PANIFLOWER (0403.722.116): financials and annual accounts

PANIFLOWER

Antwerp ·KBO/BCE: BE 0403.722.116

Line	2025	2023	2019	2018	2012	2011	2010	2009	2008	2006
Balance sheet: assets
`20/58`	39.4m	43.7m	32.5m	37.5m	47.5m	36.5m	31.3m	28.4m	35.0m	28.2m
`21/28`	13.3m	9.6m	8.0m	9.1m	12.9m	13.6m	13.3m	13.1m	15.1m	12.3m
`22/27`	13.3m	9.6m	8.0m	9.1m	12.8m	13.5m	13.2m	13.0m	15.0m	12.2m
`22`	3.0m	2.6m	4.4m	5.2m	8.0m	8.8m	8.7m	9.0m	9.7m	6.4m
`23`	9.2m	5.3m	3.1m	3.3m	2.8m	3.3m	3.5m	3.3m	4.2m	4.2m
`24`	837,090	898,270	477,050	585,579	2.0m	1.4m	1.0m	677,744	1.0m	1.6m
`25`	-	-	333	-	-	-	-	-	-	-
`27`	343,172	803,658	76,085	68,464	-	-	-	-	-	-
`28`	2,489	2,789	3,194	3,463	95,742	95,742	95,741	93,313	93,313	93,313
`284/8`	2,489	2,789	3,194	3,463	95,742	95,742	95,741	93,313	93,313	93,313
`284`	-	-	-	-	93,294	93,294	93,294	93,294	93,294	93,294
`285/8`	2,489	2,789	3,194	3,463	2,448	2,447	2,447	19	19	19
`29/58`	26.0m	34.2m	24.5m	28.3m	34.6m	22.9m	18.0m	15.3m	19.9m	15.9m
`29`	55,684	200,078	116,624	151,193	910,361	1.3m	159,892	159,892	159,892	158,748
`291`	55,684	200,078	116,624	151,193	910,361	1.3m	159,892	159,892	159,892	158,748
`3`	11.6m	12.5m	7.8m	8.7m	9.3m	4.9m	3.1m	4.1m	6.0m	2.8m
`30/36`	11.6m	12.5m	7.8m	8.7m	9.3m	4.9m	3.1m	4.1m	6.0m	2.8m
`30/31`	9.1m	9.2m	5.2m	6.1m	7.9m	3.2m	2.5m	3.0m	4.8m	1.8m
`32`	83,283	243,069	-	-	-	-	-	-	-	-
`33`	1.7m	2.3m	1.9m	2.0m	1.4m	1.4m	658,242	1.1m	1.2m	980,351
`34`	752,598	761,796	622,765	559,133	-	-	-	-	-	-
`36`	-	-	-	-	-	237,221	-	-	-	-
`40/41`	3.4m	8.0m	14.6m	16.4m	20.7m	16.5m	14.1m	10.3m	13.1m	12.2m
`40`	3.1m	3.9m	14.4m	16.1m	20.6m	16.1m	13.9m	10.3m	12.9m	11.9m
`41`	330,001	4.1m	256,353	307,011	133,761	313,031	219,376	32,443	123,256	318,202
`54/58`	8.0m	11.9m	1.1m	2.4m	3.0m	254,857	648,952	514,091	209,637	630,811
`490/1`	2.9m	1.6m	902,627	664,446	727,518	15,184	4,472	200,020	398,578	70,545
Balance sheet: equity and liabilities
`10/49`	39.4m	43.7m	32.5m	37.5m	47.5m	36.5m	31.3m	28.4m	35.0m	28.2m
`10/15`	26.2m	33.1m	12.8m	9.2m	6.7m	7.1m	7.0m	6.5m	6.2m	6.4m
`10/11`	14.1m	14.1m	-	11.5m	2.5m	2.5m	2.5m	2.5m	2.5m	2.5m
`10`	14.1m	14.1m	11.5m	-	-	-	-	-	-	-
`100`	14.1m	14.1m	11.5m	11.5m	2.5m	2.5m	2.5m	2.5m	2.5m	2.5m
`12`	-	-	-	-	38,903	38,903	38,903	38,903	38,903	38,903
`13`	3.1m	3.2m	2.1m	2.2m	1.6m	1.6m	1.7m	1.7m	1.7m	1.8m
`130/1`	1.4m	1.3m	-	-	-	-	-	-	-	-
`130`	1.4m	1.3m	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000
`132`	684,211	937,955	1.2m	1.4m	763,458	794,458	825,458	856,458	887,458	918,458
`133`	998,050	998,050	594,133	594,133	594,133	594,133	594,133	594,133	594,133	594,133
`14`	9.0m	15.8m	-721,714	-4.5m	2.6m	2.9m	2.8m	2.2m	1.9m	2.1m
`16`	69,098	216,765	367,578	431,114	250,000	110,000	-	-	-	-
`160/5`	-	-	-	-	250,000	110,000	-	-	-	-
`164/5`	-	-	-	-	250,000	110,000	-	-	-	-
`168`	69,098	216,765	367,578	431,114	-	-	-	-	-	-
`17/49`	13.1m	10.4m	19.3m	27.8m	40.6m	29.2m	24.3m	21.9m	28.8m	21.8m
`17`	-	-	35,150	71,660	29,295	40,596	-	-	-	-
`170/4`	-	-	35,150	71,660	29,295	40,596	-	-	-	-
`172`	-	-	35,150	71,660	-	-	-	-	-	-
`174`	-	-	-	-	29,295	40,596	-	-	-	-
