Skip to content

PASCAL KNUETS

Inactive
KBO/BCE: BE 0439.270.141

Inactive; last annual accounts for financial year 2013.

PASCAL KNUETSInactive

Overview

Activity
Activity not known
Size
€147,863total assets 2013
Equity
€101,078
Loss
-€6,379
Financial health
Inactive: no score
Structure
Parent
S.A. PASCAL KNUETS
5 deeds in the Belgian Official Gazette
SignalsneutralLatest accounts filed on timeShow the evidence

Signals

1 signal.
neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2013 was due by 31-07-2014 and was filed on 07-07-2014, 24 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2013
24 days early
2012
28 days late
2011
86 days late
2010
88 days late
2009
38 days early
2008
39 days early
2007
38 days early
← before the deadline after the deadline →
Searched, nothing found (1)
neutral · No strike-offs in the KBO publications
Searched since 2021.
KBO publications · our coverage
  1. Annual accounts filedfinancial year 2013 · full…
  2. Liquidity more than triplescurrent ratio 8.69
  3. Annual accounts filedfinancial year 2012 · full…

Financials · financial year 2013, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€6,379
2012 · €1,554
Working capital
€126,116▼ 3.3%
2012 · €130,366
Trend over the years

2009 to 2013, 5 financial years 2009 to 2013, 5 financial years

The operating result stays negative: a loss of €7,975 in 2013 against €16,148 in 2012; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€7,975 2013 Net result-€6,379 2013

