Skip to content

PARTNER

Active
Private limited companyfounded 1984active for 42 yearsHerentalsebaan 151, 2150 Antwerpen, BelgiumKBO/BCE: BE 0425.701.722

Financials · financial year 2025, full format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00495375.

Annual accounts 2025 filed on 28-08-2026 at the NBB all 39 filings

Turnover
€26.0m▲ 1.2%
2024 · €25.7m
EBIT margin
2.8%▲ 1.3pp
2024 · 1.4%
Net result
€506,089▲ 128%
2024 · €222,100
Working capital
€3.4m▲ 1.8%
2024 · €3.4m
Multi-year overview
2018 to 2025, 8 financial years
Turnover
€26.0m
▲ 1.2% 2025
20182025
Operating result
€718,942
▲ 96.8% 2025
20182025
Net result
€506,089
▲ 128% 2025
middle half of the sector
20182025
EBIT margin
2.8%
▲ 1.3pp 2025
20182025
Equity
€4.0m
▼ 5.5% 2025
middle half of the sector
20182025
Total assets
€11.0m
▼ 5.3% 2025
middle half of the sector
20182025
Debt
€7.0m
▼ 5.2% 2025
20182025
Working capital
€3.4m
▲ 1.8% 2025
middle half of the sector
20182025
Solvency
36.3%
▼ 0.1pp 2025
middle half of the sector
20182025
Current ratio
1.53
▲ 0.05 2025
middle half of the sector
20182025
Return on assets (ROA)
4.6%
▲ 2.7pp 2025
middle half of the sector
20182025
Staff (FTE)
35.3
▲ 9.0% 2025
highest quarter of the sector
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€18.9m-€19.5m▲ 3.2%€20.8m▲ 6.5%€20.8m=€22.7m▲ 9.1%€25.3m▲ 11.6%€25.7m▲ 1.4%€26.0m▲ 1.2%
Operating result€0.5m-€0.6m▲ 8.7%€0.9m▲ 56.3%€0.9m▼ 1.1%€0.6m▼ 27.8%€0.6m▼ 13.8%€0.4m▼ 34.6%€0.7m▲ 96.8%
Net result€0.3m-€0.4m▲ 14.2%€0.6mabove the sector's middle half▲ 73.8%€0.7mabove the sector's middle half▲ 3.1%€0.5mwithin the sector's middle half▼ 28.7%€0.4mwithin the sector's middle half▼ 14.7%€0.2mwithin the sector's middle half▼ 44.8%€0.5mwithin the sector's middle half▲ 128%
EBIT margin2.8%-3.0%▲ 0.2pp4.4%▲ 1.4pp4.3%=2.9%▼ 1.5pp2.2%▼ 0.7pp1.4%▼ 0.8pp2.8%▲ 1.3pp
Equity€1.9m-€1.8m▼ 1.7%€2.5mwithin the sector's middle half▲ 34.8%€3.1mwithin the sector's middle half▲ 26.2%€3.6mwithin the sector's middle half▲ 14.7%€4.0mwithin the sector's middle half▲ 10.9%€4.2mwithin the sector's middle half▲ 5.6%€4.0mwithin the sector's middle half▼ 5.5%
Total assets€8.5m-€7.9m▼ 7.0%€7.8mwithin the sector's middle half▼ 1.3%€8.0mwithin the sector's middle half▲ 2.4%€9.7mwithin the sector's middle half▲ 21.2%€11.3mwithin the sector's middle half▲ 15.7%€11.6mwithin the sector's middle half▲ 2.9%€11.0mwithin the sector's middle half▼ 5.3%
Debt€6.7m-€6.1m▼ 8.5%€5.4m▼ 12.2%€4.9m▼ 8.6%€6.1m▲ 25.4%€7.3m▲ 18.5%€7.4m▲ 1.4%€7.0m▼ 5.2%
