Skip to content

PASCAL BODART

Active
Private limited companyfounded 2014active for 11 yearsRue Henri Crahay 10, 4340 Awans, BelgiumKBO/BCE: BE 0507.654.646
Summary

PASCAL BODART has been active since 2014 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €390,089 and a net result of €120,430. Equity is growing by about 17% per year across the filed financial years. Its solvency ranks better than 50% of 4,107 sector peers (NACE 69, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€120,430▲ 46.3%
2024 · €82,319
Working capital
€105,030▼ 8.4%
2024 · €114,609
Trend over the years

2023 to 2025, 3 financial years

The operating result has risen two years in a row; 2025 is 40% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€140,453 2025 Net result€120,430 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 69, Legal and accounting activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€91,623-€100,375▲ 9.6%€140,453▲ 39.9%
Net result€75,228above the sector's middle half-€82,319within the sector's middle half▲ 9.4%€120,430within the sector's middle half▲ 46.3%
Equity€278,728above the sector's middle half-€318,752within the sector's middle half▲ 14.4%€390,089within the sector's middle half▲ 22.4%
Total assets€372,716within the sector's middle half-€410,897within the sector's middle half▲ 10.2%€893,146within the sector's middle half▲ 117%
Debt€93,988-€92,145▼ 2.0%€503,057▲ 446%
Working capital€96,440within the sector's middle half-€114,609within the sector's middle half▲ 18.8%€105,030within the sector's middle half▼ 8.4%
Solvency74.8%within the sector's middle half-77.6%above the sector's middle half▲ 2.8pp43.7%within the sector's middle half▼ 33.9pp
Current ratio2.55within the sector's middle half-2.24within the sector's middle half▼ 0.311.77within the sector's middle half▼ 0.48
Return on assets (ROA)20.2%within the sector's middle half-20.0%within the sector's middle half▼ 0.1pp13.5%within the sector's middle half▼ 6.6pp
above within below the middle half of NACE 69, Legal and accounting activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €893,146
Fixed assets €651,125 ▲ 219%
Current assets €242,021 ▲ 17.1%
Equity and liabilities €893,146
Equity €390,089 ▲ 22.4%
Debt €503,057 ▲ 446%
Debt's share of the balance-sheet total rises from 22.4% to 56.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€150,131▲
2024 · €110,278
Cash flow
€130,108▲
2024 · €92,221
Debt to equity
1.29▲
2024 · 0.29
ROE
30.9%▲
2024 · 25.8%
Interest coverage
35.18▲
2024 · 24.15
Debt ≤ 1 year
€136,992▲
2024 · €92,145
Debt > 1 year
€358,358
Income taxes
€58,067▲
2024 · €41,161
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€410,897€893,146▲
Fixed assets21/28€204,144€651,125▲
Tangible fixed assets22/27€4,119€43,100▲
Furniture and vehicles24€4,119€43,100▲
Financial fixed assets28€200,025€608,025▲
Current assets29/58€206,753€242,021▲
Amounts receivable within one year40/41€21,669€28,222▲
Trade receivables40€21,538€28,195▲
Other amounts receivable41€131€26▼
Current investments50/53€95,000€70,000▼
Cash at bank and in hand54/58€88,564€143,475▲
Deferred charges and accrued income490/1€1,521€325▼
Equity and liabilities
Total equity and liabilities10/49€410,897€893,146▲
Equity10/15€318,752€390,089▲
Contributions10/11€500€500=
Reserves13€317,521€388,858▲
Non-distributable reserves130/1€50€50=
Reserves not available under the articles1311€50€50=
Distributable reserves133€317,471€388,808▲
Profit (loss) carried forward14€731€731=
Amounts payable17/49€92,145€503,057▲
Amounts payable after more than one year17-€358,358
Financial debts170/4-€358,358
Amounts payable within one year42/48€92,145€136,992▲
Current portion of amounts payable after more than one year42€33,870€68,344▲
Trade debts44€3,949€1,512▼
Suppliers440/4€3,949€1,512▼
Taxes, remuneration and social security45€12,361€18,735▲
Taxes450/3€12,361€16,535▲
Remuneration and social security454/9-€2,200
Other amounts payable47/48€41,965€48,401▲
Accrued charges and deferred income492/3-€7,708
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,903€9,679▼
Other operating charges640/8€278€149▼
Gross operating margin9900€110,556€150,280▲
Operating profit (loss)9901€100,375€140,453▲
Financial income75/76B€27,670€42,311▲
Recurring financial income75€27,670€42,311▲
Financial charges65/66B€4,566€4,267▼
Recurring financial charges65€4,566€4,267▼
Profit (loss) for the period before taxes9903€123,480€178,496▲
Income taxes67/77€41,161€58,067▲
Profit (loss) for the period9904€82,319€120,430▲
Profit (loss) for the period to be appropriated9905€82,319€120,430▲
Appropriation of the result
Profit (loss) to be appropriated9906€83,050€121,161▲
Profit (loss) brought forward from the previous period14P€731€731=
Transfer from equity791/2€41,461€48,260▲
Transfer to equity691/2€81,486€119,597▲
To other reserves6921€81,486€119,597▲
Profit to be distributed694/7€42,294€49,093▲
Return on contributions (dividend)694€42,294€49,093▲