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20092010201120122013
Operating result€2,821--€3,041-€33,308▼ 995%-€16,148▲ 51.5%-€7,975▲ 50.6%
Net result-€1,839--€23,070▼ 1,154%€148,438€1,554▼ 99.0%-€6,379
Equity€10,535--€12,535€105,904€107,457▲ 1.5%€101,078▼ 5.9%
Total assets€154,355-€157,809▲ 2.2%€480,195▲ 204%€213,924▼ 55.5%€147,863▼ 30.9%
Debt€143,820-€170,343▲ 18.4%€339,292▲ 99.2%€76,467▼ 77.5%€16,785▼ 78.0%
Working capital-€47,359--€73,359▼ 54.9%€101,670€130,366▲ 28.2%€126,116▼ 3.3%
Staff (FTE)6.5-6.6▲ 1.5%6.2▼ 6.1%
Balance-sheet composition
2013 in colour, 2012 as the grey bar beneath
Assets €147,863
Fixed assets €5,340 ▼ 25.6%
Current assets €142,523 ▼ 31.1%
Equity and liabilities €147,863
Equity €101,078 ▼ 5.9%
Provisions €30,000 =
Debt €16,785 ▼ 78.0%
Debt's share of the balance-sheet total falls from 35.7% to 11.4%. Equity and debt are lower.
Key figures and ratios
2013 value · change against 2012
EBITDA
-€6,195▲
2012 · -€14,368
Cash flow
-€4,599▼
2012 · €3,334
Current ratio
8.69▲
2012 · 2.71
ROE
-6.3%▼
2012 · 1.4%
ROA
-4.3%▼
2012 · 0.7%
Debt ≤ 1 year
€16,407▼
2012 · €76,378
Income taxes
-€887▼
2012 · €1,300
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2013 against 2012 · 25 lines
Balance sheet Code20122013
Assets
Total assets20/58€213,924€147,863▼
Fixed assets21/28€7,180€5,340▼
Tangible fixed assets22/27€7,120€5,340▼
Financial fixed assets28€60-
Current assets29/58€206,743€142,523▼
Amounts receivable within one year40/41€126,620€141,902▲
Cash at bank and in hand54/58€79,400€621▼
Equity and liabilities
Total equity and liabilities10/49€213,924€147,863▼
Equity10/15€107,457€101,078▼
Contributions10/11€19,831€19,831=
Reserves13€1,983€1,983=
Profit (loss) carried forward14€85,643€79,263▼
Provisions and deferred taxes16€30,000€30,000=
Amounts payable17/49€76,467€16,785▼
Amounts payable within one year42/48€76,378€16,407▼
Trade debts44€17,078€15,061▼
Income statement Code20122013
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,780€1,780=
Gross operating margin9900-€18,591-€4,280▲
Operating profit (loss)9901-€16,148-€7,975▲
Recurring financial income75€12,923€1,190▼
Recurring financial charges65€1,522€304▼
Profit (loss) for the period before taxes9903€2,854-€7,267▼
Income taxes67/77€1,300-€887▼
Profit (loss) for the period9904€1,554-€6,379▼
Profit (loss) for the period to be appropriated9905€1,554-€6,379▼
Line20092010201120122013Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,393€11,750€2,392€1,780€1,780=
Gross operating margin9900€283,835€315,582€273,396-€18,591-€4,280▲ 77.0%
Operating profit (loss)9901€2,821-€3,041-€33,308-€16,148-€7,975▲ 50.6%
Recurring financial income75€1€0€265€12,923€1,190▼ 90.8%
Recurring financial charges65€6,458€12,020€50,277€1,522€304▼ 80.0%
Profit (loss) for the period before taxes9903-€119-€23,086€206,440€2,854-€7,267-
Income taxes67/77€1,720-€16€58,001€1,300-€887-
Profit (loss) for the period9904-€1,839-€23,070€148,438€1,554-€6,379-
Profit (loss) for the period to be appropriated9905-€1,839-€23,070€148,438€1,554-€6,379-
Line20092010201120122013Change
Assets
Total assets20/58€154,355€157,809€480,195€213,924€147,863▼ 30.9%
Fixed assets21/28€70,517€65,473€42,029€7,180€5,340▼ 25.6%
Intangible fixed assets21€320-----
Tangible fixed assets22/27€32,953€28,229€4,785€7,120€5,340▼ 25.0%
Financial fixed assets28€37,244€37,244€37,244€60--
Current assets29/58€83,838€92,336€438,166€206,743€142,523▼ 31.1%
Amounts receivable within one year40/41€68,594€67,359€421,039€126,620€141,902▲ 12.1%
Cash at bank and in hand54/58€10,597€20,673€14,987€79,400€621▼ 99.2%
Equity and liabilities
Total equity and liabilities10/49€154,355€157,809€480,195€213,924€147,863▼ 30.9%
Equity10/15€10,535-€12,535€105,904€107,457€101,078▼ 5.9%
Contributions10/11€19,831€19,831€19,831€19,831€19,831=
Reserves13€1,983€1,983€1,983€1,983€1,983=
Profit (loss) carried forward14-€11,280-€34,349€84,089€85,643€79,263▼ 7.4%
Provisions and deferred taxes16--€35,000€30,000€30,000=
Amounts payable17/49€143,820€170,343€339,292€76,467€16,785▼ 78.0%
Amounts payable after more than one year17€12,571€4,649----
Amounts payable within one year42/48€131,198€165,694€336,496€76,378€16,407▼ 78.5%
Trade debts44€5,860€31,879€52,641€17,078€15,061▼ 11.8%
Line20092010201120122013Change
Profit (loss) for the period9904-€1,839-€23,070€148,438€1,554-€6,379-
+ Depreciation and write-downs630€10,393€11,750€2,392€1,780€1,780=
Operating cash flow (approximation)€8,554-€11,320€150,831€3,334-€4,599-
Investment in fixed assets (approximation)--€6,706€21,052€33,069€60▼ 99.8%
Change in cash-€10,076-€5,685€64,413-€78,779-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
31-12-2013 full format 07-07-2014 2014-27400243
31-12-2012 full format 28-08-2013 2013-48300596
31-12-2011 full format 25-10-2012 2012-61700154
31-12-2010 full format 27-10-2011 2011-58900572
31-12-2009 full format 23-06-2010 2010-20100266
31-12-2008 full format 22-06-2009 2009-25500042
31-12-2007 full format 23-06-2008 2008-25700100
31-12-2006 full format 09-07-2007 2007-36200324
31-12-2005 full format 23-06-2006 2006-29502432
31-12-2004 full format 28-06-2005 2005-33800477

Show all 23 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.

