PARTENA SOLIDARITEIT
Annual accounts 2013
abbreviated format, filed on 17-07-2014, 14 days before the deadlineMoney flows
turnover is 3.0% of income in 2013Balance sheet
balance sheet total €7.8m on 31-12-2013in €m
in €m
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2013 | 2012 | 2011 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
7.8m | 4.2m | 3.6m | |
21/28 |
2.4m | 2.3m | 2.3m | |
22/27 |
2.1m | 2.0m | 1.9m | |
22 |
2.1m | 1.9m | 1.8m | |
23 |
5,633 | 49,911 | 76,447 | |
24 |
14,912 | 8,379 | - | |
28 |
352,300 | 352,300 | 352,300 | |
280/1 |
350,000 | 350,000 | 350,000 | |
281 |
350,000 | 350,000 | 350,000 | |
284/8 |
2,300 | 2,300 | 2,300 | |
285/8 |
2,300 | 2,300 | 2,300 | |
29/58 |
5.4m | 1.8m | 1.3m | |
40/41 |
38,788 | 30,492 | 10,886 | |
41 |
38,788 | 30,492 | 10,886 | |
54/58 |
5.4m | 1.8m | 1.3m | |
490/1 |
66 | 25 | 5,636 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
7.8m | 4.2m | 3.6m | |
10/15 |
7.5m | 3.9m | 3.2m | |
14 |
5.7m | 2.1m | 1.6m | |
16 |
76,533 | - | - | |
160/5 |
76,533 | - | - | |
164/5 |
76,533 | - | - | |
17/49 |
252,364 | 295,505 | 376,771 | |
17 |
165,262 | 207,693 | 249,009 | |
170/4 |
165,262 | 206,578 | 247,893 | |
174 |
165,262 | 206,578 | 247,893 | |
42/48 |
80,985 | 79,506 | 121,350 | |
42 |
41,316 | 41,316 | 41,316 | |
44 |
30,071 | 28,683 | 38,234 | |
440/4 |
30,071 | 28,683 | 38,234 | |
45 |
9,598 | 9,508 | 26,814 | |
450/3 |
9,598 | 9,508 | 26,814 | |
492/3 |
6,116 | 8,306 | 6,412 | |
| Income statement | ||||
70/76A |
994,100 | 976,466 | 996,733 | |
70 |
122,246 | 117,222 | 113,714 | |
76A |
3.1m | 3,470 | 50,324 | |
60/66A |
453,936 | 488,327 | 447,108 | |
61 |
109,097 | 197,987 | 107,814 | |
630 |
229,638 | 251,429 | 304,615 | |
640/8 |
38,667 | 38,911 | 34,679 | |
66A |
1,400 | 1,234 | - | |
9901 |
540,165 | 488,139 | 549,625 | |
75/76B |
13,612 | 16,372 | 8,178 | |
75 |
13,612 | 16,372 | 8,178 | |
751 |
13,612 | 16,372 | 8,178 | |
65/66B |
5,346 | 5,655 | 6,481 | |
65 |
5,346 | 5,655 | 6,481 | |
650 |
4,367 | 5,193 | 6,020 | |
652/9 |
979 | 462 | 461 | |
9903 |
548,431 | 498,856 | 551,323 | |
9904 |
3.6m | 501,091 | 601,646 | |
9905 |
3.6m | - | - | |
| Appropriation of the result | ||||
9906 |
5.7m | - | - | |
| Document | ||||
The accounts for 5 older financial years (2006-2010) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2013 (PDF), filed on 17-07-2014.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2013 | abbreviated format | 17-07-2014 | 2014-31700370 | |
| 31-12-2012 | abbreviated format | 11-07-2013 | 2013-29500304 | |
| 31-12-2011 | abbreviated format | 16-07-2012 | 2012-30300219 | |
| 31-12-2010 | abbreviated format | 15-07-2011 | 2011-30200489 | |
| 31-12-2009 | abbreviated format | 03-06-2010 | 2010-13700063 | |
| 31-12-2008 | abbreviated format | 29-05-2009 | 2009-15900103 | |
| 31-12-2007 | abbreviated format | 06-06-2008 | 2008-18100398 | |
| 31-12-2006 | abbreviated format | 28-06-2007 | 2007-29400273 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2013 | 2012 | 2011 |
|---|---|---|---|---|
| 769,803 | 739,568 | 854,239 | ||
| 3.9m | 752,520 | 906,261 | ||
| 476,435 | 329,768 | 58,262 | ||
| 3.6m | 494,991 | - | ||
| 5.3m | 1.8m | 1.2m | ||
| 95.8% | 92.9% | 89.5% | ||
| 66.90 | 23.05 | 10.91 | ||
| 0.03 | 0.08 | 0.12 | ||
| 48.4% | 12.9% | 18.7% | ||
| 46.4% | 12.0% | 16.8% | ||
| over 100 | over 100 | over 100 | ||
| 116 days | 95 days | 35 days | ||
| 101 days | 53 days | 129 days |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on PARTENA SOLIDARITEIT
The operating result for 2013 is 11% higher than in 2012. It is a recovery after the fall in 2012.
Debt's share of the balance-sheet total falls from 7.1% to 3.2%. Equity is higher and debt is lower.