PANEC (0455.320.473): financials and annual accounts

PANEC

Bruges ·KBO/BCE: BE 0455.320.473

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	1.4m	1.4m	1.3m	1.3m	1.2m	1.2m	1.2m	1.1m	1.1m	1.1m	970,124	981,150	678,336	687,860	701,664	709,366	720,279	730,705	613,774	624,650
`21/28`	1.4m	1.4m	1.3m	1.3m	1.2m	1.2m	1.2m	1.1m	1.1m	1.1m	969,571	980,426	676,281	687,137	697,992	708,847	719,702	730,558	613,613	624,468
`22/27`	212,867	225,258	237,649	233,561	244,417	255,272	266,127	276,983	287,838	298,693	309,549	320,404	331,259	342,115	352,970	363,825	374,681	385,536	396,391	407,247
`22`	212,867	225,258	237,649	233,561	244,417	255,272	266,127	276,983	287,838	298,693	309,549	320,404	331,259	342,115	352,970	363,825	374,681	385,536	396,391	407,247
`28`	1.2m	1.2m	1.1m	1.1m	942,557	942,557	942,557	831,598	831,598	765,022	660,022	660,022	345,022	345,022	345,022	345,022	345,022	345,022	217,222	217,222
`29/58`	3,567	3,531	3,161	1,505	5,111	763	2,900	2,265	129	25,661	553	724	2,055	723	3,672	519	577	147	161	182
`29`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	58	-	-	-	-
`291`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	58	-	-	-	-
`40/41`	-	-	-	88	4,088	88	2,072	2,072	-	21,000	-	-	-	-	-	-	-	-	-	-
`40`	-	-	-	-	4,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`41`	-	-	-	88	88	88	2,072	2,072	-	21,000	-	-	-	-	-	-	-	-	-	-
`54/58`	2,354	2,192	2,084	536	354	126	341	136	66	4,596	496	550	1,884	723	3,590	337	523	91	89	139
`490/1`	1,212	1,338	1,077	881	669	548	486	57	63	65	57	174	170	-	83	123	54	56	73	43
Balance sheet: equity and liabilities
`10/49`	1.4m	1.4m	1.3m	1.3m	1.2m	1.2m	1.2m	1.1m	1.1m	1.1m	970,124	981,150	678,336	687,860	701,664	709,366	720,279	730,705	613,774	624,650
`10/15`	898,671	837,401	740,101	688,973	643,702	538,201	481,477	422,874	612,300	573,744	542,719	511,877	251,507	480,115	470,652	432,853	388,209	345,951	308,585	270,964
`10/11`	75,000	75,000	75,000	75,000	75,000	75,000	75,000	75,000	300,450	300,450	300,450	300,450	75,000	75,000	75,000	75,000	75,000	75,000	75,000	75,000
`10`	75,000	75,000	75,000	75,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	75,000	75,000	75,000	75,000	-	-	75,000	75,000	300,450	300,450	300,450	300,450	75,000	75,000	75,000	75,000	75,000	75,000	75,000	75,000
`13`	174,646	187,921	167,921	179,275	159,275	139,275	66,000	66,000	66,000	66,000	66,000	61,500	57,500	57,500	57,500	57,500	57,500	57,500	57,500	57,500
`130/1`	16,000	16,000	16,000	16,000	16,000	16,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	16,000	16,000	16,000	16,000	-	-	16,000	16,000	16,000	16,000	16,000	11,500	7,500	7,500	7,500	7,500	7,500	7,500	7,500	7,500
`1311`	-	-	-	-	16,000	16,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	158,646	171,921	151,921	163,275	143,275	123,275	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000
`14`	649,025	574,480	497,180	434,698	409,427	323,926	340,477	281,874	245,850	207,294	176,269	149,927	119,007	347,615	338,152	300,353	255,709	213,451	176,085	138,464
`17/49`	493,239	555,864	554,226	599,610	548,383	660,390	730,107	687,971	507,265	515,632	427,405	469,273	426,829	207,745	231,012	276,513	332,070	384,754	305,190	353,686
`17`	97,979	156,179	185,697	262,462	280,130	385,189	513,789	519,763	347,581	348,000	301,513	353,415	86,526	135,923	163,411	198,025	233,836	258,048	194,518	254,348
`170/4`	97,979	156,179	185,697	262,462	280,130	385,189	513,789	519,763	347,581	348,000	301,513	353,415	86,526	135,923	163,411	198,025	233,836	258,048	194,518	254,348