Working capital€1.6m-€1.4m▼ 9.4%€2.0mwithin the sector's middle half▲ 44.2%€2.6mwithin the sector's middle half▲ 27.7%€3.0mwithin the sector's middle half▲ 16.5%€3.2mwithin the sector's middle half▲ 5.4%€3.4mwithin the sector's middle half▲ 5.5%€3.4mwithin the sector's middle half▲ 1.8%
Solvency21.9%-23.2%▲ 1.3pp31.7%within the sector's middle half▲ 8.5pp39.0%within the sector's middle half▲ 7.4pp36.9%within the sector's middle half▼ 2.1pp35.4%within the sector's middle half▼ 1.5pp36.3%within the sector's middle half▲ 0.9pp36.3%within the sector's middle half▼ 0.1pp
Current ratio1.24-1.24=1.38within the sector's middle half▲ 0.151.53within the sector's middle half▲ 0.151.51within the sector's middle half▼ 0.021.45within the sector's middle half▼ 0.061.48within the sector's middle half▲ 0.031.53within the sector's middle half▲ 0.05
Return on assets (ROA)3.8%-4.6%▲ 0.9pp8.2%within the sector's middle half▲ 3.5pp8.2%within the sector's middle half▲ 0.1pp4.8%within the sector's middle half▼ 3.4pp3.6%within the sector's middle half▼ 1.3pp1.9%within the sector's middle half▼ 1.7pp4.6%within the sector's middle half▲ 2.7pp
Staff (FTE)36.1-37.1▲ 2.8%36.2above the sector's middle half▼ 2.4%34.8above the sector's middle half▼ 3.9%34.1above the sector's middle half▼ 2.0%33.6above the sector's middle half▼ 1.5%32.4above the sector's middle half▼ 3.6%35.3above the sector's middle half▲ 9.0%
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is 97% higher than in 2024. It is a recovery after the fall in 2024.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €11.0m
Fixed assets €1.0m ▼ 6.8%
Current assets €9.9m ▼ 5.1%
Equity and liabilities €11.0m
Equity €4.0m ▼ 5.5%
Debt €7.0m ▼ 5.2%
Debt's share of the balance-sheet total rises from 63.7% to 63.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1.0m▲
2024 · €655,935
Cash flow
€833,311▲
2024 · €512,804
Quick ratio
0.91▼
2024 · 0.91
Debt to equity
1.76▲
2024 · 1.75
ROE
12.7%▲
2024 · 5.3%
Interest coverage
8.51▲
2024 · 3.73
Debt ≤ 1 year
€6.5m▼
2024 · €7.1m
Debt > 1 year
€159,048▼
2024 · €275,384
Income taxes
€203,066▲
2024 · €110,341
Customer credit
81 days▼
2024 · 84 days
Supplier credit
63 days▼
2024 · 67 days
Staff costs
€2.5m▲
2024 · €2.4m
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-202231-12-202331-12-202431-12-2025
Employees at the balance-sheet date3537333639
full-time2931272830
part-time66689
in full-time equivalents3334.431.233.336.7
Average over the year, in full-time equivalents34.834.133.632.435.3
On a permanent contract3536333438
Joined215172718
Left313212415
Agency workers, average number0.10.61.72.40.4

