Skip to content

PAKO

Active Private limited company (pre-2019)founded 2002active for 24 yearsRue Houssière 8, 7911 Frasnes-lez-AnvaingKBO/BCE: BE 0476.794.293 #8 oldest company in Frasnes-lez-Anvaing, Manufacturing sector

Annual accounts 2025

abbreviated format, filed on 27-08-2026, 27 days late
€239,887
▼ 7.8%
€18,383
▼ 32.9%
€19,466
▼ 29.9%
€12,901
▼ 42.3%
30.3%
▲ 3.4 percentage points
1.46
▲ 0.08

Money flows

of every €100 of turnover, €4.93 remains as profit in 2025

Balance sheet

balance sheet total €106,588 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

30.3%

Higher than 35% of 275 companies in 2025.

1.46

Higher than 40% of 272 companies in 2025.

11.1%

Higher than 71% of 274 companies in 2025.

PAKO Middle half of the sector 80% of the sector Abbreviated accounts in other manufacturing (NACE 32)

Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 106,58876,08145,11440,20231,63310,76813,04114,52819,21029,15813,7716,3691,5414271,15033,58437,97650,80355,82385,258
21/28 15,3991875609331,3061,6802,0532,4262,79915,0113,359----16,41124,89034,10444,14159,709
21 -------------------350
22/27 15,3991875609331,3061,6802,0532,4262,79915,0113,359----16,41124,89034,10444,14159,359
22 15,399--------------6039051,2061,5081,810
23 ---------------14,92822,88531,03539,88449,339
24 ---------12,025-----8801,1001,8622,7488,210
26 -1875609331,3061,6802,0532,4262,7992,9863,359---------
29/58 91,18975,89444,55539,26930,3279,08810,98812,10216,41114,14710,4126,3691,5414271,15017,17313,08616,69911,68225,549
3 68,63252,76929,54124,50018,3924,7545,1396,0966,2136,4644,9793,804728--2,8505,2476,4895,8735,410
30/36 68,63252,76929,54124,50018,3924,7545,1396,0966,2136,4644,9793,804728--2,8505,2476,4895,8735,410
40/41 12,07716,4459,1537,6466,2943,0065,2985,9765,8675,3843,4711,8676644232965,8622,384390-9,345
40 6,0746,1288,8257,6466,2943,0065,2985,9765,8674,9383,228325---5,862----
41 6,00210,317328------4462431,542664423296-2,384390-9,345
54/58 9,4715,9915,8607,1235,6411,328551304,3312,2991,96269814938548,4615,4549,8205,8093,705
490/1 1,009689-----------------7,089
Balance sheet: equity and liabilities
10/49 106,58876,08145,11440,20231,63310,76813,04114,52819,21029,15813,7716,3691,5414271,15033,58437,97650,80355,82385,258
10/15 32,29420,475-1,524-2,1704,893-6,257-11,655-14,498-16,585-13,395-10,029-12,525-7,536-5,845-5,222-5,5851,080-3,386-9,704-16,580
10/11 12,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
10 ---12,40012,400---------------
100 ---18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ---6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
13 4,1554,1554,1554,1554,1554,1554,1554,1554,1554,1554,1554,1554,1554,1554,1554,15518,67510,2679,9513,075
130/1 1,6801,6801,6801,6801,6801,680--------------
130 ---1,6801,6801,6801,6801,6801,6801,6801,6801,6801,6801,6801,6801,6801,6801,260944600
1311 1,6801,6801,680-----------------
132 -------------2,4752,4752,4752,4752,4752,4752,475
133 2,4752,4752,4752,4752,4752,4752,4752,4752,4752,4752,4752,4752,475---14,5206,5326,532-
14 15,7393,921-18,078-18,725-11,662-22,812-28,210-31,053-33,140-29,950-26,584-29,080-24,091-22,400-21,776-22,140-29,995-26,053-32,054-32,054
17/49 74,29455,60546,63842,37226,74017,02524,69629,02635,79542,55323,80018,8949,0776,2726,37239,17036,89654,19065,526101,838
17 11,031-----9893,9066,7519,526------13,55426,69146,76846,768
170/4 11,031-----9893,9066,7519,526------13,55426,69146,76846,768
42/48 62,61254,95545,98842,37226,74017,02523,61925,05129,01533,02723,80018,8949,0776,2046,37239,17023,34127,49818,75855,070
42 3,320----9892,9172,8452,7752,707-----4,05513,94713,7982,89111,117
43 ------2,3181,598488----1,339-722-69--
430/8 ------2,3181,598488----1,339-722-69--
44 7,4949,06310,11211,5543,2281,6943,2664,4052,8002,1766,0885,3733,3498301,61612,3113,9087,5758,41921,601
440/4 7,4949,06310,11211,5543,2281,6943,2664,4052,8002,1766,0885,3733,3498301,61612,3113,9087,5758,41921,601
46 -1,0001,0001,3351,500---------------
45 25,27318,2139,3589,9052,7922,1362,8441,6311,56025317,712---1,5076,2655,4876,0565,33322,352
450/3 25,27318,2139,3589,9052,7922,1362,8441,6311,56025317,712----4,4935,2384,0493,74910,107
454/9 --------------1,5071,7712492,0071,58412,245
47/48 26,52626,67925,51819,57819,22012,20612,27414,57221,39227,891-13,5215,7284,0353,24915,816--2,115-
492/3 650650650---886929----68------
Income statement
70 239,887260,103155,882116,15330,829--------724------
76A -230216-----------25,589-----
9900 19,96528,1705,150-4,13914,9006,7646,8423,5013,7018,7764,372-4,151-1,1991594,59956,504101,333112,928112,974108,697
60/61 219,922232,163150,948120,29219,534--------565------
62 --------------25,98750,39481,04687,91883,24296,203
630 1,0833733733733733733733731876,385373----8,4799,80610,03715,56815,737
631/4 --1,556-----------------
640/8 5003876511,9113893515873597554,6466913483543942,1887971,9381,8621,89112,452
66A ---64450103-2827981-3--1,256----0
9901 18,38327,4102,570-7,06714,0885,9375,8822,7412,480-2,3363,308-4,499-1,553-236-23,576-3,1668,54313,11112,272-15,695
75/76B 180326051412918281216611---1134965383585
75 0326051412918281216611---1134965383585
76B 180-------------------
65/66B 2,8349272,1835103865681,2766825,1939428234871383874023,1384,1726,8395,4799,651
65 2,8349272,0465103865681,2766826689428234871383874023,1384,1726,8395,4799,651
66B --136-----4,525-----------
9903 15,72926,486647-7,06313,7035,3984,6242,087-2,701-3,1122,496-4,989-1,691-623365-6,2704,4676,3256,876-24,762
67/77 3,9114,487--2,553-1,781-489254----2396-8-12,743
9904 11,81921,999647-7,06311,1505,3982,8432,087-3,190-3,3662,496-4,989-1,691-623364-6,6654,4676,3176,876-37,504
9905 11,81921,999647-7,06311,1505,3982,8432,087-3,190-3,3662,496-4,989-1,691-623364-6,6654,4676,3176,876-37,504
Appropriation of the result
9906 15,7393,921-18,078-18,725-11,662-22,812-28,210-31,053-33,140-29,950-26,584-29,080-24,091-22,400-21,776-36,660-21,586-25,737-25,178-32,054
14P 3,921-18,078-18,725-11,662-22,812---------------
791/2 ---------------14,520-6,001--
691/2 ----------------8,4086,3176,876-
6920 ----------------420316344-
6921 ----------------7,9886,0016,532-
Social balance sheet
9087 --------------0.61.12.42.83.63.9
Hours worked1013 --------------8652,0873,5094,6255,4896,377
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 27-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 27 days after the deadline. Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00436330.