`42/48`	395,259	399,685	368,529	337,148	267,307	272,640	213,851	164,131	156,055	167,632	125,892	115,858	340,303	71,822	67,601	73,698	91,935	117,196	110,671	99,339
`42`	49,674	67,781	70,120	60,532	60,645	58,601	57,639	29,818	26,919	18,513	26,901	25,692	16,397	15,488	14,614	13,819	24,212	31,470	29,829	37,514
`43`	23,654	17,893	14,941	14,667	13,904	13,896	13,854	10,264	13,172	14,240	12,565	8,529	8,530	-	6,113	5,623	5,634	16,939	15,520	9,089
`430/8`	23,654	17,893	14,941	14,667	13,904	13,896	13,854	10,264	13,172	14,240	12,565	8,529	8,530	-	6,113	-	-	11,799	12,323	6,546
`439`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,623	5,634	5,140	3,198	2,543
`44`	6,254	5,932	10,742	10,007	1,821	10,630	2,665	4,459	1,274	21,114	7,549	177	389	2,456	1,171	-	-	-	-	116
`440/4`	6,254	5,932	10,742	10,007	1,821	10,630	2,665	4,459	1,274	21,114	7,549	177	389	2,456	1,171	-	-	-	-	116
`46`	-	-	-	12,100	14,520	4,840	3,630	3,630	3,630	-	-	2,000	2,000	-	-	-	-	-	-	-
`45`	16,177	19,981	19,307	26,322	27,253	19,491	9,617	7,271	14,574	21,739	9,814	13,404	33,796	12,046	5,985	13,390	12,047	17,636	19,711	17,331
`450/3`	16,177	19,981	19,307	26,322	27,253	19,491	9,617	7,271	14,574	21,739	9,814	13,404	33,796	12,046	5,985	13,390	12,047	17,636	19,711	17,331
`47/48`	299,500	288,097	253,419	213,521	149,164	165,182	126,446	108,689	96,487	92,025	69,063	66,057	279,192	41,832	39,718	40,866	50,041	51,151	45,611	35,289
`492/3`	-	-	-	-	945	2,562	2,468	4,078	3,628	-	-	-	-	-	-	4,790	6,300	9,510	-	-
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	-	2,640	-	-	-	-	-	-	-	-
`9900`	255,756	231,212	200,896	190,664	195,938	162,132	160,557	128,540	134,465	130,002	128,587	118,674	96,246	68,613	108,995	121,839	119,651	112,371	112,622	102,567
`630`	12,391	12,391	12,194	10,855	10,855	10,855	10,855	10,855	10,855	10,855	10,855	13,007	10,855	10,855	10,855	10,855	10,855	10,855	10,855	13,500
`640/8`	3,429	3,326	3,221	2,937	2,890	2,874	2,754	2,816	2,678	2,645	2,635	2,628	2,607	2,614	2,517	2,484	2,481	2,414	2,368	2,341
`9901`	239,936	215,495	185,481	176,871	182,193	148,403	146,947	114,868	120,932	116,501	115,097	103,039	82,784	55,144	95,623	108,499	106,314	99,102	99,399	86,725
`75/76B`	0	-	-	-	-	1	4	0	-	0	2	17	2	3	4	2	2	-	-	-
`75`	0	-	-	-	-	1	4	0	-	0	2	17	2	3	4	2	2	-	-	-
`65/66B`	6,557	7,763	7,302	8,523	7,667	10,740	11,480	11,313	10,215	13,875	17,959	8,638	9,144	10,323	13,209	15,607	17,051	17,248	16,895	18,472
`65`	6,557	7,763	7,302	8,523	7,667	10,740	11,480	11,313	10,215	13,875	17,959	8,638	9,144	10,323	13,209	15,607	17,051	17,248	16,895	18,472
`9903`	233,380	207,731	178,180	168,348	174,526	137,664	135,471	103,556	110,717	102,627	97,139	97,058	73,642	44,824	82,418	92,894	89,265	81,854	82,504	68,254
`67/77`	43,835	35,431	30,698	28,077	39,026	23,612	24,868	15,531	20,162	19,601	18,297	17,138	11,750	5,362	19,618	23,251	22,007	19,488	19,883	18,477
`9904`	189,545	172,300	147,482	140,271	135,501	114,052	110,603	88,024	90,555	83,026	78,842	79,920	61,892	39,462	62,799	69,644	67,258	62,366	62,621	49,776
`9905`	189,545	172,300	147,482	140,271	135,501	114,052	110,603	88,024	90,555	83,026	78,842	79,920	61,892	39,462	62,799	69,644	67,258	62,366	62,621	49,776
Appropriation of the result
`9906`	764,025	669,480	582,180	519,698	459,427	395,926	392,477	333,874	297,850	259,294	228,769	198,927	409,507	377,615	363,152	325,353	280,709	238,451	201,085	153,464