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20212022202320242025
Debts secured on the company's own assets€1.7m€2.2m€2.7m€3.1m€2.3m
Mortgages, amount registered€503,762€181,500€181,500€181,500€181,500
Carrying value of the mortgaged assets€164,024€409,666€468,059€382,985€318,018
Pledge on the business€264,000----

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€126,746€469,521€387,727€122,283€111,225
Intangible fixed assets€25,225€18,615€47,912€306,586€51,917
Depreciation and write-downs of the year€162,055€221,160€266,073€290,704€327,222

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Auditor

fees
Item20212022202320242025
Fee for the audit€11,000€12,000€12,600€13,000€13,300
Other work by the auditor€750-€1,000-€5,350

Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)

Subsidies and aid

Flemish government

2022 to 2025 · 6 entries · €128,120 awarded · €128,120 paid
Year Entries AwardedPaid
2025 2 €37,294€37,558
2024 2 €34,404€34,140
2023 1 €33,066€33,066
2022 1 €23,356€23,356
Schemes
4 entries · €127,856 · €127,856 paid · Departement Werk en Sociale Economie
2 entries · €264 · €264 paid · Fonds voor Innoveren en Ondernemen

Federal government

2025 · 1 entry · €7,593 in total

Public contracts

11 awards · 2024 to 2026
QMMO25-3740 - Raamovereenkomst voor de levering van wegwerp persoonlijke beschermingskledij en wegwerphandschoenen voor gebruik in animalia en laboratoria voor de vzw Associatie KU Leuven, STUK Kunstencentrum en UZ Leuven: QMMO25-3740 - 1
buyer: Associatie KU LeuvenClothing, footwear and accessoriesawarded 15-06-2026€2.0m3 tendersTED 417267-2026
Raamovereenkomst voor het leveren van persoonlijke beschermingsmiddelen: Veiligheidsschoenen
buyer: Haven van Antwerpen-Brugge, NV van publiek rechtSecurity, fire-fighting, police and defence equipmentawarded 10-04-2026€1.1m3 tendersTED 264823-2026
Raamovereenkomst voor de levering en het onderhoud van veiligheidskledij, werkkledij en persoonlijke beschermingsmiddelen met logistieke ontzorging
buyer: AntwerpenClothing, footwear and accessoriesawarded 22-09-2025€17.2m1 tenderTED 636190-2025
Raamovereenkomst voor het leveren van werkkledij en signalisatiekledij: PPP0B3-13714/4912/B11104 - 2
buyer: Havenbedrijf Antwerpen NV van publiek rechtClothing, footwear and accessoriesawarded 16-06-2025€2.0m2 tendersTED 638430-2025
Raamovereenkomst werkhandschoenen: 2024-9-054 - 1
buyer: bpostClothing, footwear and accessoriesawarded 07-11-2024€399,0003 tendersTED 683003-2024
Show 6 more contracts
Valbeveiligingsmaterialen: 0000719366_Attribution - 1
buyer: Infrabel nvSecurity, fire-fighting, police and defence equipmentawarded 09-10-2024€74,6502 tendersTED 693726-2024
Valbeveiligingsmaterialen: 0000719366_Attribution - 2
buyer: Infrabel nvSecurity, fire-fighting, police and defence equipmentawarded 09-10-2024€552,5971 tenderTED 693726-2024
PBM voetbeveiliging deel 2: FLU24L012 - Toebehoren
buyer: Fluvius System Operator cv (Speciale Sectoren)Clothing, footwear and accessoriesawarded 24-09-2024€248,5803 tendersTED 636031-2024
PBM Voetbeveiliging: FLU22L021 - Hoge veiligheidsschoenen
buyer: Fluvius System Operator cv (Speciale Sectoren)Clothing, footwear and accessoriesawarded 01-04-2024€276,9003 tendersTED 208489-2024
PBM Voetbeveiliging: FLU22L021 - Lage veiligheidsschoenen
buyer: Fluvius System Operator cv (Speciale Sectoren)Clothing, footwear and accessoriesawarded 01-04-2024€98,4753 tendersTED 208489-2024
Aankoop op afroep van beroeps- en signalisatiekledij, veiligheids- en beroepsschoenen en PBM's: PBM's
buyer: Gemeente DiepenbeekClothing, footwear and accessoriesawarded 02-01-2024€16,1587 tendersTED 17133-2024

