PAIR-EVENT
Annual accounts 2024
full format, filed on 29-04-2025, 93 days before the deadline€90,609
▲ 134%
€15,813
▲ €28,913
-€35,881
▲ €60,182
-€494,218
▼ €30,772
-848.9%
▲ 30.6 percentage points
0.09
▲ 0.01
The turnover shown is an estimate from the gross margin.
Turnover ≈ €250,000. Estimated: probably between €160,000 and €480,000.
Balance sheet
balance sheet total €57,565 on 31-12-2024What the company ownsHow it is paid for
in euro
in euro
Position in the sector
-848.9%
Lower than 95% of 525 companies in 2024.
0.09
Lower than 95% of 505 companies in 2024.
-62.3%
Lower than 95% of 514 companies in 2024.
PAIR-EVENT
Middle half of the sector
80% of the sector
Full accounts in rental and leasing (NACE 77)
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter · Staff: bottom quarter
Staff
€46,782
Staff costs divided by the average number of full-time equivalents.
people who joined
people who left
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
57,565 | 51,481 | 67,119 | 70,313 | 38,211 | 171,757 | 236,736 | 267,589 | 300,390 | 332,174 | 431,869 | 9,899 | 87,059 | 167,204 | 212,415 | 324,881 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | 275 | 550 | 825 | 1,100 | |
21/28 |
5,687 | 10,681 | 13,571 | 2,910 | 4,419 | 146,729 | 188,714 | 217,788 | 255,256 | 285,010 | 321,495 | 6,477 | 73,121 | 133,950 | 200,434 | 262,019 | |
22/27 |
5,687 | 10,681 | 13,571 | 2,910 | 4,419 | 146,729 | 188,714 | 217,788 | 255,256 | 285,010 | 321,495 | 6,477 | 72,846 | 133,399 | 199,609 | 260,919 | |
23 |
- | - | - | - | - | - | 3,955 | - | - | 1,414 | 2,828 | 6,014 | 7,616 | 2,940 | 3,920 | - | |
24 |
5,687 | 10,681 | 13,571 | 2,910 | 4,419 | 146,729 | 184,759 | 217,788 | 255,256 | 283,595 | 318,666 | 463 | 436 | 872 | 1,308 | 1,745 | |
29/58 |
51,878 | 40,800 | 53,548 | 67,403 | 33,792 | 25,028 | 48,022 | 49,801 | 45,135 | 47,164 | 110,374 | 3,422 | 13,938 | 33,254 | 11,981 | 62,862 | |
40/41 |
40,431 | 37,254 | 44,119 | 45,478 | 22,177 | 10,043 | 45,780 | 48,850 | 13,188 | 22,281 | 86,905 | 2,261 | 7,714 | 31,057 | 10,192 | 40,055 | |
40 |
8,759 | 7,090 | 10,623 | 9,267 | 8,380 | 10,043 | 45,780 | 48,850 | 13,184 | 22,281 | 13,705 | - | 523 | 30,718 | 8,117 | 39,930 | |
41 |
31,672 | 30,164 | 33,496 | 36,211 | 13,798 | - | - | - | 5 | - | 73,199 | 2,261 | 7,192 | 339 | 2,075 | 125 | |
54/58 |
11,447 | 3,546 | 9,429 | 21,925 | 11,615 | 14,985 | 2,242 | 951 | 31,946 | 23,255 | 23,470 | 1,161 | 6,223 | 2,197 | 1,789 | 16,971 | |
490/1 |
- | - | - | - | - | - | - | - | - | 1,628 | - | - | - | - | - | 5,836 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
57,565 | 51,481 | 67,119 | 70,313 | 38,211 | 171,757 | 236,736 | 267,589 | 300,390 | 332,174 | 431,869 | 9,899 | 87,059 | 167,204 | 212,415 | 324,881 | |
10/15 |
