Panier Consultancy & Development
ActiveSummary
Panier Consultancy & Development has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €54,550 and a net result of -€2,833. Equity has been stable since 2021 (±2.3% per year). Its solvency ranks better than 43% of 39,272 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 04-01-2021 Normal situation
- Activity
- Business and other management consultancy NACE 70200and 2 others
- Establishment unit
- 2.311.408.743 2970 Schilde, since 04-01-2021
- Financial year end
- 30 June
- Peppol
- Reachable since 28-07-2024
Financial position
- Bankruptcy probabilitywithin 12 months
- 0.2%
- Gross margin
- €35,555
- ▲ 66.4%
- Turnover
- ≈ €100,000
- estimated
- Loss
- €2,833
- Equity
- €54,550
- ▼ 4.9%
- Total assets
- €114,612
- ▼ 69.8%
- 2025 accounts filed 13 days after the deadline
Score breakdownraises riskLiquidity: current ratio 1.89, cash €2,734, halvedLast filed accounts filed 14 days late; 1 of the last 3 accounts latelowers riskSector: Activities of head offices; management consultancy activities (NACE 70)Size: total assets €114,612Show the evidence
Checked score
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, micro). It does better than 44% of them on solvency, 11% on liquidity, 24% on profitability and 32% on growth.
The bankruptcy probability was computed on 01-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 5 accounts on average 4 days after the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, micro format
2025 annual accounts filed 13 days after the deadline Filed on 13 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00038600.
Annual accounts 2025 filed on 13-02-2026 PDF all 5 filings
2021 to 2025, 5 financial years
The operating result for 2025 is 116% higher than in 2024. It is the second rise in a row, after the fall in 2023.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).
Securities and guarantees
| Item | 30-06-2022 | 30-06-2023 | 30-06-2024 | 30-06-2025 |
|---|---|---|---|---|
| Mortgages, amount registered | - | €350,000 | €350,000 | - |
| Carrying value of the mortgaged assets | - | €318,399 | €312,640 | - |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
| Item | 30-06-2022 | 30-06-2023 | 30-06-2024 | 30-06-2025 |
|---|---|---|---|---|
| Tangible fixed assets | €379,164 | €343,430 | - | - |
| Depreciation and write-downs of the year | €18,999 | €18,116 | €6,471 | €712 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €18,999 | €18,116 | €6,471 | €712 | ▼ 89.0% |
| Other operating charges640/8 | - | €739 | €6,790 | €3,661 | €6,406 | ▲ 75.0% |
| Non-recurring operating charges66A | - | - | €14,525 | - | €4,177 | - |
| Gross operating margin9900 | €39,758 | €65,145 | €38,295 | €21,365 | €35,555 | ▲ 66.4% |
| Operating profit (loss)9901 | €39,758 | €45,407 | -€1,135 | €11,233 | €24,260 | ▲ 116% |
| Financial income75/76B | - | €353 | - | €1,700 | - | - |
| Recurring financial income75 | €93 | €353 | - | €0 | - | - |
| Non-recurring financial income76B | - | - | - | €1,700 | - | - |
| Financial charges65/66B | - | €6,167 | €4,213 | €5,718 | €25,880 | ▲ 353% |
| Recurring financial charges65 | €251 | €6,167 | €4,213 | €5,718 | €5,677 | ▼ 0.7% |
| Non-recurring financial charges66B | - | - | - | - | €20,204 | - |
| Profit (loss) for the period before taxes9903 | €39,600 | €39,593 | -€5,348 | €7,214 | -€1,621 | - |
| Income taxes67/77 | €9,013 | €10,401 | €1,692 | €4,570 | €1,212 | ▼ 73.5% |
| Profit (loss) for the period9904 | €30,587 | €29,192 | -€7,040 | €2,644 | -€2,833 | - |
| Profit (loss) for the period to be appropriated9905 | €30,587 | €29,192 | -€7,040 | €2,644 | -€2,833 | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €48,000 | €389,676 | €379,235 | €379,718 | €114,612 | ▼ 69.8% |
| Fixed assets21/28 | - | €360,165 | €321,154 | €314,682 | €1,330 | ▼ 99.6% |
| Tangible fixed assets22/27 | - | €360,165 | €321,154 | €314,682 | €1,330 | ▼ 99.6% |
| Land and buildings22 | - | €356,850 | €318,399 | €312,640 | - | - |
| Plant, machinery and equipment23 | - | €677 | €535 | €393 | €251 | ▼ 36.1% |
| Furniture and vehicles24 | - | €2,638 | €2,220 | €1,649 | €1,079 | ▼ 34.6% |
| Current assets29/58 | €48,000 | €29,511 | €58,082 | €65,035 | €113,282 | ▲ 74.2% |
