Skip to content

PAN Construct

Active
Private limited companyfounded 200422 yrs activeChemin Royal 13, 1430 Rebecq, BelgiumKBO/BCE: BE 0867.321.441
Summary

The annual accounts of PAN Construct for fiscal year 2025 show a net loss of 57% of total assets. The 2025 annual accounts show equity of €20,949 and a net result of -€13,099. The figures fluctuate too strongly year-on-year for a reliable trend projection. The company has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 1.2% (low).

Checked score

Score 2025
59 / 100
Fair
A net loss of at least half of total assets or of the equity at the start of the financial year caps the score. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability0=
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
1.2% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1,000 at 30 days only on tighter terms
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity ample (current ratio 10.85; short-term debt: 9.2% and cash: 19.8% of total assets), and 9.2% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · No NACE activity registered
No NACE activity is registered in the KBO, which is more common among companies that later fail.
KBO · activities
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 22 years 0 30 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
90.8%
Return on assets
-56.8%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025
Net result per financial year
1819202122232425
2018 to 2025 · latest year -€13,099
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 07-09-2026, 38 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
38 d late
2024
281 d late
2023
19 d late
2022
25 d early
2021
67 d early
2020
83 d late
2019
105 d late
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 7 accounts on average 62 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
28-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 20 September 2004, PAN Construct was incorporated.1 Total assets went from EUR 239,300 in 2018 to EUR 23,075 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
€20,949▼ 38.5%
2024 · €34,048
Total assets
€23,075▼ 32.2%
2024 · €34,048
Net result
-€13,099▼ 115%
2024 · -€6,101
Working capital
€20,949▼ 38.5%
2024 · €34,048
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€86,121€58,128▼ 32.5%-€24,280-€6,027▲ 75.2%-€13,052▼ 117%
Net result€86,053€58,019▼ 32.6%-€24,368-€6,101▲ 75.0%-€13,099▼ 115%
Equity€6,498€64,517▲ 893%€40,149▼ 37.8%€34,048▼ 15.2%€20,949▼ 38.5%
Total assets€112,359▼ 22.8%€99,802▼ 11.2%€44,582▼ 55.3%€34,048▼ 23.6%€23,075▼ 32.2%
Debt€3,311▼ 6.1%€285▼ 91.4%€4,432▲ 1,454%€0▼ 100%€2,126
Working capital€109,048▼ 23.1%€99,517▼ 8.7%€40,149▼ 59.7%€34,048▼ 15.2%€20,949▼ 38.5%
Staff (FTE)
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€50,000€0€50,000€100,000Operating result 2021: €86,121€86,121Net result 2021: €86,053€86,053Operating result 2022: €58,128€58,128Net result 2022: €58,019€58,019Operating result 2023: -€24,280-€24,280Net result 2023: -€24,368-€24,368Operating result 2024: -€6,027-€6,027Net result 2024: -€6,101-€6,101Operating result 2025: -€13,052-€13,052Net result 2025: -€13,099-€13,09920212022202320242025-€30,000-€20,000-€10,000€0Operating result 2023: -€24,280-€24,300Net result 2023: -€24,368-€24,400Operating result 2024: -€6,027-€6,030Net result 2024: -€6,101-€6,100Operating result 2025: -€13,052-€13,100Net result 2025: -€13,099-€13,100202320242025
The operating result stays negative: a loss of €13,052 in 2025 against €6,027 in 2024; the loss grows.
Balance-sheet composition
Equity and liabilities €23,075
Equity €20,949
Debt €2,126
Debt finances 9.2% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
Current ratio
10.85
Debt to equity
0.10▲
2024 · 0.00
ROE
-62.5%▼
2024 · -17.9%
ROA
-56.8%▼
2024 · -17.9%
Debt ≤ 1 year
€2,126▲
2024 · €0
Income taxes
€0▼
2024 · €1
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,836 companies that looked in July 2024 the way this one looks now, 1.5% went bankrupt within 24 months and 84% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
1.5% went bankrupt
13% stopped otherwise
84% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,662 companies of July 2024 its group's bankruptcy share. Expected: 1.5%; actually bankrupt within 24 months: 1.6%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.4%
3 0.5% 0.5%
4 0.6% 0.7%
5 0.8% 0.9%
6 1.2% 1.3%
7 1.5% 1.7%
8 1.7% 1.7%
9 2.7% 2.8%
10 5.3% 5.7%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 75% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,836 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€34,048€23,075▼
Current assets29/58€34,048€23,075▼
Amounts receivable within one year40/41€0€18,500▲
Trade receivables40€0€18,500▲
Other amounts receivable41€0-
Cash at bank and in hand54/58€34,048€4,575▼
Equity and liabilities
Total equity and liabilities10/49€34,048€23,075▼
Equity10/15€34,048€20,949▼
Contributions10/11€37,200€37,200=
Reserves13€10,390€10,390=
Non-distributable reserves130/1€3,720€3,720=
Reserves not available under the articles1311€3,720€3,720=
Tax-exempt reserves132€6,670€6,670=
Profit (loss) carried forward14-€13,542-€26,641▼
Amounts payable17/49€0€2,126▲
Amounts payable within one year42/48€0€2,126▲
Trade debts44€0€400▲
Suppliers440/4€0€400▲
Other amounts payable47/48-€1,726
Income statement Code20242025
Non-recurring operating income76A€0-
Provisions for liabilities and charges: additions (uses and reversals)635/8€0-
Other operating charges640/8€501€436▼
Non-recurring operating charges66A€6,000€0▼
Gross operating margin9900€473-€12,616▼
Operating profit (loss)9901-€6,027-€13,052▼
Financial income75/76B€30€0▼
Recurring financial income75€30€0▼
Financial charges65/66B€103€47▼
Recurring financial charges65€103€47▼
Profit (loss) for the period before taxes9903-€6,100-€13,099▼
Income taxes67/77€1€0▼
Profit (loss) for the period9904-€6,101-€13,099▼
Profit (loss) for the period to be appropriated9905-€6,101-€13,099▼
Appropriation of the result
Profit (loss) to be appropriated9906-€13,542-€26,641▼
Profit (loss) brought forward from the previous period14P-€7,441-€13,542▼