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,710€9,903€9,679▼ 2.3%
Other operating charges640/8-€278€149▼ 46.5%
Gross operating margin9900€102,333€110,556€150,280▲ 35.9%
Operating profit (loss)9901€91,623€100,375€140,453▲ 39.9%
Financial income75/76B€26,006€27,670€42,311▲ 52.9%
Recurring financial income75€26,006€27,670€42,311▲ 52.9%
Financial charges65/66B€4,845€4,566€4,267▼ 6.5%
Recurring financial charges65€4,845€4,566€4,267▼ 6.5%
Profit (loss) for the period before taxes9903€112,784€123,480€178,496▲ 44.6%
Income taxes67/77€37,556€41,161€58,067▲ 41.1%
Profit (loss) for the period9904€75,228€82,319€120,430▲ 46.3%
Profit (loss) for the period to be appropriated9905€75,228€82,319€120,430▲ 46.3%
Line202320242025Change
Assets
Total assets20/58€372,716€410,897€893,146▲ 117%
Fixed assets21/28€214,046€204,144€651,125▲ 219%
Intangible fixed assets21€8,158---
Tangible fixed assets22/27€5,863€4,119€43,100▲ 946%
Furniture and vehicles24€5,863€4,119€43,100▲ 946%
Financial fixed assets28€200,025€200,025€608,025▲ 204%
Current assets29/58€158,670€206,753€242,021▲ 17.1%
Amounts receivable within one year40/41€21,468€21,669€28,222▲ 30.2%
Trade receivables40€21,175€21,538€28,195▲ 30.9%
Other amounts receivable41€293€131€26▼ 79.9%
Current investments50/53€20,000€95,000€70,000▼ 26.3%
Cash at bank and in hand54/58€115,702€88,564€143,475▲ 62.0%
Deferred charges and accrued income490/1€1,500€1,521€325▼ 78.6%
Equity and liabilities
Total equity and liabilities10/49€372,716€410,897€893,146▲ 117%
Equity10/15€278,728€318,752€390,089▲ 22.4%
Contributions10/11€500€500€500=
Reserves13€277,496€317,521€388,858▲ 22.5%
Non-distributable reserves130/1€50€50€50=
Reserves not available under the articles1311€50€50€50=
Distributable reserves133€277,446€317,471€388,808▲ 22.5%
Profit (loss) carried forward14€731€731€731=
Amounts payable17/49€93,988€92,145€503,057▲ 446%
Amounts payable after more than one year17€29,305-€358,358-
Financial debts170/4€29,305-€358,358-
Amounts payable within one year42/48€62,230€92,145€136,992▲ 48.7%
Current portion of amounts payable after more than one year42€31,193€33,870€68,344▲ 102%
Trade debts44€4,326€3,949€1,512▼ 61.7%
Suppliers440/4€4,326€3,949€1,512▼ 61.7%
Taxes, remuneration and social security45€16,981€12,361€18,735▲ 51.6%
Taxes450/3€16,981€12,361€16,535▲ 33.8%
Remuneration and social security454/9--€2,200-
Other amounts payable47/48€9,730€41,965€48,401▲ 15.3%
Accrued charges and deferred income492/3€2,453-€7,708-
Line202320242025Change
Profit (loss) for the period9904€75,228€82,319€120,430▲ 46.3%
+ Depreciation and write-downs630€10,710€9,903€9,679▼ 2.3%
Operating cash flow (approximation)€85,938€92,221€130,108▲ 41.1%
Investment in fixed assets (approximation)-€0-€456,660-
Change in cash--€27,139€54,911-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 abbreviated format 30-07-2026 2026-00357328
31-12-2024 full format 23-07-2025 2025-00300376
31-12-2023 micro format 30-08-2024 2024-00410079

Similar companies · same sector, comparable size

Of the 1,021 active companies whose main activity is activities of bailiffs (NACE 69103), figures are known for 621. 459 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.