`14P`	574,480	497,180	434,698	379,427	323,926	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	53,275	-	31,354	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	40,000	20,000	20,000	20,000	20,000	20,000	-	-	-	-	4,500	4,000	-	-	-	-	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	4,500	4,000	-	-	-	-	-	-	-	-
`6921`	40,000	20,000	20,000	20,000	20,000	20,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`694/7`	128,275	75,000	96,354	65,000	30,000	52,000	52,000	52,000	52,000	52,000	48,000	45,000	290,500	30,000	25,000	25,000	25,000	25,000	25,000	15,000
`694`	53,275	-	31,354	-	-	-	-	-	-	-	-	-	250,500	-	-	-	-	-	-	-
`695`	75,000	75,000	65,000	65,000	30,000	52,000	52,000	52,000	52,000	52,000	48,000	45,000	40,000	30,000	25,000	25,000	25,000	25,000	25,000	15,000
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	12-08-2026	2026-00399393	PDF
31-12-2024	micro format	05-08-2025	2025-00358724	PDF
31-12-2023	micro format	14-08-2024	2024-00344655	PDF
31-12-2022	micro format	23-08-2023	2023-00344991	PDF
31-12-2021	micro format	31-08-2022	2022-20373146	PDF
31-12-2020	micro format	26-07-2021	2021-39400129	PDF
31-12-2019	micro format	31-07-2020	2020-36800454	PDF
31-12-2018	micro format	09-08-2019	2019-44800022	PDF
31-12-2017	micro format	13-08-2018	2018-44900219	PDF
31-12-2016	abbreviated format	23-07-2017	2017-33800127	PDF
31-12-2015	abbreviated format	31-08-2016	2016-51200249	PDF
31-12-2014	abbreviated format	31-08-2015	2015-50200563	PDF
31-12-2013	abbreviated format	29-08-2014	2014-50100342	PDF
31-12-2012	abbreviated format	27-08-2013	2013-46300174	PDF
31-12-2011	abbreviated format	27-08-2012	2012-44600098	PDF
31-12-2010	abbreviated format	20-07-2011	2011-32200309	PDF
31-12-2009	abbreviated format	07-07-2010	2010-27100487	PDF
31-12-2008	abbreviated format	29-07-2009	2009-48500073	PDF
31-12-2007	abbreviated format	24-07-2008	2008-44600243	PDF
31-12-2006	abbreviated format	16-07-2007	2007-40000109	PDF
31-12-2005	abbreviated format	12-06-2006	2006-23800927	PDF
31-12-2004	abbreviated format	08-06-2005	2005-22503244	PDF
31-12-2003	abbreviated format	11-06-2004	2004-24205204	PDF
31-12-2002	abbreviated format	23-06-2003	2003-28303816	PDF
31-12-2001	abbreviated format	13-06-2002	2002-20500957	PDF
31-12-2000	abbreviated format	08-06-2001	2001-18605150	PDF
31-12-1999	abbreviated format	08-06-2000	2000-19301646	PDF
31-12-1998	abbreviated format	22-06-1999	1999-21003429	PDF
31-12-1997	abbreviated format	15-06-1998	1998-17302013	PDF
31-12-1996	abbreviated format	30-06-1997	1997-22603839	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
299,600	110,960	16,282	110,960	0	0	110,960	0	66,576	105,000	0	315,000	0	0	0	0	0	127,800	0	-
162	108	1,549	182	228	-215	205	70	-4,530	4,100	-55	-1,334	1,161	-2,866	3,252	-186	432	3	-51	-
64.6%	60.1%	57.2%	53.5%	54.0%	44.9%	39.7%	38.1%	54.7%	52.7%	55.9%	52.2%	37.1%	69.8%	67.1%	61.0%	53.9%	47.3%	50.3%	43.4%
21.1%	20.6%	19.9%	20.4%	21.1%	21.2%	23.0%	20.8%	14.8%	14.5%	14.5%	15.6%	24.6%	8.2%	13.3%	16.1%	17.3%	18.0%	20.3%	18.4%
13.6%	12.4%	11.4%	10.9%	11.4%	9.5%	9.1%	7.9%	8.1%	7.6%	8.1%	8.1%	9.1%	5.7%	9.0%	9.8%	9.3%	8.5%	10.2%	8.0%

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	-	€16,282	-	-
Financial fixed assets	€299,600	€110,960	-	€110,960	-
	€12,391	€12,391	€12,194	€10,855	€10,855

PANEC

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

64.6%

13.6%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on PANEC

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency64.6%

Return on assets13.6%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on PANEC

Next steps

in euro

in euro

64.6%

13.6%