PARAFRASE
ActiveSummary
PARAFRASE has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €121k and a net result of €23k. Equity is growing by ~8.8% per year across the filed fiscal years. Its solvency ranks better than 58% of 3489 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €766 | €1k | €1k | €2k | ▲ 2.2% |
| Other operating charges640/8 | €465 | €700 | €1k | €923 | €2k | ▲ 103% |
| Gross operating margin9900 | €115k | €11k | €-2k | €27k | €38k | ▲ 39.1% |
| Operating profit (loss)9901 | €115k | €10k | €-4k | €25k | €35k | ▲ 38.9% |
| Financial income75/76B | - | €207 | €0 | - | €1 | - |
| Recurring financial income75 | - | €207 | €0 | - | €1 | - |
| Financial charges65/66B | €256 | €151 | €235 | €4k | €821 | ▼ 78.0% |
| Recurring financial charges65 | €256 | €151 | €235 | €4k | €821 | ▼ 78.0% |
| Profit (loss) for the period before taxes9903 | €115k | €10k | €-5k | €21k | €34k | ▲ 59.4% |
| Income taxes67/77 | €32k | €3k | €382 | €7k | €11k | ▲ 55.9% |
| Profit (loss) for the period9904 | €83k | €6k | €-5k | €14k | €23k | ▲ 61.2% |
| Profit (loss) for the period to be appropriated9905 | €83k | €6k | €-5k | €14k | €23k | ▲ 61.2% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €135k | €154k | €185k | €179k | €205k | ▲ 14.9% |
| Fixed assets21/28 | - | €5k | €6k | €4k | €9k | ▲ 106% |
| Tangible fixed assets22/27 | - | €5k | €6k | €4k | €9k | ▲ 106% |
| Land and buildings22 | - | €4k | €4k | €0 | - | - |
| Furniture and vehicles24 | - | €1k | €2k | €1k | €1k | ▲ 13.5% |
| Other tangible fixed assets26 | - | - | - | €3k | €7k | ▲ 141% |
| Current assets29/58 | €135k | €149k | €179k | €174k | €196k | ▲ 12.7% |
| Amounts receivable within one year40/41 | €39k | €22k | €16k | €43k | €42k | ▼ 1.9% |
| Trade receivables40 | €30k | €21k | €16k | €43k | €39k | ▼ 10.3% |
| Other amounts receivable41 | €8k | €926 | €5 | €0 | €4k | - |
| Current investments50/53 | - | - | €33k | €0 | - | - |
| Cash at bank and in hand54/58 | €97k | €127k | €111k | €131k | €154k | ▲ 17.4% |
| Deferred charges and accrued income490/1 | - | - | €20k | €0 | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €135k | €154k | €185k | €179k | €205k | ▲ 14.9% |
| Equity10/15 | €83k | €89k | €84k | €98k | €121k | ▲ 23.3% |
| Contributions10/11 | €100 | €100 | €100 | €100 | €100 | = |
| Reserves13 | €83k | €89k | €89k | €98k | €121k | ▲ 23.4% |
| Distributable reserves133 | €83k | €89k | €89k | €98k | €121k | ▲ 23.4% |
| Profit (loss) carried forward14 | - | - | €-5k | €0 | - | - |
| Amounts payable17/49 | €53k | €66k | €101k | €80k | €84k | ▲ 4.5% |
| Amounts payable within one year42/48 | €53k | €66k | €101k | €80k | €84k | ▲ 4.5% |
| Trade debts44 | €3k | €163 | €8k | €4k | €581 | ▼ 85.0% |
| Suppliers440/4 | €3k | €163 | €8k | €4k | €581 | ▼ 85.0% |
| Taxes, remuneration and social security45 | €35k | €38k | €44k | €24k | €21k | ▼ 13.0% |
| Taxes450/3 | €35k | €38k | €44k | €24k | €21k | ▼ 13.0% |
| Other amounts payable47/48 | €15k | €27k | €49k | €53k | €63k | ▲ 19.2% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €83k | €6k | €-5k | €14k | €23k | ▲ 61.2% |
| + Depreciation and write-downs630 | - | €766 | €1k | €1k | €2k | ▲ 2.2% |
| Operating cash flow (approximation) | €83k | €7k | €-4k | €16k | €24k | ▲ 55.6% |
| Investment in fixed assets (approximation) | - | - | €-1k | €0 | €-6k | - |
| Change in cash | - | €31k | €-17k | €21k | €23k | ▲ 11.2% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11513C0428/00M011 | Flanders | 394 m² | 1 · 110 m² | 12.6 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.