Skip to content

PAP

Active
Private limited companyfounded 199332 yrs activeSassor 40, 4910 Theux, BelgiumKBO/BCE: BE 0450.928.155

PAP has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €100k and a net result of €26k. Equity is growing by ~6.1% per year across the filed fiscal years. Its solvency ranks better than 76% of 1303 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2025
81 / 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability87▲+2
Solvency79▲+16
Growth78=
Track record100
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €8k at 30 days acceptable
Liquidity tight (current ratio 1.15 against 1.02 in 2024; short-term debt: 33.9% and cash: 22% of total assets), and 45.6% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 32 years 0 40 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
54.4%
Return on assets
14.2%
Age of the figures
12 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 55
Relative position
BE, all sectors
reference
Sector 55
higher
← fewer bankruptcies more bankruptcies →
neutral · Latest accounts filed on time
The financial year that closed on 30-09-2025 was due by 30-04-2026 and was filed on 29-04-2026, 1 day ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
1 d early
2024
4 d early
2023
29 d late
2022
15 d late
2021
1 d early
2020
1 d early
2019
13 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 30-09-2026 and is due by 30-04-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
22-09-2026 today30-09-2026 close30-04-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€100k▲ 6.6%
2024 · €94k
2018: €61k 2019: €69k 2020: €78k 2021: €102k 2022: €88k 2023: €81k 2024: €94k
2018 → 2025
Total assets
€184k▼ 25.2%
2024 · €246k
2018: €271k 2019: €250k 2020: €223k 2021: €241k 2022: €232k 2023: €218k 2024: €246k
2018 → 2025
Net result
€26k▼ 20.3%
2024 · €33k
2018: €-6k 2019: €7k 2020: €9k 2021: €24k 2022: €7k 2023: €13k 2024: €33k
2018 → 2025
Working capital
€9k▲ 241%
2024 · €3k
2018: €-37k 2019: €-65k 2020: €-56k 2021: €-14k 2022: €-18k 2023: €-15k 2024: €3k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€102k-€88k▼ 13.2%€81k▼ 8.1%€94k▲ 15.8%€100k▲ 6.6%
Operating result€33k-€12k▼ 62.3%€19k▲ 50.3%€46k▲ 143%€37k▼ 19.7%
Net result€24k-€7k▼ 72.1%€13k▲ 95.0%€33k▲ 154%€26k▼ 20.3%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40kOperating result 2021: €33k€33kNet result 2021: €24k€24kOperating result 2022: €12k€12kNet result 2022: €7k€7kOperating result 2023: €19k€19kNet result 2023: €13k€13kOperating result 2024: €46k€46kNet result 2024: €33k€33kOperating result 2025: €37k€37kNet result 2025: €26k€26k20212022202320242025
The operating result falls in 2025; 2025 is 20% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €184k
Fixed assets €112k▼ 4.7%
Current assets €72k▼ 44.0%
Equity and liabilities €184k
Equity €100k▲ 6.6%
Debt €84k▼ 44.8%
The debt ratio falls from 61.8% to 45.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€55k
2024 · €63k
Cash flow
€44k
2024 · €50k
Solvency
54.4%
2024 · 38.2%
Current ratio
1.15
2024 · 1.02
Quick ratio
1.15
2024 · 1.02
Debt / equity
0.84
2024 · 1.62
ROE
26.2%
2024 · 35.0%
ROA
14.2%
2024 · 13.3%
Interest coverage
53.95
2024 · 59.59
Debt
€84k
2024 · €152k
Debt ≤ 1 year
€62k
2024 · €125k
Debt > 1 year
€17k
2024 · €25k
Income taxes
€10k
2024 · €12k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€246k€184k
Fixed assets21/28€118k€112k
Tangible fixed assets22/27€118k€112k
Land and buildings22€80k€71k
Plant, machinery and equipment23€38k€41k
Current assets29/58€128k€72k
Amounts receivable within one year40/41€41k€29k
Trade receivables40€5k€2k
Other amounts receivable41€36k€27k
Cash at bank and in hand54/58€83k€40k
Deferred charges and accrued income490/1€4k€2k
Equity and liabilities
Total equity and liabilities10/49€246k€184k
Equity10/15€94k€100k
Contributions10/11€23k€23k=
Reserves13€2k€2k=
Distributable reserves133€2k€2k=
Profit (loss) carried forward14€68k€74k
Amounts payable17/49€152k€84k
Amounts payable after more than one year17€25k€17k
Financial debts170/4€25k€17k
Amounts payable within one year42/48€125k€62k
Current portion of amounts payable after more than one year42€8k€8k=
Trade debts44€15k€5k
Suppliers440/4€15k€5k
Taxes, remuneration and social security45€18k€17k
Taxes450/3€18k€17k
Other amounts payable47/48€84k€32k
Accrued charges and deferred income492/3€1k€5k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17k€18k
Other operating charges640/8€10k€5k
Gross operating margin9900€72k€60k
Operating profit (loss)9901€46k€37k
Financial income75/76B€242€386
Recurring financial income75€242€386
Financial charges65/66B€1k€1k
Recurring financial charges65€1k€1k
Profit (loss) for the period before taxes9903€45k€36k
Income taxes67/77€12k€10k
Profit (loss) for the period9904€33k€26k
Profit (loss) for the period to be appropriated9905€33k€26k
Appropriation of the result
Profit (loss) to be appropriated9906€88k€94k
Profit (loss) brought forward from the previous period14P€55k€68k
Profit to be distributed694/7€20k€20k=
Return on contributions (dividend)694€20k€20k=

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 30-04-2027
2026
29-04
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
26-04
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
30-09
Financial Highest result since 2018net €33k ▲154%
Operating result €46k, net result €33k, both a record.
29-05
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 29 days late
2023
15-05
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 15 days late
2022
29-04
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
30-09
Financial Equity above €100kEq €102k ▲30.4%
3 profitable years in a row build equity to €102k.
29-04
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
13-05
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 13 days late
2019
30-09
Financial Back to profitnet €7k
Net result €7k after one loss-making year.
29-04
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
31-05
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 31 days late
2017
30-05
NBB filing Annual accounts filed
fiscal year 2016 · full schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
no sitting director, no change since 2022
We have established no sitting directors for this company. We derive directors from published Gazette acts; while there are none, or none read, nothing appears here. That does not mean the company has none: the CBE keeps its own list of function holders, which we do not read.
22-11-2022 Resigned as Manager
Location & real-estate footprint
Registered office, Theux · 1 establishment unit since 1995
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Sassor 404910 Theux
Ground area
8,842 m²
Building footprint
338 m²
Volume, LiDAR
2,435 m³
Parcel 63076C0713/00C000, Wallonia · tallest building 9.4 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Sassor Village 40, 4910 Theux
Insurance, reinsurance and pension funding, except compulsory social security
since 19952.070.269.416
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
63076C0713/00C000 Wallonia 8,842 m² 1 · 338 m² 9.3 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via establishment units: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 732 companies in sector 55209 we hold annual accounts for 208. 153 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded24-09-1993
Fiscal year end30-09
Activities, NACEBEL
55209Other holiday and short-stay accommodation
70200Business and other management consultancy
70220Business consulting
Sources
Crossroads Bank for EnterprisesNational Bank · 32 filingsAddress and cadastre registers

Data from official sources, last processed on 21-09-2026. Scores and ratios are computed by Checked and are not a credit decision.