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 81 lines
Balance sheet Code20242025
Assets
Total assets20/58€11.6m€11.0m▼
Fixed assets21/28€1.1m€1.0m▼
Intangible fixed assets21€0.3m€0.3m▼
Tangible fixed assets22/27€0.6m€0.5m▼
Plant, machinery and equipment23€0.08m€0.05m▼
Furniture and vehicles24€0.2m€0.2m▼
Other tangible fixed assets26€0.4m€0.3m▼
Financial fixed assets28€0.2m€0.2m▲
Other financial fixed assets284/8€0.2m€0.2m▲
Amounts receivable and cash guarantees285/8€0.2m€0.2m▲
Current assets29/58€10.5m€9.9m▼
Stocks and contracts in progress3€4.0m€4.0m▲
Stocks30/36€4.0m€4.0m▲
Goods purchased for resale34€4.0m€4.0m▲
Amounts receivable within one year40/41€6.4m€5.9m▼
Trade receivables40€5.9m€5.8m▼
Other amounts receivable41€0.5m€0.09m▼
Cash at bank and in hand54/58€0.06m€0.04m▼
Deferred charges and accrued income490/1-€0.02m
Equity and liabilities
Total equity and liabilities10/49€11.6m€11.0m▼
Equity10/15€4.2m€4.0m▼
Contributions10/11€0.6m€0.6m=
Reserves13€3.6m€3.3m▼
Non-distributable reserves130/1€0.06m€0.06m=
Reserves not available under the articles1311€0.05m€0.05m=
Other1319€0.005m€0.005m=
Tax-exempt reserves132€0.04m€0.04m=
Distributable reserves133€3.5m€3.2m▼
Profit (loss) carried forward14€0.05m€0.05m▲
Amounts payable17/49€7.4m€7.0m▼
Amounts payable after more than one year17€0.3m€0.2m▼
Financial debts170/4€0.3m€0.2m▼
Credit institutions173€0.3m€0.2m▼
Amounts payable within one year42/48€7.1m€6.5m▼
Current portion of amounts payable after more than one year42€0.1m€0.1m▲
Financial debts43€2.8m€2.0m▼
Credit institutions430/8€2.8m€2.0m▼
Trade debts44€3.7m€3.5m▼
Suppliers440/4€3.7m€3.5m▼
Taxes, remuneration and social security45€0.6m€0.6m▲
Taxes450/3€0.3m€0.2m▼
Remuneration and social security454/9€0.3m€0.3m▲
Other amounts payable47/48-€0.3m
Accrued charges and deferred income492/3-€0.3m
Income statement Code20242025
Operating income70/76A€25.8m€26.1m▲
Turnover70€25.7m€26.0m▲
Other operating income74€0.07m€0.08m▲
Non-recurring operating income76A€0.005m-
Operating charges60/66A€25.4m€25.4m▼
Goods for resale, raw materials and consumables60€19.9m€20.3m▲
Purchases600/8€19.7m€20.3m▲
Change in stocks: decrease (increase)609€0.2m€0.03m▼
Services and other goods61€2.6m€2.3m▼
Remuneration, social security and pensions62€2.4m€2.5m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.3m€0.3m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0.2m-€0.06m▼
Other operating charges640/8€0.03m€0.03m▲
Non-recurring operating charges66A€0.001m-
Operating profit (loss)9901€0.4m€0.7m▲
Financial income75/76B€0.2m€0.1m▼
Recurring financial income75€0.2m€0.1m▼
Income from current assets751€0.007m€0.006m▼
Other financial income752/9€0.1m€0.1m▼
Financial charges65/66B€0.2m€0.1m▼
Recurring financial charges65€0.2m€0.1m▼
Debt charges650€0.2m€0.1m▼
Other financial charges652/9€0.01m€0.02m▲
Profit (loss) for the period before taxes9903€0.3m€0.7m▲
Income taxes67/77€0.1m€0.2m▲
Taxes670/3€0.1m€0.2m▲
Profit (loss) for the period9904€0.2m€0.5m▲
Profit (loss) for the period to be appropriated9905€0.2m€0.5m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.6m▲
Profit (loss) brought forward from the previous period14P€0.05m€0.05m▲
Transfer from equity791/2-€0.7m
From reserves792-€0.7m
Transfer to equity691/2€0.2m€0.5m▲
To other reserves6921€0.2m€0.5m▲
Profit to be distributed694/7-€0.7m
Return on contributions (dividend)694-€0.7m
Social balance sheet
Average headcount (FTE)908732.435.3▲