`42/48`	12.3m	10.2m	18.7m	25.6m	40.2m	29.2m	24.3m	21.9m	28.8m	21.8m
`42`	-	-	33,660	35,058	11,302	10,367	-	-	-	-
`43`	-	-	-	-	-	-	-	-	-	14.9m
`430/8`	-	-	-	-	-	-	-	-	-	14.9m
`44`	5.6m	6.7m	3.8m	5.2m	5.2m	2.0m	3.3m	7.2m	7.7m	6.0m
`440/4`	5.6m	6.7m	3.8m	5.2m	5.2m	2.0m	3.3m	7.2m	7.7m	6.0m
`45`	4.4m	2.8m	1.2m	965,083	844,942	780,614	769,174	530,201	401,534	552,289
`450/3`	2.7m	1.6m	300,481	114,768	169,256	146,468	136,098	5,304	40,119	14,443
`454/9`	1.7m	1.1m	917,002	850,315	675,686	634,147	633,076	524,897	361,415	537,846
`47/48`	2.3m	728,990	13.7m	19.4m	34.2m	26.4m	20.3m	14.2m	20.7m	347,386
`492/3`	767,490	192,156	582,193	2.2m	304,717	3,149	-	-	-	7,780
Income statement
`70/76A`	165.9m	189.8m	128.4m	117.2m	128.1m	111.7m	88.6m	88.9m	121.8m	63.4m
`70`	165.1m	188.7m	127.9m	116.5m	127.9m	110.6m	88.8m	89.0m	121.7m	63.9m
`71`	-528,026	437,311	-95,451	-76,822	-2,219	776,340	-427,820	-156,300	722	-532,717
`74`	1.3m	702,997	586,798	-	-	-	-	-	-	-
`76A`	-	-	57,158	45,203	3,500	6,577	21,522	4,829	686	46,919
`60/66A`	155.4m	179.3m	123.5m	115.8m	126.9m	110.2m	86.9m	87.6m	120.6m	62.6m
`60`	121.1m	148.7m	99.9m	92.3m	107.5m	91.7m	70.0m	71.2m	103.6m	48.2m
`600/8`	121.9m	149.2m	99.0m	94.0m	112.2m	92.5m	69.4m	69.5m	104.9m	49.5m
`609`	-784,519	-484,056	898,216	-1.7m	-4.7m	-735,453	591,489	1.7m	-1.3m	-1.3m
`61`	22.1m	20.0m	13.8m	13.5m	10.3m	9.5m	9.0m	9.4m	10.2m	7.8m
`62`	9.3m	8.0m	6.8m	6.4m	6.0m	5.6m	5.0m	4.2m	3.8m	3.7m
`630`	2.6m	2.3m	2.5m	2.9m	2.9m	2.7m	2.6m	2.7m	2.8m	2.7m
`631/4`	-32,575	25,625	40,014	369,572	-98,200	298,437	132,750	22,297	56,911	22,787
`635/8`	-	-	-	-	140,000	110,000	-	-	-	-
`640/8`	318,175	297,616	318,878	307,662	228,566	168,903	158,611	154,999	150,571	145,667
`66A`	-	-	1,986	7,227	7,303	-	640	-	22,898	20,479
`9901`	10.6m	10.5m	4.9m	1.4m	1.2m	1.5m	1.7m	1.3m	1.1m	825,099
`75/76B`	248,544	258,226	17,656	12,040	6,888	4,445	1,312	1,894	5,836	16,242
`75`	247,458	258,226	17,656	12,040	6,888	4,445	1,312	1,894	5,836	16,242
`751`	-	-	-	-	6,888	4,445	1,312	1,894	5,836	16,242
`752/9`	247,458	258,226	17,656	12,040	-	-	-	-	-	-
`76B`	1,086	-	-	-	-	-	-	-	-	-
`65/66B`	1.0m	1.7m	1.2m	1.1m	1.6m	1.4m	1.2m	1.0m	1.3m	511,975
`65`	782,731	1.7m	1.2m	1.1m	1.6m	1.4m	1.2m	1.0m	1.3m	511,975
`650`	360,774	1.2m	1.0m	967,129	1.6m	1.4m	1.2m	1.0m	1.3m	468,522
`652/9`	421,957	482,882	170,333	144,828	22,084	36,214	30,419	32,731	30,305	43,453
`66B`	266,309	-	-	-	-	-	-	-	-	-
`9903`	9.8m	9.1m	3.8m	341,971	-421,553	109,551	536,111	284,400	-169,235	355,806
`780`	46,221	47,498	63,536	-	-	-	-	-	-	-
`67/77`	2.7m	2.5m	180,564	-	-817	-38	6,685	166	31,873	112,988
`670/3`	2.7m	2.5m	180,564	-	185	129	7,291	166	31,873	113,104
`77`	43,394	11,177	-	-	1,002	166	606	-	-	116
`9904`	7.1m	6.7m	3.6m	379,368	-420,736	109,589	529,426	284,234	-170,107	242,818
`789`	138,662	142,495	151,259	89,918	31,000	31,000	31,000	31,000	-	-
`9905`	7.3m	6.8m	3.8m	469,286	-389,736	140,589	560,426	315,234	-170,107	242,818
Appropriation of the result
`9906`	9.0m	16.2m	-721,714	-4.5m	2.6m	2.9m	2.8m	2.2m	1.9m	2.1m
`14P`	1.7m	9.4m	-4.5m	-	-	-	-	-	-	-
`691/2`	-	408,000	-	-	-	-	-	-	-	-
