Pantos Construct
Annual accounts 2025
micro format, filed on 26-06-2026, 35 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €330,000. Estimated: probably between €180,000 and €580,000.
Balance sheet
balance sheet total €130,238 on 31-12-2025in euro
in euro
Position in the sector
70.5%
Higher than 79% of 9,462 companies in 2025.
5.73
Higher than 90% of 9,210 companies in 2025.
18.8%
Higher than 73% of 9,282 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
130,238 | 85,632 | 52,399 | 41,052 | 32,512 | 31,923 | 61,381 | 40,864 | |
20 |
0 | 0 | 0 | - | 229 | 690 | 1,152 | 1,614 | |
21/28 |
19,799 | 12,221 | 4,630 | 9,759 | 15,287 | 23,198 | 31,020 | 19,458 | |
21 |
0 | 0 | 0 | - | 496 | 1,496 | 2,496 | 3,496 | |
22/27 |
19,799 | 12,221 | 4,630 | 9,759 | 14,792 | 21,702 | 28,524 | 15,962 | |
22 |
6,829 | 4,577 | 490 | 616 | 741 | 867 | 993 | 782 | |
23 |
6,608 | 7,176 | 3,905 | 8,771 | 11,784 | 14,531 | 17,190 | 2,188 | |
24 |
6,362 | 467 | 235 | 372 | 2,266 | 6,304 | 10,342 | 12,992 | |
29/58 |
110,439 | 73,411 | 47,769 | 31,293 | 16,996 | 8,034 | 29,209 | 19,792 | |
3 |
- | - | - | - | - | - | 1,200 | 2,070 | |
30/36 |
- | - | - | - | - | - | 1,200 | 2,070 | |
40/41 |
25,241 | 2,958 | 3,158 | 7,238 | 1,187 | 499 | 6,486 | 4,079 | |
40 |
25,236 | 1,614 | 395 | 4,065 | 315 | - | 2,968 | 4,079 | |
41 |
5 | 1,345 | 2,763 | 3,174 | 872 | 499 | 3,518 | - | |
54/58 |
76,297 | 58,293 | 44,612 | 24,055 | 14,509 | 7,535 | 21,523 | 13,510 | |
490/1 |
8,901 | 12,159 | - | - | 1,300 | - | - | 133 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
130,238 | 85,632 | 52,399 | 41,052 | 32,512 | 31,923 | 61,381 | 40,864 | |
10/15 |
91,766 | 67,262 | 40,832 | 31,943 | 27,769 | 22,873 | 32,901 | 22,057 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | |
13 |
73,166 | 48,662 | 22,232 | 14,301 | 14,301 | 14,301 | 14,301 | 3,457 | |
130/1 |
- | - | - | - | 715 | 715 | - | - | |
130 |
- | - | - | - | - | - | 715 | 173 | |
1311 |
- | - | - | - | 715 | 715 | - | - | |
133 |
73,166 | 48,662 | 22,232 | 14,301 | 13,586 | 13,586 | 13,586 | 3,284 | |
14 |
- | - | - | -958 | -5,132 | -10,027 | - | - | |
17/49 |
38,472 | 18,370 | 11,567 | 9,108 | 4,743 | 9,049 | 28,480 | 18,807 | |
17 |
- | - | - | - | - | 455 | 5,842 | - | |
170/4 |
- | - | - | - | - | 455 | 5,842 | - | |
42/48 |
19,269 | 9,982 | 5,500 | 4,678 | 2,802 | 8,280 | 21,067 | 18,807 | |
42 |
- | - | - | - | 455 | 5,387 | 11,926 | - | |
43 |
- | - | 149 | - | - | - | - | - | |
439 |
- | - | 149 | - | - | - | - | - | |
44 |
218 | 229 | 1,096 | 2,782 | 96 | 774 | 1,394 | 2,178 | |
440/4 |
218 | 229 | 1,096 | 2,782 | 96 | 774 | 1,394 | 2,178 | |
45 |
14,463 | 6,949 | 918 | 1,896 | 1,107 | 190 | 2,231 | 1,182 | |
450/3 |
14,463 | 5,300 | 0 | - | 371 | 190 | 2,231 | 1,182 | |
454/9 |
- | 1,649 | 918 | 1,896 | 735 | - | - | - | |
47/48 |
4,588 | 2,804 | 3,336 | - | 1,145 | 1,929 | 5,517 | 15,446 | |
492/3 |
19,203 | 8,388 | 6,068 | 4,430 | 1,941 | 314 | 1,571 | - | |
| Income statement | |||||||||
9900 |
46,614 | 45,350 | 21,173 | 14,716 | 20,273 | 2,502 | 30,850 | 20,133 | |
