Panic Events
Annual accounts 2023
micro format, filed on 08-08-2024, 8 days lateTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €21,334 on 31-12-2023in euro
in euro
Position in the sector
-292.3%
Lower than 95% of 17,620 companies in 2023.
0.01
Lower than 95% of 17,017 companies in 2023.
-178.7%
Lower than 95% of 17,103 companies in 2023.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
21,334 | 24,898 | 29,289 | 26,118 | |
20 |
504 | 504 | 504 | 504 | |
21/28 |
20,074 | 20,074 | 20,074 | 20,074 | |
21 |
- | - | - | 0 | |
22/27 |
14,824 | 14,824 | 14,824 | 14,824 | |
22 |
- | - | - | 0 | |
23 |
9,871 | 9,871 | 9,871 | 9,871 | |
24 |
4,953 | 4,953 | 4,953 | 4,953 | |
26 |
- | - | - | 0 | |
27 |
- | - | - | 0 | |
28 |
5,250 | 5,250 | 5,250 | 5,250 | |
29/58 |
755 | 4,320 | 8,711 | 5,539 | |
290 |
- | - | - | 0 | |
291 |
- | - | - | 0 | |
3 |
- | - | - | 0 | |
30/36 |
- | - | - | 0 | |
37 |
- | - | - | 0 | |
40/41 |
- | - | - | 4,392 | |
40 |
- | - | - | 0 | |
41 |
- | - | - | 4,392 | |
50/53 |
- | - | - | 0 | |
54/58 |
755 | 4,320 | 8,711 | 1,148 | |
490/1 |
- | - | - | 0 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
21,334 | 24,898 | 29,289 | 26,118 | |
10/15 |
-62,348 | -24,220 | -19,985 | 3,996 | |
10/11 |
18,000 | 18,000 | 18,000 | 18,000 | |
12 |
- | - | - | 0 | |
1311 |
- | - | - | 0 | |
1313 |
- | - | - | 0 | |
1319 |
- | - | - | 0 | |
132 |
- | - | - | 0 | |
133 |
- | - | - | 0 | |
14 |
-80,348 | -42,220 | -37,985 | -14,004 | |
15 |
- | - | - | 0 | |
19 |
- | - | - | 0 | |
160 |
- | - | - | 0 | |
161 |
- | - | - | 0 | |
162 |
- | - | - | 0 | |
163 |
- | - | - | 0 | |
164/5 |
- | - | - | 0 | |
168 |
- | - | - | 0 | |
17/49 |
83,682 | 49,118 | 49,274 | 22,122 | |
175 |
- | - | - | 0 | |
176 |
- | - | - | 0 | |
178/9 |
- | - | - | 0 | |
42/48 |
83,682 | 49,118 | 49,274 | 22,122 | |
42 |
- | - | - | 0 | |
430/8 |
- | - | - | 0 | |
439 |
- | - | - | 0 | |
44 |
3,463 | 861 | 439 | - | |
440/4 |
3,463 | 861 | 439 | 0 | |
441 |
- | - | - | 0 | |
46 |
- | - | - | 0 | |
45 |
1,118 | 1,306 | 2,534 | - | |
450/3 |
588 | 1,047 | 2,249 | 0 | |
454/9 |
530 | 259 | 285 | 0 | |
47/48 |
79,101 | 46,951 | 46,301 | 22,122 | |
492/3 |
- | - | - | 0 | |
| Income statement | |||||
9900 |
-11,465 | -3,372 | -13,202 | -12,146 | |
62 |
7,633 | - | 10,576 | 0 | |
630 |
- | - | - | 1,371 | |
631/4 |
- | - | - | 0 | |
635/8 |
- | - | - | 0 | |
640/8 |
18,957 | 549 | - | 428 | |
649 |
- | - | - | 0 | |
66A |
- | - | - | 0 | |
9901 |
-38,055 | -3,921 | -23,778 | -13,944 | |
75/76B |
- | - | - | 0 | |
75 |
- | - | - | 0 | |
76B |
- | - | - | 0 | |
65/66B |
74 | 314 | 203 | 60 | |
65 |
74 | 314 | 203 | 60 | |
66B |
- | - | - | 0 | |
9903 |
-38,128 | -4,235 | -23,981 | -14,004 | |
67/77 |
- | - | - | 0 | |
9904 |
-38,128 | -4,235 | -23,981 | -14,004 | |
789 |
- | - | - | 0 | |
689 |
- | - | - | 0 | |
9905 |
-38,128 | -4,235 | -23,981 | -14,004 | |
| Appropriation of the result | |||||
9906 |
-80,348 | -42,220 | -37,985 | -14,004 | |
14P |
-42,220 | -37,985 | -14,004 | - | |
791/2 |
- | - | - | 0 | |
691 |
- | - | - | 0 | |
6920 |
- | - | - | 0 | |
6921 |
- | - | - | 0 | |
694 |
- | - | - | 0 | |
695 |
- | - | - | 0 | |
696 |
- | - | - | 0 | |
| Document | |||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 08-08-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 8 days after the deadline. Filed on 8 August 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00338431.
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| - | - | - | -12,574 | ||
| - | - | - | -12,634 | ||
| - | - | - | 20,850 | ||
| -3,565 | -4,391 | 7,563 | - | ||
| -82,926 | -44,798 | -40,563 | -16,583 | ||
| -292.3% | -97.3% | -68.2% | 15.3% | ||
| 0.01 | 0.09 | 0.18 | 0.25 | ||
| - | - | - | 5.54 | ||
| - | - | - | -350.5% | ||
| -178.7% | -17.0% | -81.9% | -53.6% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on Panic Events
The operating result for 2023 is a loss of €38,055, larger than the loss of €3,921 in 2022. It is the lowest result since 2020.
Equity is negative. Debt (€83,682) exceeds the balance-sheet total (€21,334).