`6920`	-	408,000	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	110.7	104.8	107.8	104.6	106.4	104.5	94	87.5	84.1	85.2
Men (FTE)`1003`	-	85.3	-	89.8	92.5	-	-	-	-	-
Women (FTE)`1003`	-	19.5	-	14.8	13.9	-	-	-	-	-
Agency workers`1501`	-	7.2	-	5.1	7.3	6.4	8	8.3	12.6	7.8
Hours worked`1013`	-	157,450	-	159,499	187,117	183,032	163,393	148,616	143,978	144,105
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	12-05-2026	2026-00109361	PDF
31-12-2024	full format	24-04-2025	2025-00075441	PDF
31-12-2023	full format	29-04-2024	2024-00078270	PDF
31-12-2022	full format	11-07-2023	2023-00227641	PDF
31-12-2021	full format	19-05-2022	2022-20033689	PDF
31-12-2020	full format	10-06-2021	2021-20000063	PDF
31-12-2019	full format	16-06-2020	2020-17500060	PDF
31-12-2018	full format	11-07-2019	2019-31500397	PDF
31-12-2017	full format	22-05-2018	2018-13300367	PDF
31-12-2016	full format	17-08-2017	2017-44700193	PDF
31-12-2015	full format	01-08-2016	2016-39000163	PDF
31-12-2014	full format	09-07-2015	2015-29900436	PDF
31-12-2013	full format	16-07-2014	2014-31700404	PDF
31-12-2012	full format	12-09-2013	2013-58300233	PDF
31-12-2011	full format	31-08-2012	2012-53100284	PDF
31-12-2010	full format	28-10-2011	2011-59000091	PDF
31-12-2009	full format	05-08-2010	2010-39000387	PDF
31-12-2008	full format	27-10-2009	2009-83000186	PDF
31-12-2007	full format	09-06-2009	2009-21500040	PDF
31-12-2006	full format	30-07-2007	2007-52600028	PDF
31-12-2005	full format	13-07-2006	2006-46402454	PDF
31-12-2004	full format	15-09-2005	2005-68202622	PDF
31-12-2003	full format	24-05-2004	2004-16301130	PDF
31-12-2002	full format	19-05-2003	2003-15200510	PDF
31-12-2001	full format	21-06-2002	2002-25100138	PDF
31-12-2000	full format	26-06-2001	2001-26804466	PDF
31-12-1999	full format	07-07-2000	2000-38702373	PDF
31-12-1998	full format	06-07-1999	1999-30501256	PDF
31-12-1997	full format	30-06-1998	1998-26203875	PDF
31-12-1996	full format	11-06-1997	1997-14202040	PDF
31-12-1995	full format	17-06-1996	1996-17102683	PDF
31-12-1994	full format	14-06-1995	1995-24002541	PDF
31-12-1993	full format	20-06-1994	1994-17004355	PDF
31-12-1992	full format	16-07-1993	1993-27003067	PDF
31-12-1991	full format	15-06-1992	1992-10902997	PDF
31-12-1990	full format	10-06-1991	1991-08700029	PDF
31-12-1989	full format	21-05-1990	1990-05003224	PDF
31-12-1988	full format	05-06-1989	1989-06403320	PDF
31-12-1987	unclassified schema	31-05-1988	1988-05203746	PDF
31-12-1986	unclassified schema	22-06-1987	1987-11101232	PDF
31-12-1985	unclassified schema	18-06-1986	1986-15901097	PDF
31-12-1984	unclassified schema	25-06-1985	1985-14501830	PDF
31-12-1983	unclassified schema	13-06-1984	1984-05600352	PDF
31-12-1982	unclassified schema	20-06-1983	1983-06101510	PDF
31-12-1981	unclassified schema	16-06-1982	1982-05500566	PDF
31-12-1980	unclassified schema	11-06-1981	1981-04801142	PDF
31-12-1979	unclassified schema	10-06-1980	1980-04602198	PDF
31-12-1978	unclassified schema	14-06-1979	1979-05200827	PDF
31-12-1977	unclassified schema	26-05-1978	1978-01001333	PDF