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A-€3,316€350€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€224-----
Provisions for liabilities and charges: additions (uses and reversals)635/8-€100,000-€67,550-€35,000€0--
Other operating charges640/8€377€379€418€501€436▼ 12.9%
Non-recurring operating charges66A--€35,000€6,000€0▼ 100%
Gross operating margin9900-€13,278-€9,043-€23,862€473-€12,616▼ 2,765%
Operating profit (loss)9901€86,121€58,128-€24,280-€6,027-€13,052▼ 117%
Financial income75/76B--€17€30€0▼ 100%
Recurring financial income75--€17€30€0▼ 100%
Financial charges65/66B€67€109€99€103€47▼ 54.7%
Recurring financial charges65€67€109€99€103€47▼ 54.7%
Profit (loss) for the period before taxes9903€86,053€58,019-€24,363-€6,100-€13,099▼ 115%
Income taxes67/77--€5€1€0▼ 100%
Profit (loss) for the period9904€86,053€58,019-€24,368-€6,101-€13,099▼ 115%
Profit (loss) for the period to be appropriated9905€86,053€58,019-€24,368-€6,101-€13,099▼ 115%
Line20212022202320242025Change
Assets
Total assets20/58€112,359€99,802€44,582€34,048€23,075▼ 32.2%
Current assets29/58€112,359€99,802€44,582€34,048€23,075▼ 32.2%
Stocks and contracts in progress3€2,000€2,000----
Stocks30/36€2,000€2,000----
Amounts receivable within one year40/41€32,503€31,538€22,286€0€18,500-
Trade receivables40--€6,000€0€18,500-
Other amounts receivable41€32,503€31,538€16,286€0--
Cash at bank and in hand54/58€77,856€66,264€22,296€34,048€4,575▼ 86.6%
Equity and liabilities
Total equity and liabilities10/49€112,359€99,802€44,582€34,048€23,075▼ 32.2%
Equity10/15€6,498€64,517€40,149€34,048€20,949▼ 38.5%
Contributions10/11€37,200€37,200€37,200€37,200€37,200=
Capital10€37,200€37,200----
Issued capital100€37,200€37,200----
Reserves13€10,390€10,390€10,390€10,390€10,390=
Non-distributable reserves130/1€3,720€3,720€3,720€3,720€3,720=
Legal reserve130€3,720€3,720----
Reserves not available under the articles1311--€3,720€3,720€3,720=
Tax-exempt reserves132€6,670€6,670€6,670€6,670€6,670=
Profit (loss) carried forward14-€41,092€16,927-€7,441-€13,542-€26,641▼ 96.7%
Provisions and deferred taxes16€102,550€35,000----
Provisions for liabilities and charges160/5€102,550€35,000----
Other liabilities and charges164/5€102,550€35,000----
Amounts payable17/49€3,311€285€4,432€0€2,126-
Amounts payable within one year42/48€3,311€285€4,432€0€2,126-
Trade debts44€3,311€285€4,432€0€400-
Suppliers440/4€3,311€285€4,432€0€400-
Other amounts payable47/48----€1,726-
Line20212022202320242025Change
Profit (loss) for the period9904€86,053€58,019-€24,368-€6,101-€13,099▼ 115%
+ Depreciation and write-downs630€224-----
Operating cash flow (approximation)€86,277€58,019-€24,368-€6,101-€13,099▼ 115%
Change in cash--€11,592-€43,968€11,752-€29,473▼ 351%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
07-09
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 38 days late
08-05
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 281 days late
2024
19-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 19 days late
2023
06-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Liquidity times 10current ratio 349.94
Current ratio from 33.94 to 349.94; short-term debt falls from €3,311 to €285.
25-05
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Back to profitnet €86,053
Net result €86,053 after 3 loss-making years.
22-10
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 83 days late
2020
13-11
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 105 days late
2019
31-12
Financial Liquidity triplescurrent ratio 32.08
Current ratio from 11.38 to 32.08; short-term debt falls from €20,929 to €5,627.
08-10
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 69 days late
2018
22-06
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
07-06
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 6 acts read
About the unread acts

