Skip to content

PAPENMOER

Active
Public limited companyfounded 199927 yrs activeErtbrandstraat 209, 2950 Kapellen, BelgiumKBO/BCE: BE 0465.554.864
Summary

PAPENMOER has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-375k) and a net result of €119k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 8% of 4556 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
59 / 100
Fair
Negative equity caps the score. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability48▲+48
Solvency12▲+12
Growth58▲+26
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity ample (current ratio 4.0 against 7.88 in 2024; short-term debt: 9% and cash: 35.7% of total assets), but equity is negative.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 27 years 0 30 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 8% of 4556 sector peers (2025).
NBB · sector comparison
Position among 4556 sector peers
Solvency
better than 8%
← weakest strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 22-07-2026, 9 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
9 d early
2024
2 d early
2023
146 d late
2022
31 d late
2021
29 d late
2020
72 d early
2019
26 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€119k
2024 · €-280k
2018: €12k 2019: €626k▲ +5132% vs 2018highest in 8 years 2020: €-15k▼ -102% vs 2019 2021: €34k▲ +328% vs 2020 2022: €-98k▼ -388% vs 2021 2023: €-1.39M▼ -1324% vs 2022lowest in 8 years 2024: €-280k▲ +79.8% vs 2023 2025: €119k▲ +142% vs 2024
2018 → 2025
Working capital
€768k▼ 4.4%
2024 · €803k
2018: €-296klowest in 8 years 2019: €1.36M▲ +558% vs 2018 2020: €1.82M▲ +34.1% vs 2019 2021: €1.92M▲ +5.6% vs 2020highest in 8 years 2022: €1.69M▼ -12.2% vs 2021 2023: €661k▼ -60.8% vs 2022 2024: €803k▲ +21.4% vs 2023 2025: €768k▼ -4.4% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€1.27M-€1.17M▼ 7.7%€-214k€-494k▼ 131%€-375k▲ 24.1% 2021: €1.27Mhighest in 5 years 2022: €1.17M▼ -7.7% vs 2021 2023: €-214k▼ -118% vs 2022 2024: €-494k▼ -131% vs 2023lowest in 5 years 2025: €-375k▲ +24.1% vs 2024
Operating result€59k-€-124k€-1.91M▼ 1,441%€-279k▲ 85.4%€130k 2021: €59k 2022: €-124k▼ -308% vs 2021 2023: €-1.91M▼ -1441% vs 2022lowest in 5 years 2024: €-279k▲ +85.4% vs 2023 2025: €130k▲ +147% vs 2024highest in 5 years
Net result€34k-€-98k€-1.39M▼ 1,324%€-280k▲ 79.8%€119k 2021: €34k 2022: €-98k▼ -388% vs 2021 2023: €-1.39M▼ -1324% vs 2022lowest in 5 years 2024: €-280k▲ +79.8% vs 2023 2025: €119k▲ +142% vs 2024highest in 5 years
Result per fiscal year
Operating resultNet result
€-2.00M€-1.00M€0Operating result 2021: €59k€59kNet result 2021: €34k€34kOperating result 2022: €-124k€-124kNet result 2022: €-98k€-98kOperating result 2023: €-1.91M€-1.91MNet result 2023: €-1.39M€-1.39MOperating result 2024: €-279k€-279kNet result 2024: €-280k€-280kOperating result 2025: €130k€130kNet result 2025: €119k€119k20212022202320242025€-2M€-1M€0Operating result 2023: €-1.91M€-1.9MNet result 2023: €-1.39M€-1.4MOperating result 2024: €-279k€-279kNet result 2024: €-280k€-280kOperating result 2025: €130k€130kNet result 2025: €119k€119k202320242025
The operating result returns to profit in 2025: €130k after a loss of €279k in 2024, the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.84M
Fixed assets €1.81M ▲ 105%
Current assets €1.02M ▲ 11.3%
Key figures and ratios
2025 value · change against 2024
Solvency
-13.2%▲
2024 · -27.3%
Current ratio
4.00▼
2024 · 7.88
Debt to equity
-8.58▼
2024 · -4.66
ROA
4.2%▲
2024 · -15.5%
Debt
€3.21M▲
2024 · €2.30M
Debt ≤ 1 year
€256k▲
2024 · €117k
Debt > 1 year
€2.94M▲
2024 · €2.17M
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.81M€2.84M▲
Fixed assets21/28€886k€1.81M▲
Tangible fixed assets22/27€885k€1.81M▲
Land and buildings22€641k€641k=
Assets under construction and advance payments27€244k€1.17M▲
Financial fixed assets28€1k€1k=
Current assets29/58€920k€1.02M▲
Amounts receivable within one year40/41€5k€8k▲
Trade receivables40€339-
Other amounts receivable41€4k€8k▲
Current investments50/53€38k-
Cash at bank and in hand54/58€875k€1.01M▲
Deferred charges and accrued income490/1€2k€1k▼
Equity and liabilities
Total equity and liabilities10/49€1.81M€2.84M▲
Equity10/15€-494k€-375k▲
Contributions10/11€250k€250k=
Capital10€250k€250k=
Issued capital100€250k€250k=
Profit (loss) carried forward14€-744k€-625k▲
Amounts payable17/49€2.30M€3.21M▲
Amounts payable after more than one year17€2.17M€2.94M▲
Financial debts170/4€2.17M€2.94M▲
Amounts payable within one year42/48€117k€256k▲
Current portion of amounts payable after more than one year42€110k€120k▲
Trade debts44€7k€133k▲
Suppliers440/4€7k€133k▲
Other amounts payable47/48-€3k
Accrued charges and deferred income492/3€10k€20k▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22k-
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€173k€-172k▼
Other operating charges640/8€13k€1k▼
Non-recurring operating charges66A€42k€339▼
Gross operating margin9900€-28k€-40k▼
Operating profit (loss)9901€-279k€130k▲
Financial income75/76B€26k€13k▼
Recurring financial income75€26k€13k▼
Financial charges65/66B€27k€25k▼
Recurring financial charges65€27k€25k▼
Profit (loss) for the period before taxes9903€-280k€119k▲
Profit (loss) for the period9904€-280k€119k▲
Profit (loss) for the period to be appropriated9905€-280k€119k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-744k€-625k▲
Profit (loss) brought forward from the previous period14P€-464k€-744k▼

