PANDA PRO (0673.931.353): financials and annual accounts

PANDA PRO

Ixelles ·KBO/BCE: BE 0673.931.353

Line	2024	2023	2022	2021	2020	2019	2018	2017
Balance sheet: assets
`20/58`	99,063	83,066	123,886	55,453	72,979	84,296	73,069	62,648
`21/28`	25,267	14,698	7,114	10,779	25,324	34,234	41,851	34,816
`22/27`	14,017	3,448	7,114	10,779	25,324	34,234	41,851	34,816
`23`	13,833	1,208	1,994	2,779	3,565	-	-	-
`24`	184	2,240	5,120	8,000	21,758	34,234	41,851	34,816
`28`	11,250	11,250	-	-	-	-	-	-
`29/58`	73,796	68,368	116,772	44,674	47,656	50,062	31,218	27,832
`3`	28,016	37,906	38,490	35,380	26,861	19,752	2,685	3,840
`30/36`	28,016	37,906	38,490	35,380	26,861	19,752	2,685	3,840
`40/41`	22,952	25,803	72,356	3,280	6,636	25,854	23,747	9,545
`40`	18,213	24,980	72,356	3,018	5,520	25,307	1,787	5,693
`41`	4,739	823	-	262	1,115	546	21,961	3,852
`54/58`	22,828	4,659	5,926	4,389	14,096	4,457	4,786	14,448
`490/1`	-	-	-	1,624	63	-	-	-
Balance sheet: equity and liabilities
`10/49`	99,063	83,066	123,886	55,453	72,979	84,296	73,069	62,648
`10/15`	-17,351	-18,603	-7,894	6,634	25,126	36,186	34,741	13,385
`10/11`	15,433	15,433	15,433	15,433	15,433	15,433	15,433	9,433
`100`	-	-	-	-	15,433	15,433	15,433	9,433
`14`	-32,783	-34,035	-23,327	-8,798	9,693	20,753	19,309	3,952
`17/49`	116,414	101,668	131,780	48,818	47,854	48,111	38,328	49,263
`17`	-	-	7,020	7,020	-	-	-	-
`170/4`	-	-	7,020	7,020	-	-	-	-
`42/48`	116,414	101,668	124,760	41,799	47,854	48,111	38,328	49,263
`42`	-	-	-	7,511	17,000	-	-	-
`43`	8,261	3,900	1,367	1,102	267	1,777	-	1,663
`430/8`	8,261	3,900	1,367	1,102	267	1,777	-	1,663
`44`	62,684	70,266	9,645	3,196	8,489	7,746	7,660	21,613
`440/4`	62,684	70,266	9,645	3,196	8,489	7,746	7,660	21,613
`46`	4,333	-	-	-	-	-	737	737
`45`	18,957	-	35,871	13,656	22,099	28,845	22,931	20,251
`450/3`	4,407	-	5,365	-	-	3,702	8,458	1,791
`454/9`	14,550	-	30,506	13,656	22,099	25,143	14,474	18,461
`47/48`	22,178	27,502	77,877	16,333	-	9,742	7,000	5,000
Income statement
`9900`	52,247	-4,216	26,655	28,626	29,815	49,077	63,212	26,253
`62`	41,483	77	35,014	28,043	24,075	32,658	30,257	11,681
`630`	4,931	3,666	3,666	14,545	13,938	13,337	13,045	9,029
`640/8`	1,375	374	394	809	1,556	1,130	50	-
`9901`	4,458	-8,333	-12,419	-14,771	-9,753	1,952	19,860	5,543
`65/66B`	3,206	2,375	2,110	1,835	1,307	507	13	1
`65`	3,206	2,375	2,110	1,835	1,307	507	13	1
`9903`	1,252	-10,709	-14,528	-16,605	-11,060	1,444	19,847	5,542
`67/77`	-	-	-	1,886	-	-	4,490	1,590
`9904`	1,252	-10,709	-14,528	-18,491	-11,060	1,444	15,357	3,952
`9905`	1,252	-10,709	-14,528	-18,491	-11,060	1,444	15,357	3,952
Appropriation of the result
`9906`	-32,783	-34,035	-23,327	-8,798	9,693	20,753	19,309	3,952
`14P`	-34,035	-23,327	-8,798	9,693	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2024	full format	29-12-2025	2025-00592649	PDF
31-12-2023	full format	27-11-2024	2024-00607093	PDF
31-12-2022	full format	05-03-2024	2024-00039933	PDF
31-12-2021	full format	31-10-2022	2022-20515810	PDF
31-12-2020	micro format	29-12-2021	2021-82000455	PDF
31-12-2019	micro format	14-12-2020	2020-75400551	PDF
31-12-2018	micro format	26-11-2019	2019-74400381	PDF
31-12-2017	full format	04-12-2018	2018-73700042	PDF

2024	2023	2022	2021	2020	2019	2018	2017
9,389	-4,668	-8,753	-226	4,185	15,289	32,905	14,572
6,183	-7,043	-10,863	-3,947	2,878	14,781	28,402	12,981
15,500	11,250	0	0	5,028	5,720	20,080	43,845
18,169	-1,267	1,537	-9,707	9,639	-329	-9,662	-
-42,617	-33,301	-7,988	2,875	-198	1,952	-7,109	-21,431
-17.5%	-22.4%	-6.4%	12.0%	34.4%	42.9%	47.5%	21.4%
0.63	0.67	0.94	1.07	1.00	1.04	0.81	0.56
0.39	0.30	0.63	0.22	0.43	0.63	0.74	0.49
-	-	-	7.36	1.90	1.33	1.10	3.68
-	-	-	-278.7%	-44.0%	4.0%	44.2%	29.5%
1.3%	-12.9%	-11.7%	-33.3%	-15.2%	1.7%	21.0%	6.3%
2.93	-1.96	-4.15	-0.12	-	-	-	-

Item	2024	2023	2022	2021
Tangible fixed assets	€15,500	-	-	-
Financial fixed assets	-	€11,250	-	-
	€4,931	€3,666	€3,666	€14,545

PANDA PRO

Annual accounts 2024

Balance sheet

in euro

in euro

Position in the sector

-17.5%

0.63

1.3%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on PANDA PRO

Next steps

Annual accounts 2024

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency-17.5%

Current ratio0.63

Return on assets1.3%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on PANDA PRO

Next steps

in euro

in euro

-17.5%

0.63

1.3%