We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Rebecq · 1 establishment unit since 2004
seat establishment The establishment unit on the map
Ground area
1,814 m²
Building footprint
369 m²
Volume, LiDAR
2,524 m³
2 parcels, Wallonia · tallest building 10.7 m, ±3 floors. Linked by address, not a title deed.
4 companies at this address See who is registered here
1 establishment unit
Clody MANOUVRIER Sprl
Rue des Terres à l'Épine 5, 1460 IttreNACE 4511102
since 20042.139.396.861
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25108B0095/00T003 Wallonia 1,073 m² 1 · 178 m² 10.7 m · 3 fl.
25090D0335/00N007 Wallonia 741 m² 1 · 192 m² 7.5 m · 2 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Identification & contact

Identification
Legal formPrivate limited company
Founded20-09-2004
Fiscal year end31-12
Contact
Phone 02/3669549Ittre
E-invoicing
Not found in the Peppol register

No Peppol card under this enterprise or VAT number. That proves nothing: publishing a card is voluntary.

What can you do?

Try sending from your invoicing software; if that fails, ask the customer whether they already receive via Peppol.

If the customer is not ready yet, you may send the invoice another way, for example as a PDF; if electronically, with their agreement on a secure alternative. That invoice is valid; the customer risks a penalty. FPS Finance

Register as of 27 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.