62 |
4,240 | 4,069 | 1,044 | 596 | 734 | 212 | 1,745 | 682 | |
630 |
3,780 | 2,871 | 5,788 | 7,837 | 10,921 | 10,462 | 10,169 | 9,160 | |
640/8 |
3,044 | 1,489 | 1,410 | 1,214 | 1,993 | 1,230 | 2,160 | 2,752 | |
66A |
- | - | - | - | - | - | 708 | 300 | |
9901 |
35,550 | 36,921 | 12,932 | 5,068 | 6,625 | -9,402 | 16,069 | 7,238 | |
75/76B |
45 | 26 | 28 | 31 | 29 | 15 | 96 | 6 | |
75 |
45 | 26 | 28 | 2 | 29 | 15 | 96 | 6 | |
76B |
- | - | - | 28 | - | - | - | - | |
65/66B |
310 | 240 | 376 | 219 | 266 | 449 | 815 | 400 | |
65 |
310 | 240 | 376 | 219 | 266 | 449 | 815 | 400 | |
9903 |
35,284 | 36,708 | 12,583 | 4,880 | 6,387 | -9,837 | 15,349 | 6,844 | |
67/77 |
10,781 | 10,278 | 3,694 | 706 | 1,492 | 190 | 4,505 | 3,387 | |
9904 |
24,504 | 26,430 | 8,889 | 4,174 | 4,896 | -10,027 | 10,844 | 3,457 | |
9905 |
24,504 | 26,430 | 8,889 | 4,174 | 4,896 | -10,027 | 10,844 | 3,457 | |
| Appropriation of the result | |||||||||
9906 |
24,504 | 26,430 | 7,931 | -958 | -5,132 | -10,027 | 10,844 | 3,457 | |
14P |
- | - | -958 | -5,132 | -10,027 | - | - | - | |
691/2 |
24,504 | 26,430 | 7,931 | - | - | - | 10,844 | 3,457 | |
6920 |
- | - | - | - | - | - | 542 | 173 | |
6921 |
24,504 | 26,430 | 7,931 | - | - | - | 10,302 | 3,284 | |
| Document | |||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 26-06-2026 | 2026-00227910 | |
| 31-12-2024 | micro format | 30-06-2025 | 2025-00217545 | |
| 31-12-2023 | micro format | 27-06-2024 | 2024-00180849 | |
| 31-12-2022 | micro format | 27-06-2023 | 2023-00169110 | |
| 31-12-2021 | micro format | 17-06-2022 | 2022-20074806 | |
| 31-12-2020 | micro format | 16-06-2021 | 2021-21100497 | |
| 31-12-2019 | micro format | 19-08-2020 | 2020-42700070 | |
| 31-12-2018 | micro format | 25-06-2019 | 2019-23300234 |
Subsidies and aid
Flemish government 2024, 1 entry, €394 awarded, €394 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| 39,330 | 39,793 | 18,720 | 12,906 | 17,545 | 1,060 | 26,238 | 16,399 | ||
| 28,284 | 29,301 | 14,677 | 12,012 | 15,816 | 435 | 21,013 | 12,617 | ||
| 11,358 | 10,462 | 659 | 3,052 | 2,548 | 2,179 | 21,977 | 27,924 | ||
| 18,004 | 13,682 | 20,557 | 9,546 | 6,974 | -13,989 | 8,014 | - | ||
| 91,170 | 63,429 | 42,270 | 26,615 | 14,194 | -246 | 8,142 | 986 | ||
| 70.5% | 78.5% | 77.9% | 77.8% | 85.4% | 71.7% | 53.6% | 54.0% | ||
| 5.73 | 7.35 | 8.69 | 6.69 | 6.07 | 0.97 | 1.39 | 1.05 | ||
| 5.73 | 7.35 | 8.69 | 6.69 | 6.07 | 0.97 | 1.33 | 0.94 | ||
| 0.42 | 0.27 | 0.28 | 0.29 | 0.17 | 0.40 | 0.87 | 0.85 | ||
| 26.7% | 39.3% | 21.8% | 13.1% | 17.6% | -43.8% | 33.0% | 15.7% | ||
| 18.8% | 30.9% | 17.0% | 10.2% | 15.1% | -31.4% | 17.7% | 8.5% | ||
| over 100 | over 100 | 49.73 | 58.94 | 65.98 | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €11,358 | €10,462 | €659 | €3,052 | €2,548 |
| €3,780 | €2,871 | €5,788 | €7,837 | €10,921 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Pantos Construct
The operating result for 2025 is 4% lower than in 2024.
Debt's share of the balance-sheet total rises from 21.5% to 29.5%. Equity and debt are higher.