The notes to these accounts have 71 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Line20182019202020212022202320242025Change
Operating income70/76A---€20.9m€22.8m€25.4m€25.8m€26.1m▲ 1.3%
Turnover70€18.9m€19.5m€20.8m€20.8m€22.7m€25.3m€25.7m€26.0m▲ 1.2%
Other operating income74---€0.07m€0.08m€0.09m€0.07m€0.08m▲ 21.5%
Non-recurring operating income76A---€0.004m€0.02m€0.007m€0.005m--
Operating charges60/66A---€20.0m€22.2m€24.9m€25.4m€25.4m▼ 0.1%
Goods for resale, raw materials and consumables60---€16.0m€17.7m€19.9m€19.9m€20.3m▲ 2.0%
Purchases600/8---€16.0m€18.3m€20.8m€19.7m€20.3m▲ 2.9%
Change in stocks: decrease (increase)609---€0.04m-€0.6m-€1.0m€0.2m€0.03m▼ 83.4%
Services and other goods61---€1.7m€1.9m€2.3m€2.6m€2.3m▼ 13.0%
Remuneration, social security and pensions62---€2.1m€2.2m€2.4m€2.4m€2.5m▲ 5.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.2m€0.2m€0.2m€0.2m€0.3m€0.3m€0.3m▲ 12.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€0.06m€0.008m€0.2m-€0.06m-
Other operating charges640/8---€0.01m€0.02m€0.03m€0.03m€0.03m▲ 0.4%
Non-recurring operating charges66A----€0.03m€0.006m€0.001m--
Operating profit (loss)9901€0.5m€0.6m€0.9m€0.9m€0.6m€0.6m€0.4m€0.7m▲ 96.8%
Financial income75/76B---€0.08m€0.09m€0.2m€0.2m€0.1m▼ 17.2%
Recurring financial income75€0.06m€0.07m€0.06m€0.08m€0.09m€0.2m€0.2m€0.1m▼ 17.2%
Income from financial fixed assets750----€0.005m€0.06m---
Income from current assets751---€0.004m€0.005m€0.006m€0.007m€0.006m▼ 10.9%
Other financial income752/9---€0.07m€0.08m€0.09m€0.1m€0.1m▼ 17.6%
Financial charges65/66B---€0.05m€0.07m€0.1m€0.2m€0.1m▼ 26.5%
Recurring financial charges65€0.1m€0.09m€0.08m€0.05m€0.07m€0.1m€0.2m€0.1m▼ 26.5%
Debt charges650€0.08m€0.07m€0.07m€0.04m€0.05m€0.1m€0.2m€0.1m▼ 30.1%
Other financial charges652/9---€0.01m€0.01m€0.01m€0.01m€0.02m▲ 26.3%
Profit (loss) for the period before taxes9903€0.5m€0.6m€0.9m€0.9m€0.7m€0.6m€0.3m€0.7m▲ 113%
Income taxes67/77€0.2m€0.2m€0.3m€0.3m€0.2m€0.2m€0.1m€0.2m▲ 84.0%
Taxes670/3---€0.3m€0.2m€0.2m€0.1m€0.2m▲ 84.0%
Tax adjustments and reversals of tax provisions77---€1-----
Profit (loss) for the period9904€0.3m€0.4m€0.6m€0.7m€0.5m€0.4m€0.2m€0.5m▲ 128%
Transfer from tax-exempt reserves789---€0.2m-----
Profit (loss) for the period to be appropriated9905€0.3m€0.4m€0.6m€0.9m€0.5m€0.4m€0.2m€0.5m▲ 128%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€8.5m€7.9m€7.8m€8.0m€9.7m€11.3m€11.6m€11.0m▼ 5.3%
Fixed assets21/28€0.4m€0.5m€0.5m€0.5m€0.8m€1.0m€1.1m€1.0m▼ 6.8%
Intangible fixed assets21€0.005m€0.03m€0.07m€0.07m€0.06m€0.08m€0.3m€0.3m▼ 16.5%
Tangible fixed assets22/27€0.4m€0.4m€0.3m€0.3m€0.6m€0.7m€0.6m€0.5m▼ 16.8%
Land and buildings22---€0.2m-----
Plant, machinery and equipment23---€0.06m€0.1m€0.1m€0.08m€0.05m▼ 32.7%
Furniture and vehicles24---€0.03m€0.05m€0.1m€0.2m€0.2m▼ 9.2%
Other tangible fixed assets26---€0.06m€0.4m€0.5m€0.4m€0.3m▼ 17.0%
Financial fixed assets28€0.05m€0.05m€0.06m€0.1m€0.1m€0.1m€0.2m€0.2m▲ 55.6%
Other financial fixed assets284/8---€0.1m€0.1m€0.1m€0.2m€0.2m▲ 55.6%
Amounts receivable and cash guarantees285/8---€0.1m€0.1m€0.1m€0.2m€0.2m▲ 55.6%
Current assets29/58€8.1m€7.4m€7.4m€7.5m€8.9m€10.3m€10.5m€9.9m▼ 5.1%
Stocks and contracts in progress3€3.2m€2.6m€2.8m€2.8m€3.3m€4.3m€4.0m€4.0m▲ 0.7%
Stocks30/36---€2.8m€3.3m€4.3m€4.0m€4.0m▲ 0.7%
Goods purchased for resale34---€2.8m€3.3m€4.3m€4.0m€4.0m▲ 0.7%
Amounts receivable within one year40/41€4.7m€4.5m€4.5m€4.5m€5.4m€5.8m€6.4m€5.9m▼ 8.8%
Trade receivables40---€4.1m€5.0m€5.3m€5.9m€5.8m▼ 2.6%
