Pak Consult
Annual accounts 2023
micro format, filed on 15-07-2024, 16 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance sheet
balance sheet total €493,858 on 31-12-2023in euro
in euro
Position in the sector
-14.9%
Higher than 16% of 14,736 companies in 2023.
0.95
Higher than 26% of 14,107 companies in 2023.
-16.5%
Higher than 12% of 14,298 companies in 2023.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
493,858 | 516,543 | 65,249 | 95,162 | 15,233 | |
21/28 |
0 | 1,155 | 1,155 | 1,155 | - | |
28 |
0 | 1,155 | 1,155 | 1,155 | - | |
29/58 |
493,858 | 515,388 | 64,094 | 94,007 | 15,233 | |
3 |
4,265 | 7,574 | - | - | - | |
30/36 |
4,265 | 7,574 | - | - | - | |
40/41 |
489,232 | 471,995 | 55,571 | 86,003 | 11,763 | |
40 |
457,734 | 470,273 | 55,081 | 85,900 | 10,000 | |
41 |
31,498 | 1,722 | 490 | 103 | 1,763 | |
54/58 |
113 | 35,819 | 8,523 | 8,004 | 3,471 | |
490/1 |
248 | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
493,858 | 516,543 | 65,249 | 95,162 | 15,233 | |
10/15 |
-73,683 | 7,992 | 5,271 | 5,691 | 4,679 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
100 |
- | - | - | - | 5,000 | |
13 |
600 | 600 | 600 | 600 | - | |
133 |
600 | 600 | 600 | 600 | - | |
14 |
-79,283 | 2,392 | -329 | 91 | -321 | |
17/49 |
567,541 | 508,551 | 59,978 | 89,471 | 10,554 | |
42/48 |
522,041 | 508,551 | 59,978 | 89,471 | 10,554 | |
43 |
500,000 | 500,000 | - | - | - | |
439 |
500,000 | 500,000 | - | - | - | |
44 |
1,603 | 1,929 | 49,117 | 83,220 | 9,315 | |
440/4 |
1,603 | 1,929 | 49,117 | 83,220 | 9,315 | |
45 |
20,438 | 6,621 | 8,559 | 1,555 | 13 | |
450/3 |
20,438 | 6,621 | 8,559 | 1,555 | 13 | |
47/48 |
- | 0 | 2,302 | 4,695 | 1,227 | |
492/3 |
45,500 | - | - | - | - | |
| Income statement | ||||||
9900 |
-10,142 | 65,483 | 1,564 | 2,966 | 140 | |
640/8 |
516 | 617 | 120 | 300 | 434 | |
9901 |
-10,659 | 64,866 | 1,444 | 2,666 | -294 | |
75/76B |
248 | 2 | - | - | - | |
75 |
248 | 2 | - | - | - | |
65/66B |
71,265 | 61,209 | 1,806 | 111 | 14 | |
65 |
71,265 | 61,209 | 1,806 | 111 | 14 | |
9903 |
-81,675 | 3,660 | -362 | 2,554 | -308 | |
67/77 |
0 | 938 | 58 | 1,543 | 13 | |
9904 |
-81,675 | 2,722 | -420 | 1,011 | -321 | |
9905 |
-81,675 | 2,722 | -420 | 1,011 | -321 | |
| Appropriation of the result | ||||||
9906 |
-79,283 | 2,392 | -329 | 691 | -321 | |
14P |
2,392 | -329 | 91 | - | - | |
691/2 |
- | - | 0 | 600 | - | |
6921 |
- | - | 0 | 600 | - | |
| Document | ||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 15-07-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 15-07-2024 | 2024-00246192 | |
| 31-12-2022 | abbreviated format | 03-07-2023 | 2023-00190986 | |
| 31-12-2021 | abbreviated format | 21-06-2022 | 2022-20083618 | |
| 31-12-2020 | abbreviated format | 15-07-2021 | 2021-35800280 | |
| 31-12-2019 | micro format | 13-08-2020 | 2020-41000042 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| - | - | - | 1,155 | - | ||
| -35,706 | 27,296 | 519 | 4,533 | - | ||
| -28,183 | 6,837 | 4,116 | 4,536 | 4,679 | ||
| -14.9% | 1.5% | 8.1% | 6.0% | 30.7% | ||
| 0.95 | 1.01 | 1.07 | 1.05 | 1.44 | ||
| 0.94 | 1.00 | 1.07 | 1.05 | 1.44 | ||
| - | 63.63 | 11.38 | 15.72 | 2.26 | ||
| - | 34.1% | -8.0% | 17.8% | -6.9% | ||
| -16.5% | 0.5% | -0.6% | 1.1% | -2.1% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on Pak Consult
The operating result for 2023 is a loss of €10,659, after a profit of €64,866 in 2022. It is the lowest result since 2019.
Equity is negative. Debt (€567,541) exceeds the balance-sheet total (€493,858).