Directors

Directors
No directors read yet: 0 of 5 Gazette acts processed. See the directors and other office holders in the KBO →

Owners and capital

Owners

1 owner

Chain of control

  1. S.A. PASCAL KNUETS consolidates
  2. PASCAL KNUETS

Highest known parent: S.A. PASCAL KNUETS. The sources do not say who stands above it.

Owners 1

Sources: the companies' annual accounts, the acts in the Belgian Official Gazette and the LEI register. Annual accounts state the shareholders that notified the company under article 7:225 of the Code of Companies and Associations and the parent companies that consolidate it. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not include these statements in its annual accounts, or does not have to, is not listed.

Group and network

Connections & network

Depth

The network starts from this company’s shareholders. What else they own or run appears here as nodes.

This company Company Director Shareholding +N: links not shown yet Click a node to look further, drag to arrange, zoom with the mouse wheel.

Acquisitions and mergers

1 transaction
Taken over by:KNUETS
BE 0413.900.285according to the KBO register since 31-03-2014

History

PASCAL KNUETS has filed 23 sets of annual accounts, the latest for financial year 2013.1 In 2014 the company was absorbed by merger into KNUETS.2

  1. 1National Bank, annual accounts 2013
  2. 2KBO register

Acts, filings and financial milestones

2014
07-07
NBB filing Annual accounts filed
financial year 2013 · full format
2013
31-12
Financial Liquidity more than triplescurrent ratio 8.69
Current ratio from 2.71 to 8.69; short-term debt falls from €76,378 to €16,407.
28-08
NBB filing Annual accounts filed
financial year 2012 · full format · 28 days late
2012
31-12
Financial Liquidity more than doubledcurrent ratio 2.71
Current ratio from 1.30 to 2.71; short-term debt falls from €336,496 to €76,378.
25-10
NBB filing Annual accounts filed
financial year 2011 · full format · 86 days late
2011
31-12
Financial Back to profitnet €148,438
Net result €148,438 after 2 loss-making years.
31-12
Financial Liquidity more than doubledcurrent ratio 1.30
Current ratio from 0.56 to 1.30.
31-12
Financial Equity above €100,000equity €105,904
Equity rises from -€12,535 to €105,904.
27-10
NBB filing Annual accounts filed
financial year 2010 · full format · 88 days late
2010
31-12
Financial Weakest financial yearnet -€23,070
Net result drops to -€23,070, the lowest in the series.
23-06
NBB filing Annual accounts filed
financial year 2009 · full format
2009
22-06
NBB filing Annual accounts filed
financial year 2008 · full format
Show earlier events
2008
23-06
NBB filing Annual accounts filed
financial year 2007 · full format
2007
09-07
NBB filing Annual accounts filed
financial year 2006 · full format
2006
23-06
NBB filing Annual accounts filed
financial year 2005 · full format
2005
28-06
NBB filing Annual accounts filed
financial year 2004 · full format
Financial milestoneNBB filingFinancial milestones sit on the financial year-end date, not the filing date.Of the 23 annual accounts filed, the latest 10 are here; all 23 are under Financials.
0 of 5 deeds read
About the unread acts

We know of 5 Belgian Official Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.
Inactive

Absorbed by KNUETS in March 2014

PASCAL KNUETS is no longer in the KBO register: KNUETS took it over in a merger by absorption, published in the Belgian Official Gazette on 31 March 2014.

Status
Inactive
Reason
Merger by absorptionBelgian Official Gazette, 31 March 2014
Absorbed by
KNUETS · 0413.900.285
Last annual accounts
financial year to 31 December 2013
Last registered office
Rue Egide Van Ophem 40C, 1180 Uccleas published on 5 May 2014
Legal form
Private limited company (pre-2019)
Active since
1990 (first annual accounts)
Official KBO record

Environmental permits: No permit applications found in Flanders. Brussels and Wallonia do not publish the applicant.