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€110k€68k€57k€22k--
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4--€1.59M€173k€-172k▼ 199%
Other operating charges640/8€15k€17k€20k€13k€1k▼ 90.2%
Non-recurring operating charges66A--€47k€42k€339▼ 99.2%
Gross operating margin9900€184k€-39k€-196k€-28k€-40k▼ 40.9%
Operating profit (loss)9901€59k€-124k€-1.91M€-279k€130k▲ 147%
Financial income75/76B€16k€65k€51k€26k€13k▼ 48.8%
Recurring financial income75€16k€65k€51k€26k€13k▼ 48.8%
Financial charges65/66B€37k€39k€60k€27k€25k▼ 8.3%
Recurring financial charges65€37k€39k€60k€27k€25k▼ 8.3%
Profit (loss) for the period before taxes9903€38k€-98k€-1.92M€-280k€119k▲ 142%
Transfer from deferred taxes780--€527k---
Income taxes67/77€4k€0€544---
Profit (loss) for the period9904€34k€-98k€-1.39M€-280k€119k▲ 142%
Transfer from tax-exempt reserves789--€975k---
Profit (loss) for the period to be appropriated9905€34k€-98k€-414k€-280k€119k▲ 142%
Line20212022202320242025Change
Assets
Total assets20/58€3.61M€3.47M€1.91M€1.81M€2.84M▲ 57.2%
Fixed assets21/28€1.56M€1.49M€843k€886k€1.81M▲ 105%
Tangible fixed assets22/27€1.56M€1.49M€842k€885k€1.81M▲ 105%
Land and buildings22€1.56M€1.49M€663k€641k€641k=
Assets under construction and advance payments27--€178k€244k€1.17M▲ 380%
Financial fixed assets28-€1k€1k€1k€1k=
Current assets29/58€2.05M€1.98M€1.06M€920k€1.02M▲ 11.3%
Amounts receivable after more than one year29€1.58M€1.57M€0---
Other amounts receivable291€1.58M€1.57M€0---
Amounts receivable within one year40/41€10k€0€866k€5k€8k▲ 85.5%
Trade receivables40---€339--
Other amounts receivable41€10k€0€866k€4k€8k▲ 101%
Current investments50/53€350k€386k€96k€38k--
Cash at bank and in hand54/58€109k€20k€100k€875k€1.01M▲ 15.9%
Deferred charges and accrued income490/1€2k€539€0€2k€1k▼ 45.6%
Equity and liabilities
Total equity and liabilities10/49€3.61M€3.47M€1.91M€1.81M€2.84M▲ 57.2%
Equity10/15€1.27M€1.17M€-214k€-494k€-375k▲ 24.1%
Contributions10/11€250k€250k€250k€250k€250k=
Capital10€250k€250k€250k€250k€250k=
Issued capital100€250k€250k€250k€250k€250k=
Reserves13€1.02M€975k€0---
Tax-exempt reserves132€975k€975k€0---
Distributable reserves133€47k€0----
Profit (loss) carried forward14-€-50k€-464k€-744k€-625k▲ 16.0%
Provisions and deferred taxes16€527k€527k€0---
Deferred taxes168€527k€527k€0---
Amounts payable17/49€1.81M€1.77M€2.12M€2.30M€3.21M▲ 39.7%
Amounts payable after more than one year17€1.68M€1.48M€1.72M€2.17M€2.94M▲ 35.2%
Financial debts170/4€1.68M€1.48M€1.72M€2.17M€2.94M▲ 35.2%
Amounts payable within one year42/48€130k€288k€402k€117k€256k▲ 119%
Current portion of amounts payable after more than one year42€125k€130k€47k€110k€120k▲ 9.2%
Financial debts43-€150k€0---
Credit institutions430/8-€150k€0---
Trade debts44€1k€1k€2k€7k€133k▲ 1,837%
Suppliers440/4€1k€1k€2k€7k€133k▲ 1,837%
Taxes, remuneration and social security45€4k€4k€0---
Taxes450/3€4k€4k€0---
Other amounts payable47/48-€3k€352k-€3k-
Accrued charges and deferred income492/3-€2k€2k€10k€20k▲ 102%
Line20212022202320242025Change
Profit (loss) for the period9904€34k€-98k€-1.39M€-280k€119k▲ 142%
+ Depreciation and write-downs630€110k€68k€57k€22k--