Other amounts receivable41---€0.4m€0.4m€0.5m€0.5m€0.09m▼ 81.8%
Cash at bank and in hand54/58€0.2m€0.3m€0.04m€0.2m€0.2m€0.2m€0.06m€0.04m▼ 34.6%
Deferred charges and accrued income490/1---€178€0.008m€0.006m-€0.02m-
Equity and liabilities
Total equity and liabilities10/49€8.5m€7.9m€7.8m€8.0m€9.7m€11.3m€11.6m€11.0m▼ 5.3%
Equity10/15€1.9m€1.8m€2.5m€3.1m€3.6m€4.0m€4.2m€4.0m▼ 5.5%
Contributions10/11€0.5m€0.5m-€0.6m€0.6m€0.6m€0.6m€0.6m=
Reserves13€1.4m€1.3m€1.9m€2.5m€3.0m€3.3m€3.6m€3.3m▼ 6.7%
Non-distributable reserves130/1---€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves not available under the articles1311---€0.05m€0.05m€0.05m€0.05m€0.05m=
Other1319---€0.005m€0.005m€0.005m€0.005m€0.005m=
Tax-exempt reserves132---€0.04m€0.04m€0.04m€0.04m€0.04m=
Distributable reserves133---€2.4m€2.9m€3.2m€3.5m€3.2m▼ 6.9%
Profit (loss) carried forward14€0.001m€0.005m€0.05m€0.05m€0.05m€0.05m€0.05m€0.05m▲ 12.6%
Amounts payable17/49€6.7m€6.1m€5.4m€4.9m€6.1m€7.3m€7.4m€7.0m▼ 5.2%
Amounts payable after more than one year17€0.1m€0.09m€0.02m-€0.2m€0.2m€0.3m€0.2m▼ 42.2%
Financial debts170/4----€0.2m€0.2m€0.3m€0.2m▼ 42.2%
Credit institutions173----€0.2m€0.2m€0.3m€0.2m▼ 42.2%
Amounts payable within one year42/48€6.5m€6.0m€5.3m€4.9m€5.9m€7.1m€7.1m€6.5m▼ 8.4%
Current portion of amounts payable after more than one year42---€0.02m€0.05m€0.06m€0.1m€0.1m▲ 3.9%
Financial debts43---€1.7m€1.9m€2.4m€2.8m€2.0m▼ 27.4%
Credit institutions430/8---€1.7m€1.9m€2.4m€2.8m€2.0m▼ 27.4%
Trade debts44€3.1m€2.6m€2.7m€2.6m€3.3m€4.2m€3.7m€3.5m▼ 3.8%
Suppliers440/4---€2.6m€3.3m€4.2m€3.7m€3.5m▼ 3.8%
Taxes, remuneration and social security45---€0.6m€0.6m€0.4m€0.6m€0.6m▲ 0.4%
Taxes450/3---€0.3m€0.3m€0.1m€0.3m€0.2m▼ 14.4%
Remuneration and social security454/9---€0.3m€0.3m€0.3m€0.3m€0.3m▲ 14.9%
Other amounts payable47/48---€0.01m€0.01m€0.01m-€0.3m-
Accrued charges and deferred income492/3-------€0.3m-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€323,011€368,969€641,364€661,087€471,287€402,080€222,100€506,089▲ 128%
+ Depreciation and write-downs630€125,784€153,708€160,287€162,055€221,160€266,073€290,704€327,222▲ 12.6%
Operating cash flow (approximation)€448,795€522,678€801,651€823,142€692,447€668,153€512,804€833,311▲ 62.5%
Investment in fixed assets (approximation)--€221,631-€113,990-€223,051-€485,420-€433,426-€439,308-€251,198▲ 42.8%
Change in cash-€91,939-€216,210€144,846€26,919€21,473-€173,911-€21,551▲ 87.6%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 14,766 companies had the same profile as PARTNER has now. Two years later, 96.2% were still going and 0.2% had gone bankrupt.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
96.2% was still going
3.5% stopped otherwise
0.2% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of PARTNER itself: 0.3% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 14,766 companies, not a prediction for PARTNER. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 39 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 28-08-2026 2026-00495375 PDF
31-12-2024 full format 29-08-2025 2025-00482475 PDF
31-12-2023 full format 30-08-2024 2024-00442309 PDF
31-12-2022 full format 18-08-2023 2023-00338027 PDF
31-12-2021 full format 16-08-2022 2022-20292486 PDF
31-12-2020 full format 31-08-2021 2021-62200267 PDF
31-12-2019 full format 06-10-2020 2020-59400572 PDF
31-12-2018 full format 19-07-2019 2019-35500353 PDF
31-12-2017 full format 28-09-2018 2018-66700480 PDF
31-12-2016 full format 11-08-2017 2017-43100148 PDF

Show all 39 filings

Next steps