PAPENMOER
ActiveSummary
PAPENMOER has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-375k) and a net result of €119k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 8% of 4556 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €110k | €68k | €57k | €22k | - | - |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | €1.59M | €173k | €-172k | ▼ 199% |
| Other operating charges640/8 | €15k | €17k | €20k | €13k | €1k | ▼ 90.2% |
| Non-recurring operating charges66A | - | - | €47k | €42k | €339 | ▼ 99.2% |
| Gross operating margin9900 | €184k | €-39k | €-196k | €-28k | €-40k | ▼ 40.9% |
| Operating profit (loss)9901 | €59k | €-124k | €-1.91M | €-279k | €130k | ▲ 147% |
| Financial income75/76B | €16k | €65k | €51k | €26k | €13k | ▼ 48.8% |
| Recurring financial income75 | €16k | €65k | €51k | €26k | €13k | ▼ 48.8% |
| Financial charges65/66B | €37k | €39k | €60k | €27k | €25k | ▼ 8.3% |
| Recurring financial charges65 | €37k | €39k | €60k | €27k | €25k | ▼ 8.3% |
| Profit (loss) for the period before taxes9903 | €38k | €-98k | €-1.92M | €-280k | €119k | ▲ 142% |
| Transfer from deferred taxes780 | - | - | €527k | - | - | - |
| Income taxes67/77 | €4k | €0 | €544 | - | - | - |
| Profit (loss) for the period9904 | €34k | €-98k | €-1.39M | €-280k | €119k | ▲ 142% |
| Transfer from tax-exempt reserves789 | - | - | €975k | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €34k | €-98k | €-414k | €-280k | €119k | ▲ 142% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €3.61M | €3.47M | €1.91M | €1.81M | €2.84M | ▲ 57.2% |
| Fixed assets21/28 | €1.56M | €1.49M | €843k | €886k | €1.81M | ▲ 105% |
| Tangible fixed assets22/27 | €1.56M | €1.49M | €842k | €885k | €1.81M | ▲ 105% |
| Land and buildings22 | €1.56M | €1.49M | €663k | €641k | €641k | = |
| Assets under construction and advance payments27 | - | - | €178k | €244k | €1.17M | ▲ 380% |
| Financial fixed assets28 | - | €1k | €1k | €1k | €1k | = |
| Current assets29/58 | €2.05M | €1.98M | €1.06M | €920k | €1.02M | ▲ 11.3% |
| Amounts receivable after more than one year29 | €1.58M | €1.57M | €0 | - | - | - |
| Other amounts receivable291 | €1.58M | €1.57M | €0 | - | - | - |
| Amounts receivable within one year40/41 | €10k | €0 | €866k | €5k | €8k | ▲ 85.5% |
| Trade receivables40 | - | - | - | €339 | - | - |
| Other amounts receivable41 | €10k | €0 | €866k | €4k | €8k | ▲ 101% |
| Current investments50/53 | €350k | €386k | €96k | €38k | - | - |
| Cash at bank and in hand54/58 | €109k | €20k | €100k | €875k | €1.01M | ▲ 15.9% |
| Deferred charges and accrued income490/1 | €2k | €539 | €0 | €2k | €1k | ▼ 45.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €3.61M | €3.47M | €1.91M | €1.81M | €2.84M | ▲ 57.2% |
| Equity10/15 | €1.27M | €1.17M | €-214k | €-494k | €-375k | ▲ 24.1% |
| Contributions10/11 | €250k | €250k | €250k | €250k | €250k | = |
| Capital10 | €250k | €250k | €250k | €250k | €250k | = |
| Issued capital100 | €250k | €250k | €250k | €250k | €250k | = |
| Reserves13 | €1.02M | €975k | €0 | - | - | - |
| Tax-exempt reserves132 | €975k | €975k | €0 | - | - | - |
| Distributable reserves133 | €47k | €0 | - | - | - | - |
| Profit (loss) carried forward14 | - | €-50k | €-464k | €-744k | €-625k | ▲ 16.0% |
| Provisions and deferred taxes16 | €527k | €527k | €0 | - | - | - |
| Deferred taxes168 | €527k | €527k | €0 | - | - | - |
| Amounts payable17/49 | €1.81M | €1.77M | €2.12M | €2.30M | €3.21M | ▲ 39.7% |
| Amounts payable after more than one year17 | €1.68M | €1.48M | €1.72M | €2.17M | €2.94M | ▲ 35.2% |
| Financial debts170/4 | €1.68M | €1.48M | €1.72M | €2.17M | €2.94M | ▲ 35.2% |
| Amounts payable within one year42/48 | €130k | €288k | €402k | €117k | €256k | ▲ 119% |
| Current portion of amounts payable after more than one year42 | €125k | €130k | €47k | €110k | €120k | ▲ 9.2% |
| Financial debts43 | - | €150k | €0 | - | - | - |
| Credit institutions430/8 | - | €150k | €0 | - | - | - |
| Trade debts44 | €1k | €1k | €2k | €7k | €133k | ▲ 1,837% |
| Suppliers440/4 | €1k | €1k | €2k | €7k | €133k | ▲ 1,837% |
| Taxes, remuneration and social security45 | €4k | €4k | €0 | - | - | - |
| Taxes450/3 | €4k | €4k | €0 | - | - | - |
| Other amounts payable47/48 | - | €3k | €352k | - | €3k | - |
| Accrued charges and deferred income492/3 | - | €2k | €2k | €10k | €20k | ▲ 102% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €34k | €-98k | €-1.39M | €-280k | €119k | ▲ 142% |
| + Depreciation and write-downs630 | €110k | €68k | €57k | €22k | - | - |
| Operating cash flow (approximation) | €144k | €-30k | €-1.33M | €-258k | €119k | ▲ 146% |
| Investment in fixed assets (approximation) | - | €-1k | €594k | €-66k | €-929k | ▼ 1,311% |
| Change in cash | - | €-90k | €81k | €775k | €139k | ▼ 82.0% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 14 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11023A0261/00B007 | Flanders | 1,472 m² | 1 · 1,747 m² | 11.5 m · 1 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.