Financial year Type Filed Reference Document
31-12-2025 abbreviated format 27-08-2026 2026-00436330 PDF
31-12-2024 full format 15-07-2025 2025-00271116 PDF
31-12-2023 full format 30-08-2024 2024-00417509 PDF
31-12-2022 full format 29-08-2023 2023-00412237 PDF
31-12-2021 micro format 31-08-2022 2022-20421040 PDF
31-12-2020 full format 18-08-2021 2021-52600547 PDF
31-12-2019 full format 21-08-2020 2020-43900524 PDF
31-12-2018 full format 28-08-2019 2019-56000147 PDF
31-12-2017 full format 23-08-2018 2018-49300314 PDF
31-12-2016 full format 18-08-2017 2017-44400401 PDF
31-12-2015 full format 22-08-2016 2016-44700413 PDF
31-12-2014 full format 13-08-2015 2015-42600479 PDF
31-12-2013 full format 15-08-2014 2014-42700382 PDF
31-12-2012 full format 19-08-2013 2013-43100033 PDF
31-12-2011 full format 12-09-2012 2012-56300187 PDF
31-12-2010 full format 29-08-2011 2011-45700431 PDF
31-12-2009 full format 31-08-2010 2010-50600402 PDF
31-12-2008 full format 17-08-2009 2009-58400098 PDF
31-12-2007 full format 21-08-2008 2008-59400372 PDF
31-12-2006 full format 22-08-2007 2007-59100015 PDF
31-12-2005 full format 03-07-2006 2006-39000606 PDF
31-12-2004 full format 08-08-2005 2005-63500996 PDF
31-12-2003 full format 17-06-2004 2004-26703632 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
19,46627,7832,943-6,69414,4616,3106,2553,1142,6674,0493,681----5,31318,34923,14827,84041
12,90122,3721,020-6,69011,5235,7713,2162,460-3,0033,0192,869----1,81314,27216,35422,444-21,767
16,295000-1000-12,02518,0373,732----0592004,057
3,480131-1,2631,4824,313777521-4,3012,0323371,264549146-850-7,6083,007-4,3664,0112,104-
28,57620,939-1,433-3,1033,587-7,937-12,631-12,949-12,604-18,880-13,388-12,525-7,536-5,777-5,222-21,996-10,256-10,799-7,076-29,520
7.7%10.5%1.6%-6.1%45.7%---------32.6%------
30.3%26.9%-3.4%-5.4%15.5%-58.1%-89.4%-99.8%-86.3%-45.9%-72.8%-196.7%----16.6%2.8%-6.7%-17.4%-19.4%
1.461.380.970.931.130.530.470.480.570.430.440.34---0.440.560.610.620.46
0.360.420.330.350.450.250.250.240.350.230.230.14---0.370.340.370.310.37
2.302.72--5.46-----------34.16---
36.6%107.4%--227.9%-----------413.5%---
11.1%28.9%1.4%-17.6%35.2%50.1%21.8%14.4%-16.6%-11.5%18.1%-78.3%----19.8%11.8%12.4%12.3%-44.0%
6.8729.971.44-13.1337.46---------------
9 days9 days21 days24 days75 days--------214 days------
12 days14 days24 days35 days60 days--------536 days------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€16,295----
€1,083€373€373€373€373

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on PAKO

The operating result for 2025 is 33% lower than in 2024.

Debt's share of the balance-sheet total falls from 73.1% to 69.7%. Equity and debt are higher.

Next steps