Operating cash flow (approximation)€144k€-30k€-1.33M€-258k€119k▲ 146%
Investment in fixed assets (approximation)-€-1k€594k€-66k€-929k▼ 1,311%
Change in cash-€-90k€81k€775k€139k▼ 82.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
22-07
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
31-12
Financial Back to profitnet €119k
Net result €119k after 3 loss-making years.
29-07
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial Liquidity triplescurrent ratio 7.88
Current ratio from 2.65 to 7.88; short-term debt falls from €402k to €117k.
24-12
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema · 146 days late
2023
31-12
Financial Weakest financial yearnet €-1.39M
Net result drops to €-1.39M, the lowest in the series; recovery starts the following year.
31-08
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema · 31 days late
2022
29-08
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema · 29 days late
2021
31-12
Financial Back to profitnet €34k
Net result €34k after one loss-making year.
20-05
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
31-12
Financial Liquidity quadruplescurrent ratio 13.73
Current ratio from 3.34 to 13.73; short-term debt falls from €580k to €143k.
31-12
Financial Equity above €1MEq €1.15M ▲27.1%
Equity rises from €905k to €1.15M.
Show earlier events
26-08
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema · 26 days late
2019
31-12
Financial Highest result since 2018net €626k ▲5,132%
Operating result €1.03M, net result €626k, both a record.
31-12
Financial Liquidity times 7current ratio 3.34
Current ratio from 0.49 to 3.34.
31-12
Financial Equity above €500kEq €905k ▲224%
2 profitable years in a row build equity to €905k.
19-06
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
19-07
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
28-07
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 14 acts read
About the unread acts

We know of 14 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
14 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Kapellen · 1 establishment unit since 1999
seat establishment The establishment unit on the map
Ground area
1,472 m²
Building footprint
1,747 m²
Volume, LiDAR
8,782 m³
Parcel 11023A0261/00B007, Flanders · tallest building 11.5 m, ±1 floor. Linked by address, not a title deed.
6 companies at this address See who is registered here
1 establishment unit
Papenmoer
Ertbrandstraat 209, 2950 KapellenInsurance, reinsurance and pension funding, except compulsory social security
since 19992.090.492.530
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
11023A0261/00B007 Flanders 1,472 m² 1 · 1,747 m² 11.5 m · 1 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 12,020 companies in sector 68203 we hold annual accounts for 5,986. 4,013 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPublic limited company
Founded26-02-1999
Fiscal year end31-12
Activities, NACEBEL 2025
68203Renting and operating of own or leased non-residential real estate, excluding land

Scores and ratios are computed by Checked and are not a credit decision.