Filings
The 2020 accounts came latest: 114 days after the end of the period.
The 2020 accounts came latest: 114 days after the end of the period.
Equity fell from €33,824 in 2015 to €13,103 in 2020, while debts rose from €1,481 to €5,019.
On 7 November 2023 the court declared PAS bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €69,000 and €360,000.
| Line | Trend | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
18,122 | 16,254 | 40,002 | 38,529 | 35,305 | 29,148 | 6,007 | 4,385 | |
21/28 |
- | - | 6,500 | 13,000 | - | 198 | 397 | - | |
22/27 |
- | - | 6,500 | 13,000 | - | 198 | 397 | - | |
23 |
- | - | - | - | - | 198 | 397 | - | |
24 |
- | - | 6,500 | 13,000 | - | - | - | - | |
29/58 |
18,122 | 16,254 | 33,502 | 25,529 | 35,305 | 28,950 | 5,611 | 4,385 | |
3 |
12,746 | 10,621 | 23,001 | 10,068 | 6,348 | 6,130 | 5,212 | 4,127 | |
30/36 |
12,746 | 10,621 | 23,001 | 10,068 | 6,348 | 6,130 | 5,212 | 4,127 | |
40/41 |
3,492 | 5,120 | 5,120 | 7,160 | 13,827 | 758 | 267 | 258 | |
41 |
3,492 | 5,120 | 5,120 | 7,160 | 13,827 | 758 | 267 | 258 | |
54/58 |
1,884 | 512 | 5,381 | 8,302 | 15,131 | 22,063 | 131 | - | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
18,122 | 16,254 | 40,002 | 38,529 | 35,305 | 29,148 | 6,007 | 4,385 | |
10/15 |
13,103 | 4,652 | 2,447 | 22,623 | 33,824 | 21,962 | -1,919 | -3,067 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,250 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | 12,350 | |
11 |
18,600 | - | - | - | - | - | - | - | |
1109/19 |
18,600 | - | - | - | - | - | - | - | |
13 |
593 | 593 | 593 | 593 | 593 | - | - | - | |
130/1 |
593 | - | - | - | - | - | - | - | |
130 |
- | 593 | 593 | 593 | 593 | - | - | - | |
1311 |
593 | - | - | - | - | - | - | - | |
14 |
-6,090 | -14,541 | -16,746 | 3,430 | 14,631 | 3,362 | -20,519 | -9,317 | |
17/49 |
5,019 | 11,601 | 37,555 | 15,905 | 1,481 | 7,186 | 7,926 | 7,452 | |
17 |
- | - | 3,111 | 8,445 | - | - | - | - | |
170/4 |
- | - | 3,111 | 8,445 | - | - | - | - | |
42/48 |
5,019 | 11,601 | 34,444 | 7,461 | 1,481 | 7,186 | 7,926 | 7,452 | |
42 |
- | 3,111 | 6,404 | 6,565 | 1,250 | - | - | - | |
43 |
1,995 | 6,649 | 26,013 | - | - | - | 5,852 | 7,437 | |
439 |
1,995 | 6,649 | 26,013 | - | - | - | 5,852 | 7,437 | |
44 |
482 | 1,302 | 1,430 | 558 | 231 | 5,624 | 2,060 | - | |
440/4 |
482 | 1,302 | 1,430 | 558 | 231 | 5,624 | 2,060 | - | |
45 |
2,543 | 539 | 598 | 337 | - | 1,562 | 15 | 15 | |
450/3 |
2,543 | 539 | 598 | 337 | - | 1,562 | 15 | 15 | |
| Income statement | |||||||||
9900 |
19,712 | 10,046 | -14,624 | 11,344 | 17,119 | 27,130 | -10,894 | - | |
62 |
- | - | 3,017 | 8,548 | - | - | - | - | |
630 |
- | 6,500 | 6,500 | 6,500 | 198 | 198 | 198 | - | |
640/8 |
1,041 | 442 | 480 | 1,724 | 910 | 1,353 | 58 | - | |
9901 |
18,671 | 3,105 | -24,622 | -5,428 | 16,011 | 25,579 | -11,151 | - | |