Year	Entries	Awarded	Paid
2025	2	€48,009	€26,094
2024	1	€4,226	€4,226
2023	1	€7,014	€7,014
2022	1	€5,838	€5,838

2025	2023	2019	2018	2012	2011	2010	2009	2008	2006
13.2m	12.8m	7.5m	4.3m	4.0m	4.2m	4.4m	4.0m	3.9m	3.5m
9.7m	8.9m	6.2m	3.3m	2.4m	2.8m	3.1m	2.9m	2.6m	3.0m
4.1m	11.3m	1.4m	1.8m	2.2m	3.0m	2.8m	584,140	3.4m	5.9m
-	-	-1.3m	-	2.7m	-394,095	134,861	304,454	-	-
13.7m	24.0m	5.8m	2.8m	-5.6m	-6.3m	-6.3m	-6.6m	-8.9m	-5.9m
6.4%	5.6%	3.9%	1.2%	0.9%	1.4%	2.0%	1.5%	0.9%	1.3%
66.6%	75.8%	39.5%	24.5%	14.1%	19.5%	22.4%	22.8%	17.7%	22.6%
2.12	3.35	1.31	1.11	0.86	0.78	0.74	0.70	0.69	0.73
1.17	2.13	0.90	0.77	0.63	0.62	0.61	0.51	0.48	0.60
0.50	0.31	1.50	3.03	6.05	4.11	3.47	3.38	4.64	3.43
27.3%	20.1%	28.4%	4.1%	-6.3%	1.5%	7.6%	4.4%	-2.7%	3.8%
18.2%	15.2%	11.2%	1.0%	-0.9%	0.3%	1.7%	1.0%	-0.5%	0.9%
36.46	10.58	7.23	4.48	2.55	3.06	3.62	3.92	3.12	7.56
7 days	7 days	41 days	50 days	59 days	53 days	57 days	42 days	39 days	68 days
14 days	14 days	12 days	18 days	16 days	7 days	15 days	33 days	25 days	39 days

Item	31-12-2023
Employees at the balance-sheet date	115
full-time	92
part-time	23
in full-time equivalents	108.4
	104.8
On a permanent contract	115
Joined	20
Left	19
Agency workers, average number	7.2
Training hours	1,024

PANIFLOWER

Annual accounts 2025

Money flows

Balance sheet

Position in the sector

66.6%

2.12

18.2%

Staff

Men and women

€84,127

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 5 entries, €65,087 awarded, €43,172 paid

European Union 2021, 1 entry, €54,752 in total

European research 1 project, €54,750 EU contribution

Projects

Key figures and ratios

Social balance sheet

Overdue debts

Investments

Auditor

Insights on PANIFLOWER

Next steps

Item	2025	2023	2019
Tangible fixed assets	€4.1m	€11.3m	€1.4m
	€2.6m	€2.3m	€2.5m

Item	2025	2023	2019
Fee for the audit	€25,256	€19,946	€16,325
Other work by the auditor	-	€4,665	-

Annual accounts 2025

Money flows

Balance sheet

Change in equity

Change in cash

Position in the sector

Solvency66.6%

Current ratio2.12

Return on assets18.2%

Staff

Men and women

Staff cost per FTE€84,127

Joined and left

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 5 entries, €65,087 awarded, €43,172 paid

European Union 2021, 1 entry, €54,752 in total

European research 1 project, €54,750 EU contribution

Projects

Key figures and ratios

Social balance sheet

Overdue debts

Investments

Auditor

Insights on PANIFLOWER

Next steps

66.6%

2.12

18.2%

€84,127