppliers440/4€2,578
Taxes, remuneration and social security45€4,500
Remuneration and social security454/9€4,500
Accrued charges and deferred income492/3€1,724
Income statement Code2025
Turnover70€109,174
Non-recurring operating income76A€306
Goods, raw materials, services and sundry goods60/61€79,270
Remuneration, social security and pensions62€1,755
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,532
Other operating charges640/8€50
Gross operating margin9900€32,714
Operating profit (loss)9901€23,376
Financial income75/76B€13
Recurring financial income75€13
Financial charges65/66B€355
Recurring financial charges65€355
Profit (loss) for the period before taxes9903€23,034
Profit (loss) for the period9904€23,034
Profit (loss) for the period to be appropriated9905€23,034
Appropriation of the result
Profit (loss) to be appropriated9906€23,034

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Turnover70€109,174
Non-recurring operating income76A€306
Goods, raw materials, services and sundry goods60/61€79,270
Remuneration, social security and pensions62€1,755
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,532
Other operating charges640/8€50
Gross operating margin9900€32,714
Operating profit (loss)9901€23,376
Financial income75/76B€13
Recurring financial income75€13
Financial charges65/66B€355
Recurring financial charges65€355
Profit (loss) for the period before taxes9903€23,034
Profit (loss) for the period9904€23,034
Profit (loss) for the period to be appropriated9905€23,034
Line2025
Assets
Total assets20/58€51,699
Formation expenses20€0
Fixed assets21/28€28,699
Intangible fixed assets21€325
Tangible fixed assets22/27€28,374
Land and buildings22€0
Plant, machinery and equipment23€964
Furniture and vehicles24€27,409
Current assets29/58€23,001
Amounts receivable after more than one year29€109
Other amounts receivable291€109
Amounts receivable within one year40/41€15,269
Trade receivables40€12,214
Other amounts receivable41€3,055
Cash at bank and in hand54/58€7,622
Equity and liabilities
Total equity and liabilities10/49€51,699
Equity10/15€27,898
Contributions10/11€4,864
Profit (loss) carried forward14€23,034
Amounts payable17/49€23,801
Amounts payable after more than one year17€15,000
Financial debts170/4€15,000
Amounts payable within one year42/48€7,078
Trade debts44€2,578
Suppliers440/4€2,578
Taxes, remuneration and social security45€4,500
Remuneration and social security454/9€4,500
Accrued charges and deferred income492/3€1,724
Line2025
Profit (loss) for the period9904€23,034
+ Depreciation and write-downs630€7,532
Operating cash flow (approximation)€30,566

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 82,671 companies in this sector we hold annual accounts for 54,242. 35,212 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector