Result
From profit to loss in 2025, after a profit of €6.0m in 2024.
From profit to loss in 2025, after a profit of €6.0m in 2024.
The accounts state no turnover.
The last five annual accounts were filed 7 to 23 days before the end of the period.
Heads a group.
Lower net result than 95% of companies in head offices and management consultancy. Sector median €53,814 · 3,872 companies.
The company is a financial institution: a bank, insurer or financial holding. Its balance sheet works differently from that of a trading or manufacturing company. A bankruptcy probability from the general model would mislead here.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 11 days before the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| PARPIMO Etterbeek | €78.9m | €137,795 | 82.0% | 1.1 |
| CAP Antwerp | €73.1m | €205,189 | 94.3% | 1.7 |
| AEDI Etterbeek | €77.8m | €145,435 | 98.8% | 0 |
| BERCOM INTERNATIONAL Uccle | €98.4m | €62,132 | 27.4% | 1.5 |
| VEKO Wetteren | €41.4m | €113,946 | 89.9% | 0.6 |
| Pates Consulting Pelt | €41.8m | €163,631 | 97.7% | 1.4 |
| DEBOFIN Koksijde | €54.8m | €72,594 | 85.4% | 1 |
These companies have the same main activity as PARPIMO: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €41m and €98m, founded between 1990 and 2006.
PARPIMO has a registered holding activity and consists mainly of financial fixed assets. The bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €64.7m and a net result of -€2.9m.
Equity has been stable since 2018 (±2.3% per year). Its solvency ranks better than 76% of 3,873 sector peers (NACE 70, financial year 2025).
The company has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €220,000. Estimated: probably between €180,000 and €290,000.
Higher than 76% of 3,873 companies in 2025.
Higher than 13% of 3,849 companies in 2025.
Net result: bottom quarter · Equity: top quarter · Balance sheet total: top quarter · Staff: middle half
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
78.9m | 83.9m | 81.2m | 77.5m | 73.2m | 74.4m | 72.9m | 70.6m | 71.2m | 66.4m | 60.4m | 58.5m | 51.7m | 50.7m | 47.6m | 45.3m | 44.0m | 43.4m | 39.3m | 40.3m | |
21/28 |
55.9m | 55.7m | 55.1m | 55.2m | 56.0m | 54.0m | 54.5m | 55.0m | 54.7m | 53.9m | 54.6m | 51.8m | 49.5m | 47.6m | 42.7m | 42.7m | 40.7m | 40.5m | 36.8m | 38.0m | |
21 |
- | - | - | - | - | - | 345 | 721 | 1,097 | 1,473 | 1,849 | - | - | - | 486 | 972 | 1,458 | 1,944 | - | - | |
22/27 |
2.2m | 2.3m | 2.4m | 2.5m | 2.6m | 2.7m | 2.9m | 3.0m | 3.2m | 2.9m | 3.0m | 3.1m | 3.2m | 3.1m | 3.1m | 3.3m | 3.2m | 3.2m | 2.4m | 2.3m | |
22 |
2.2m | 2.3m | 2.4m | 2.5m | 2.6m | 2.7m | 2.8m | 3.0m | 3.2m | 2.8m | 3.0m | 3.1m | 3.1m | 3.1m | 3.1m | 3.2m | 3.2m | 3.2m | 2.4m | 2.3m | |
23 |
- | - | - | - | - | - | 1,854 | 3,854 | 5,853 | 7,852 | 4,204 | - | - | - | 515 | 1,309 | 2,102 | 2,895 | 1,113 | - | |
24 |
28,775 | 36,988 | 21,495 | 29,296 | 36,504 | 43,469 | 23,792 | 11,826 | 13,761 | 19,743 | 31,454 | 50,177 | 29,593 | 14,653 | 20,802 | 23,832 | 36,716 | 41,273 | 33,296 | - | |
28 |
53.7m | 53.4m | 52.7m | 52.7m | 53.4m | 51.3m | 51.6m | 52.0m | 51.5m | 51.0m | 51.6m | 48.7m | 46.4m | 44.5m | 39.5m | 39.5m | 37.4m | 37.3m | 34.3m | 35.7m | |
29/58 |
23.0m | 28.2m | 26.1m | 22.3m | 17.2m | 20.4m | 18.4m | 15.6m | 16.5m | 12.5m | 5.8m | 6.7m | 2.2m | 3.1m | 5.0m | 2.5m | 3.3m | 2.9m | 2.5m | 2.3m | |
29 |
1.4m | 2.1m | 2.0m | 1.8m | 1.6m | 2.0m | 2.2m | 2.4m | 2.8m | 4.4m | 3.0m | 2.4m | 986,214 | 1.7m | 1.2m | 1.3m | 2.6m | 1.1m | 1.4m | 1.7m | |
291 |
1.4m | 2.1m | 2.0m | 1.8m | 1.6m | 2.0m | 2.2m | 2.4m | 2.8m | 4.4m | 3.0m | 2.4m | 986,214 | 1.7m | 1.2m | 1.3m | 2.6m | 1.1m | 1.4m | 1.7m | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9,088 | - | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9,088 | - | |
40/41 |
17.0m | 18.7m | 19.8m | 16.8m | 12.1m | 14.7m | 12.9m | 10.0m | 9.6m | 6.9m | 2.0m | 2.7m | 626,256 | 1.0m | 2.0m | 956,150 | 298,323 | 360,897 | 699,953 | 441,882 | |
40 |
371,912 | 356,213 | 326,069 | 328,715 | 191,858 | 168,727 | 167,670 | 225,915 | 177,190 | 435,912 | 183,515 | 199,957 | 169,254 | 217,710 | 117,881 | 76,483 | 27,385 | 53,052 | 20,852 | 1,573 | |
41 |
16.7m | 18.4m | 19.5m | 16.5m | 11.9m | 14.6m | 12.7m | 9.8m | 9.4m | 6.4m | 1.9m | 2.5m | 457,002 | 791,303 | 1.9m | 879,667 | 270,938 | 307,845 | 679,101 | 440,309 | |
50/53 |
2.0m | 3.1m | 3.0m | 2.6m | 2.4m | 2.5m | 2.1m | 2.0m | 1.7m | - | - | - | - | - | - | - | - | 1.3m | - | - | |
54/58 |
1.8m | 3.3m | 552,229 | 644,692 | 867,558 | 769,219 | 919,014 | 923,468 | 2.0m | 952,531 | 593,087 | 1.5m | 469,482 | 306,102 | 1.7m | 173,517 | 283,031 | 6,678 | 346,281 | 94,462 | |
490/1 |
836,835 | 1.0m | 683,522 | 475,655 | 325,632 | 382,973 | 262,815 | 282,458 | 481,081 | 280,996 | 191,458 | 113,974 | 128,957 | 69,931 | 113,682 | 78,297 | 71,596 | 119,487 | 80,658 | 83,135 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
78.9m | 83.9m | 81.2m | 77.5m | 73.2m | 74.4m | 72.9m | 70.6m | 71.2m | 66.4m | 60.4m | 58.5m | 51.7m | 50.7m | 47.6m | 45.3m | 44.0m | 43.4m | 39.3m | 40.3m | |
10/15 |
64.7m | 67.6m | 61.6m | 58.6m | 58.7m | 58.2m | 57.5m | 55.3m | 60.1m | 59.5m | 54.6m | 51.0m | 49.9m | 48.8m | 47.6m | 45.1m | 43.9m | 42.6m | 39.3m | 38.0m | |
10/11 |
33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | |
10 |
33.6m | 33.6m | 33.6m | 33.6m | 33.6m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | 33.6m | |
13 |
2.0m | 2.0m | 1.7m | 1.5m | 1.5m | 1.5m | 1.4m | 1.3m | 1.3m | 1.3m | 1.1m | 874,272 | 818,593 | 760,073 | 702,385 | 579,321 | 517,379 | 454,229 | 285,122 | 220,446 | |
130/1 |
2.0m | 2.0m | 1.7m | 1.5m | 1.5m | 1.5m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
2.0m | 2.0m | 1.7m | 1.5m | 1.5m | 1.5m | 1.4m | 1.3m | 1.3m | 1.3m | 1.1m | 874,272 | 818,593 | 760,073 | 702,385 | 579,321 | 517,379 | 454,229 | 285,122 | 220,446 | |
14 |
29.2m | 32.1m | 26.4m | 23.5m | 23.6m | 23.1m | 22.4m | 20.3m | 25.2m | 24.6m | 20.0m | 16.6m | 15.5m | 14.4m | 13.3m | 11.0m | 9.8m | 8.6m | 5.4m | 4.1m | |
17/49 |
14.2m | 16.3m | 19.6m | 18.9m | 14.5m | 16.2m | 15.4m | 15.4m | 11.1m | 6.9m | 5.8m | 7.5m | 1.8m | 2.0m | 43,873 | 145,574 | 54,708 | 761,378 | 38,041 | 2.3m | |
17 |
1.6m | 2.0m | 2.7m | 3.4m | 3.6m | 3.3m | 3.5m | 4.3m | 4.7m | 5.8m | 4.6m | 5.1m | 600,000 | 600,000 | - | - | - | - | - | - | |
170/4 |
1.6m | 2.0m | 2.7m | 3.4m | 3.6m | 3.3m | 3.5m | 4.3m | 4.7m | 5.8m | 4.6m | 5.1m | 600,000 | 600,000 | - | - | - | - | - | - | |
42/48 |
12.5m | 14.1m | 16.6m | 15.1m | 10.5m | 12.4m | 11.6m | 10.8m | 6.2m | 997,739 | 1.1m | 2.4m | 1.2m | 1.4m | 43,873 | 145,574 | 25,902 | 760,341 | 36,873 | 2.3m | |
42 |
140,576 | 138,291 | 136,043 | 213,655 | 216,385 | 129,516 | 128,459 | - | 124,317 | - | - | - | - | - | - | - | - | - | - | - | |
43 |
9.8m | 10.2m | 10.5m | 10.2m | 8.9m | 9.6m | 8.1m | 6.7m | 5.8m | 865,279 | 939,500 | 2.2m | 1.2m | 1.2m | - | - | - | - | - | - | |
430/8 |
9.8m | 10.2m | 10.5m | 10.2m | 8.9m | 9.6m | 8.1m | 6.7m | 5.8m | 865,279 | 939,500 | 2.2m | 1.2m | 1.2m | - | - | - | - | - | - | |
44 |
9,803 | 1,640 | 4,434 | 9,452 | 7,299 | 16,719 | 57,094 | 41,411 | 62,300 | 18,262 | 34,834 | 1,415 | 840 | 19,358 | 6,832 | 8,374 | 12,155 | 6,515 | 8,434 | 1,684 | |
440/4 |
9,803 | 1,640 | 4,434 | 9,452 | 7,299 | 16,719 | 57,094 | 41,411 | 62,300 | 18,262 | 34,834 | 1,415 | 840 | 19,358 | 6,832 | 8,374 | 12,155 | 6,515 | 8,434 | 1,684 | |
46 |
- | - | - | - | - | - | - | - | 38,570 | - | - | - | - | - | - | - | - | 6,897 | - | - | |
45 |
33,997 | 35,291 | 2,972 | 22,384 | 12,454 | 13,539 | 14,517 | 18,715 | 12,821 | 12,741 | 13,267 | 6,225 | 6,773 | 11,443 | 8,679 | 5,236 | 13,746 | 5,798 | 2,629 | - | |
450/3 |
26,623 | 27,937 | 293 | 7,134 | - | 1,862 | - | 203 | - | - | 2,493 | - | - | 5,412 | 3,489 | - | 10,006 | 2,327 | - | - | |
454/9 |
7,374 | 7,354 | 2,679 | 15,251 | 12,454 | 11,677 | 14,517 | 18,511 | 12,821 | 12,741 | 10,774 | 6,225 | 6,773 | 6,031 | 5,190 | 5,236 | 3,740 | 3,471 | 2,629 | - | |
47/48 |
2.5m | 3.7m | 5.9m | 4.7m | 1.3m | 2.7m | 3.3m | 4.0m | 215,667 | 101,457 | 122,335 | 152,387 | 19,348 | 127,088 | 28,362 | 131,964 | - | 741,132 | 25,810 | 2.3m | |
492/3 |
32,372 | 216,754 | 319,024 | 446,633 | 403,423 | 367,628 | 326,885 | 282,060 | 175,168 | 121,751 | 70,945 | 8,454 | - | 3,461 | - | - | 28,806 | 1,036 | 1,168 | 13,522 | |
| Income statement | |||||||||||||||||||||
9900 |
137,795 | 120,034 | -130,286 | 21,247 | 19,193 | 10,220 | -10,602 | -39,799 | -56,551 | 19,054 | -45,389 | 33,159 | 14,763 | 60,294 | 64,985 | 26,398 | 39,609 | -90,351 | -79,320 | -19,935 | |
62 |
72,766 | 68,819 | 108,332 | 135,129 | 109,902 | 104,153 | 130,976 | 157,877 | 109,360 | 109,290 | 96,124 | 55,660 | 52,770 | 55,789 | 48,873 | 48,603 | 29,604 | 27,394 | 26,245 | - | |
630 |
95,004 | 103,393 | 111,514 | 135,968 | 143,970 | 152,299 | 171,051 | 182,855 | 192,036 | 200,184 | 201,265 | 194,304 | 194,833 | 164,863 | 213,641 | 209,617 | 201,114 | 134,090 | 164,407 | 5,763 | |
640/8 |
40,407 | 45,063 | 47,226 | 34,669 | 33,003 | 34,815 | 31,140 | 32,674 | 31,353 | 30,578 | 39,285 | 23,038 | 24,223 | 25,055 | 20,067 | 24,966 | 21,722 | 10,623 | 1,472 | 1,171 | |
66A |
- | - | - | - | - | 200,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
-70,381 | -97,240 | -397,357 | -284,519 | -267,682 | -281,047 | -343,769 | -413,206 | -389,300 | -320,999 | -382,063 | -239,845 | -257,064 | -185,413 | -217,595 | -256,788 | -212,831 | -262,458 | -271,443 | -26,869 | |
75/76B |
585,672 | 8.4m | 3.8m | 2.4m | 2.3m | 1.9m | 3.3m | 2.0m | 1.3m | 5.3m | 4.1m | 1.4m | 1.5m | 1.3m | 2.7m | 1.5m | 1.5m | 3.6m | 1.6m | 1.1m | |
75 |
585,672 | 8.4m | 3.8m | 2.4m | 2.3m | 1.9m | 3.3m | 2.0m | 1.3m | 5.3m | 4.1m | 1.4m | 1.5m | 1.3m | 2.7m | 1.5m | 1.5m | 3.6m | 1.6m | 1.1m | |
65/66B |
3.4m | 2.4m | 405,786 | 2.2m | 1.5m | 916,001 | 692,174 | 6.5m | 338,574 | 76,124 | 99,873 | 43,569 | 27,485 | 5,278 | 196 | 964 | 254 | 466 | 35,118 | 13,614 | |
65 |
1.3m | 754,000 | 354,582 | 479,341 | 497,587 | 716,001 | 692,174 | 6.5m | 338,574 | 76,124 | 99,873 | 43,569 | 27,485 | 5,278 | 196 | 964 | 254 | 466 | 35,118 | 13,614 | |
66B |
2.1m | 1.6m | 51,204 | 1.7m | 1.1m | 200,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-2.9m | 6.0m | 3.0m | -123,110 | 510,353 | 739,727 | 2.2m | -4.8m | 570,626 | 4.9m | 3.6m | 1.1m | 1.2m | 1.2m | 2.5m | 1.2m | 1.3m | 3.4m | 1.3m | 1.0m | |
67/77 |
382 | -10,351 | 7,548 | 11,099 | 6,341 | 9,524 | 10,018 | - | 23 | 5,396 | 1,133 | -5,260 | 28 | 5,227 | - | -9,402 | - | 2,923 | 9,188 | 16,333 | |
9904 |
-2.9m | 6.0m | 3.0m | -134,208 | 504,012 | 730,204 | 2.2m | -4.8m | 570,603 | 4.9m | 3.6m | 1.1m | 1.2m | 1.2m | 2.5m | 1.2m | 1.3m | 3.4m | 1.3m | 994,169 | |
9905 |
-2.9m | 6.0m | 3.0m | -134,208 | 504,012 | 730,204 | 2.2m | -4.8m | 570,603 | 4.9m | 3.6m | 1.1m | 1.2m | 1.2m | 2.5m | 1.2m | 1.3m | 3.4m | 1.3m | 994,169 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
29.2m | 32.4m | 26.5m | 23.5m | 23.6m | 23.2m | 22.6m | 20.3m | 25.2m | 24.9m | 20.1m | 16.6m | 15.6m | 14.4m | 13.4m | 11.0m | 9.8m | 8.7m | 5.4m | 4.2m | |
14P |
32.1m | 26.4m | 23.5m | 23.6m | 23.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
0 | 300,151 | 151,076 | - | 25,201 | 36,510 | 111,047 | - | 28,530 | 246,104 | 178,622 | 55,680 | 58,520 | 57,688 | 123,063 | 61,942 | 63,150 | 169,108 | 64,676 | 49,708 | |
6920 |
0 | 300,151 | 151,076 | - | 25,201 | 36,510 | 111,047 | - | 28,530 | 246,104 | 178,622 | 55,680 | 58,520 | 57,688 | 123,063 | 61,942 | 63,150 | 169,108 | 64,676 | 49,708 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50,000 | |
694 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50,000 | |
| Social balance sheet | |||||||||||||||||||||
9087 |
1.1 | 1.1 | 1.8 | 2.3 | 2.3 | 2.3 | 2.4 | 3.1 | 2.3 | 2.4 | 1.8 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 0.6 | 0.6 | 1.1 | - | |
Hours worked1013 |
2,039 | 2,011 | 3,084 | 3,924 | 3,287 | 3,362 | 4,227 | 5,516 | 4,087 | 4,589 | 3,441 | 2,150 | 2,128 | 2,199 | 2,267 | 2,426 | 1,208 | 1,164 | 1,272 | - | |
| Document | |||||||||||||||||||||
The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 19 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 08-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 08-07-2026 | 2026-00268981 | |
| 31-12-2024 | full format | 11-07-2025 | 2025-00259459 | |
| 31-12-2023 | full format | 18-07-2024 | 2024-00258981 | |
| 31-12-2022 | full format | 24-07-2023 | 2023-00268344 | |
| 31-12-2021 | full format | 22-07-2022 | 2022-20213579 | |
| 31-12-2020 | full format | 27-07-2021 | 2021-40800049 | |
| 31-12-2019 | full format | 28-07-2020 | 2020-35400594 | |
| 31-12-2018 | full format | 29-07-2019 | 2019-39600274 | |
| 31-12-2017 | full format | 26-07-2018 | 2018-39400451 | |
| 31-12-2016 | full format | 27-07-2017 | 2017-35900373 | |
| 31-12-2015 | full format | 26-07-2016 | 2016-34900094 | |
| 31-12-2014 | full format | 24-07-2015 | 2015-33500082 | |
| 31-12-2013 | full format | 28-07-2014 | 2014-34600463 | |
| 31-12-2012 | full format | 24-07-2013 | 2013-33600134 | |
| 31-12-2011 | full format | 26-07-2012 | 2012-33500450 | |
| 31-12-2010 | full format | 18-07-2011 | 2011-29900413 | |
| 31-12-2009 | full format | 27-07-2010 | 2010-34000069 | |
| 31-12-2008 | full format | 24-07-2009 | 2009-45500258 | |
| 31-12-2007 | full format | 31-07-2008 | 2008-49900161 | |
| 31-12-2006 | full format | 27-07-2007 | 2007-46700023 | |
| 31-12-2005 | full format | 26-07-2006 | 2006-52400472 | |
| 31-12-2004 | full format | 25-07-2005 | 2005-53600676 | |
| 31-12-2003 | full format | 22-07-2004 | 2004-49002085 | |
| 31-12-2002 | full format | 03-07-2003 | 2003-33600197 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 500,232 | 681,406 | 9,751 | 48,302 | 2.2m | 36,979 | 13,693 | 547,500 | 3.4m | 2.7m | 3.1m | 3.4m | 2.3m | 5.1m | 189,826 | 2.9m | 323,353 | 4.5m | 355,747 | 2.4m | ||
| -1.6m | 2.8m | -92,463 | -222,866 | 98,339 | -149,795 | -4,454 | -1.0m | 1.0m | 359,443 | -891,308 | 1.0m | 163,380 | -1.4m | 1.5m | -109,514 | 276,353 | -339,603 | 251,819 | - | ||
| 82.0% | 80.5% | 75.9% | 75.6% | 80.2% | 78.3% | 78.8% | 78.2% | 84.4% | 89.6% | 90.4% | 87.2% | 96.5% | 96.1% | 99.9% | 99.7% | 99.9% | 98.2% | 99.9% | 94.2% | ||
| -4.4% | 8.9% | 4.9% | -0.2% | 0.9% | 1.3% | 3.9% | -8.8% | 0.9% | 8.3% | 6.5% | 2.2% | 2.3% | 2.4% | 5.2% | 2.7% | 2.9% | 7.9% | 3.3% | 2.6% | ||
| -3.6% | 7.2% | 3.7% | -0.2% | 0.7% | 1.0% | 3.0% | -6.9% | 0.8% | 7.4% | 5.9% | 1.9% | 2.3% | 2.3% | 5.2% | 2.7% | 2.9% | 7.8% | 3.3% | 2.5% |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 3 | 3 | 3 | 4 | 4 |
| full-time | 0 | 0 | - | 1 | 1 |
| part-time | 3 | 3 | 3 | 3 | 3 |
| in full-time equivalents | 1.1 | 1.1 | 1.1 | 2.3 | 2.3 |
| 1.1 | 1.1 | 1.8 | 2.3 | 2.3 | |
| On a permanent contract | 3 | 3 | 3 | 4 | 4 |
| Joined | - | - | 0 | - | - |
| Left | - | - | 1 | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €31,248 | €1,113 | €48,302 | €1,300 |
| Financial fixed assets | €500,232 | €650,158 | €8,638 | - | €2.2m |
| €95,004 | €103,393 | €111,514 | €135,968 | €143,970 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €70,381, smaller than the loss of €97,240 in 2024.
Debt's share of the balance-sheet total falls from 19.5% to 18.0%. Equity and debt are lower.
Source: list of holdings in its own 2025 accounts. Holdings that file themselves stand with their latest accounts, the others with the amounts of that list, in their own currency.
Heads the group PARPIMO Group, risk and exposure| FAIRE L'EVENEMENT - Conseil en communication événementielle
registered office since 21-11-1983 · founded in 1983 |
total assets €3.4m (2025) 0424.853.763 |
| DB IMMO
registered office since 30-05-2012 · founded in 2012 · group PARPIMO |
total assets €1.2m (2025) 0846.226.614 |
| LLNIMMO
registered office since 17-05-2004 · founded in 2004 · group PARPIMO |
total assets €837,864 (2025) 0865.333.238 |
| PROPIMO
registered office since 08-11-2007 · founded in 2007 · negative equity (2025) · group PARPIMO |
total assets €238,295 (2025) 0893.331.396 |
| DAREBE
registered office since 08-01-2008 · founded in 2008 · negative equity (2025) · group PARPIMO |
total assets €97,100 (2025) 0894.770.164 |
| Mekong Quilts Europe
establishment since 19-07-2021 |
founded in 2021 0771.555.024 |
| INSTITUTE OF NEUROCOGNITIVISM BELUX
registered office since 01-10-2010 |
founded in 2010 0828.284.582 |
| INSTITUTE OF NEUROCOGNITIVISM
registered office since 30-11-2009 |
founded in 2009 0820.985.432 |
| FONDATION AGORAVOX
registered office since 04-08-2008 |
founded in 2008 0899.605.615 |
| FONDATION M
registered office since 25-09-2007 |
founded in 2007 0892.299.931 |
Source for every holding own accounts 2025
PARPIMO or one of its subsidiaries holds more than half of the shares of these companies. A company it consolidates per the LEI register is listed too.
| Name | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Casabor RoumanieRO | 99.39% | 100% | ||||||||||||||||||
| DB IMMO | 100% | |||||||||||||||||||
| PROPIMO | 33% | 66.66% | 100% | |||||||||||||||||
| DAREBE | 99% | 99.89% | 99.95% | |||||||||||||||||
| LLNIMMO | 99% | |||||||||||||||||||
| CASABOR FRANCE SASFR | 96.9% | |||||||||||||||||||
| EFTIHA BXLBVRO | 35% | 99.39% | 86% | 81.7% | ||||||||||||||||
| Domaine Saint Amand (Mortefond)FR | 59% | |||||||||||||||||||
| Zorgvastgoed | 33% | |||||||||||||||||||
| ALCOPA | 16.72% | 16.55% | 16.24% | 15.79% | ||||||||||||||||
| WORKERO | 12.5% | |||||||||||||||||||
| CASABOR ROUMANI SRLRO | 96.9% | 99.39% | ||||||||||||||||||
| SAS DOMAINE SAINT AMANDFR | 59% | |||||||||||||||||||
| DRIEHONDERD EENENZESTIG GRADEN | 49% | |||||||||||||||||||
| PATRIMOINE INDUSTRIEL ET IMMATERIEL DE ACTE | 18.88% | 31.38% | ||||||||||||||||||
| ATELIER DE CONSTRUCTION DE THERMO ECHANGEURS | 23.89% | 26.19% | ||||||||||||||||||
| GREENCOM DEVELOPMENT | 48% | 47.6% | 24.9% | |||||||||||||||||
| NEXT W SASFR | 0.01% | 10% | ||||||||||||||||||
| SHIPSHOP NIEUWPOORT | 99.99% | |||||||||||||||||||
| SOPRIM@ | 11% | |||||||||||||||||||
| AEDIFICA INVEST VILVOORDE | 1% | 10.47% | ||||||||||||||||||
| AEDIFICA INVEST WZC RAND 2011 | 10.47% | |||||||||||||||||||
Source: list of holdings in its own accounts
The network starts from the directors of PARPIMO. Every other company they run is a node.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| PARPIMO SCA registered office Tervurenlaan 81, 1040 Etterbeek 64210 Activities of holding companies | 20-02-2002 | 2.098.831.164 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21005A0579/00P006 | 415 m² | 1 · 140 m² | 20.6 m · 6 |
If something looks wrong or is missing, please tell us.