| Amounts receivable within one year40/41 | €35,537 | €18,629 | €55,907 | €51,343 | €110,547 | ▲ 115% |
| Trade receivables40 | - | €7,113 | €8,168 | €13,887 | €41,912 | ▲ 202% |
| Other amounts receivable41 | - | €11,516 | €47,740 | €37,455 | €68,635 | ▲ 83.2% |
| Cash at bank and in hand54/58 | €10,682 | €10,882 | €2,175 | €13,693 | €2,734 | ▼ 80.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €48,000 | €389,676 | €379,235 | €379,718 | €114,612 | ▼ 69.8% |
| Equity10/15 | €32,587 | €61,779 | €54,739 | €57,383 | €54,550 | ▼ 4.9% |
| Contributions10/11 | - | €2,000 | €2,000 | €2,000 | €2,000 | = |
| Reserves13 | €30,587 | €59,779 | €52,739 | €55,383 | €52,550 | ▼ 5.1% |
| Distributable reserves133 | - | €59,779 | €52,739 | €55,383 | €52,550 | ▼ 5.1% |
| Amounts payable17/49 | €15,413 | €327,897 | €324,496 | €322,335 | €60,062 | ▼ 81.4% |
| Amounts payable after more than one year17 | - | €275,705 | €242,934 | €209,794 | - | - |
| Financial debts170/4 | - | €275,705 | €242,934 | €209,794 | - | - |
| Amounts payable within one year42/48 | €15,413 | €52,192 | €81,562 | €112,540 | €60,062 | ▼ 46.6% |
| Current portion of amounts payable after more than one year42 | - | €32,406 | €34,471 | €33,140 | - | - |
| Trade debts44 | €832 | €2,107 | €20,089 | €30,490 | €15,262 | ▼ 49.9% |
| Suppliers440/4 | - | €2,107 | €20,089 | €30,490 | €15,262 | ▼ 49.9% |
| Taxes, remuneration and social security45 | - | €17,679 | €27,003 | €48,910 | €44,799 | ▼ 8.4% |
| Taxes450/3 | - | €17,679 | €27,003 | €48,681 | €44,799 | ▼ 8.0% |
| Remuneration and social security454/9 | - | - | - | €229 | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €30,587 | €29,192 | -€7,040 | €2,644 | -€2,833 | - |
| + Depreciation and write-downs630 | - | €18,999 | €18,116 | €6,471 | €712 | ▼ 89.0% |
| Operating cash flow (approximation) | €30,587 | €48,191 | €11,076 | €9,115 | -€2,121 | - |
| Investment in fixed assets (approximation) | - | - | €20,895 | €0 | €312,640 | - |
| Change in cash | - | €200 | -€8,707 | €11,518 | -€10,958 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 3,440 companies had the same profile as Panier Consultancy & Development has now. Two years later, 2.3% had gone bankrupt and 90.0% were still going.
- Micro
- 5 to 10 years old
- solvency 30% or more
- a small loss
Another 0.3% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of Panier Consultancy & Development itself is lower: 0.2% within 12 months. It rests on far more data about Panier Consultancy & Development than the profile alone.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 3,440 companies, not a prediction for Panier Consultancy & Development. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Filings with the National Bank (5)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 13-02-2026 | 2026-00038600 | |
| 30-06-2024 | micro format | 15-04-2025 | 2025-00069508 | |
| 30-06-2023 | micro format | 14-02-2024 | 2024-00031545 | |
| 30-06-2022 | micro format | 20-12-2022 | 2022-20540903 | |
| 30-06-2021 | micro format | 21-12-2021 | 2021-81800398 |
Board & ownership
Directors
Owners and capital
Owners
Network & group
Panier Consultancy & Development shares no director with another company.
Connections & network
1 current directorThe network starts from the directors of Panier Consultancy & Development. Every other company they run is a node.
Timeline
Acts, filings and financial milestones
27-07
Gazette deed
Registered office moved from Schoten to SchildeDirector in office3 points ▸
- Board meeting, 29-06-2023
- Registered-office move, Albert Van Dyckstraat 5,2970 Schilde
- Director in office, Panier Yves (director)
09-08
Gazette deed
Registered office moved from Borsbeek to Schoten2 points ▸
- Board meeting, 25-01-2022
- Registered-office move, Victor Adriaenssensstraat 117 appr.201,2900 Schoten
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
2 former offices
- 2900 Schoten until 29-06-2023 · act of 27-07-2023
- 2150 Borsbeek until 25-01-2022 · act of 09-08-2022
Activities
NACEBEL 2025Codes under NACEBEL 2008
Invoicing and payment
Financial year and general meeting
Accounts at the NBBSites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 11039D0404/00M000 | Flanders | 557 m² | 1 · 114 m² | 8.9 m · 2 |