75/76B |
517 | - | - | - | - | 2 | - | - | |
75 |
517 | - | - | - | - | 2 | - | - | |
65/66B |
78 | 899 | 499 | 773 | 428 | 153 | 51 | - | |
65 |
78 | 899 | 499 | 773 | 428 | 153 | 51 | - | |
9903 |
19,109 | 2,206 | -25,120 | -6,201 | 15,583 | 25,428 | -11,202 | - | |
67/77 |
19 | - | -4,944 | 5,000 | 3,720 | 1,547 | - | - | |
9904 |
19,090 | 2,206 | -20,177 | -11,201 | 11,862 | 23,881 | -11,202 | - | |
9905 |
19,090 | 2,206 | -20,177 | -11,201 | 11,862 | 23,881 | -11,202 | - | |
| Appropriation of the result | |||||||||
9906 |
-6,090 | -14,541 | -16,746 | 3,430 | 15,224 | 3,362 | -20,519 | -9,317 | |
691/2 |
- | - | - | - | 593 | - | - | - | |
6920 |
- | - | - | - | 593 | - | - | - | |
| Document | |||||||||
Source: Annual accounts 2020 (PDF), filed on 22-02-2021.
2020 annual accounts filed 114 days after the deadline. Filed on 22 February 2021, deadline 31 October 2020 (7 months after the close on 31 March 2020, Companies Code art. 3:10). Source: NBB, 2021-05800159.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2020 | micro format | 22-02-2021 | 2021-05800159 | |
| 31-03-2018 | micro format | 23-11-2018 | 2018-72700276 | |
| 31-03-2017 | micro format | 25-10-2017 | 2017-67800222 | |
| 31-03-2016 | abbreviated format | 07-10-2016 | 2016-65100542 | |
| 31-03-2015 | abbreviated format | 18-09-2015 | 2015-59100231 | |
| 31-03-2014 | abbreviated format | 17-10-2014 | 2014-64900559 | |
| 31-03-2013 | abbreviated format | 06-12-2013 | 2013-67900318 | |
| 31-03-2012 | abbreviated format | 05-11-2012 | 2012-63200058 |
| Line | Trend | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|
| - | 9,605 | -18,122 | 1,072 | 16,209 | 25,778 | -10,952 | - | ||
| - | 8,706 | -13,677 | -4,701 | 12,061 | 24,079 | -11,003 | - | ||
| - | 0 | 0 | 19,500 | 0 | 0 | 595 | - | ||
| - | -4,869 | -2,920 | -6,829 | -6,932 | 21,931 | - | - | ||
| 13,103 | 4,652 | -942 | 18,068 | 33,824 | 21,764 | -2,316 | -3,067 | ||
| 72.3% | 28.6% | 6.1% | 58.7% | 95.8% | 75.3% | -31.9% | - | ||
| 3.61 | 1.40 | 0.97 | 3.42 | 23.84 | 4.03 | 0.71 | - | ||
| 1.07 | 0.49 | 0.30 | 2.07 | 19.55 | 3.18 | 0.05 | - | ||
| 0.38 | 2.49 | 15.35 | 0.70 | 0.04 | 0.33 | - | - | ||
| 145.7% | 47.4% | -824.7% | -49.5% | 35.1% | 108.7% | - | - | ||
| 105.3% | 13.6% | -50.4% | -29.1% | 33.6% | 81.9% | -186.5% | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is €18,671, against €3,105 in 2018. Comparable figures for the intervening years are unavailable.
Debt's share of the balance-sheet total is 27.7%.
PAS has no parent and no holdings in its annual accounts. BHUTTA Irfan Hamid is the only director. PAS shares no director with another company.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
PAS is no longer in the KBO register.
If something looks wrong or is missing, please tell us.