-488,647 | -452,765 | -356,702 | -312,889 | -332,105 | -374,669 | -436,176 | -449,950 | -364,322 | -394,454 | -338,768 | -285,426 | -181,135 | -86,527 | -25,941 | 51,789 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
14 |
-550,647 | -514,765 | -418,702 | -374,889 | -394,105 | -436,669 | -498,176 | -511,950 | -426,322 | -456,454 | -400,768 | -347,426 | -243,135 | -148,527 | -87,941 | -10,211 | |
17/49 |
546,211 | 504,246 | 423,821 | 383,202 | 370,316 | 546,426 | 672,913 | 717,539 | 664,712 | 726,628 | 770,637 | 295,324 | 268,194 | 253,731 | 238,356 | 273,092 | |
17 |
- | - | - | - | - | - | - | 5,967 | 77,454 | 147,520 | 216,196 | - | 34,686 | 84,749 | 117,225 | 135,684 | |
170/4 |
- | - | - | - | - | - | - | 5,967 | 77,454 | 147,520 | 216,196 | - | 34,686 | 84,749 | 117,225 | 135,684 | |
42/48 |
546,096 | 504,246 | 423,765 | 383,202 | 370,316 | 546,426 | 672,913 | 711,572 | 587,258 | 579,108 | 554,441 | 295,324 | 233,508 | 168,982 | 121,131 | 137,409 | |
42 |
- | - | - | - | - | - | 5,967 | 71,487 | 70,066 | 68,676 | 74,826 | 50,063 | 50,063 | 32,476 | 30,408 | 56,607 | |
43 |
- | - | - | - | - | - | - | 2,268 | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | 2,268 | - | - | - | - | - | - | - | - | |
44 |
181 | 645 | 395 | 1,720 | 1,315 | 625 | 1,546 | 1,421 | 490 | 36 | 100 | - | 797 | 11,040 | 157 | 5,676 | |
440/4 |
181 | 645 | 395 | 1,720 | 1,315 | 625 | 1,546 | 1,421 | 490 | 36 | 100 | - | 797 | 11,040 | 157 | 5,676 | |
45 |
261,504 | 239,276 | 171,572 | 136,793 | 135,965 | 127,209 | 117,584 | 117,213 | 3,202 | 3,565 | - | - | - | - | - | - | |
450/3 |
250,524 | 228,561 | 161,638 | 130,305 | 129,935 | 127,209 | 117,584 | 117,213 | 3,202 | 3,565 | - | - | - | - | - | - | |
454/9 |
10,981 | 10,715 | 9,934 | 6,488 | 6,031 | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
284,411 | 264,325 | 251,798 | 244,688 | 233,036 | 418,591 | 547,815 | 519,183 | 513,500 | 506,830 | 479,515 | 245,261 | 182,648 | 125,466 | 90,566 | 75,125 | |
492/3 |
115 | - | 56 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||
9900 |
90,609 | 38,728 | 53,548 | 67,751 | 225,196 | 128,969 | 72,026 | 87,785 | 91,134 | 9,973 | 7,413 | -18,412 | -11,940 | 21,009 | 1,970 | 76,172 | |
62 |
46,782 | 48,699 | 51,206 | 36,114 | 28,328 | - | - | - | - | - | - | - | - | - | - | - | |
630 |
4,994 | 2,890 | 5,488 | 1,455 | 3,270 | 38,030 | 39,019 | 37,467 | 38,827 | 37,298 | 37,819 | 68,922 | 67,899 | 66,485 | 66,485 | 65,505 | |
640/8 |
23,019 | 239 | 3,819 | 177 | 736 | 8,996 | 3,648 | 82,574 | 5,938 | 10,966 | 1,088 | 222 | 223 | 24 | 137 | 3,891 | |
66A |
- | - | 30 | - | 139,040 | 3,955 | - | - | - | - | 980 | - | - | - | - | - | |
9901 |
15,813 | -13,100 | -6,996 | 30,005 | 192,863 | 81,944 | 29,359 | -32,256 | 46,369 | -38,292 | -31,494 | -87,557 | -80,062 | -45,500 | -64,652 | 6,777 | |
75/76B |
1,508 | 1,439 | 725 | 1,099 | - | 0 | 1 | 7 | 5 | 22 | 1 | - | - | 22 | 95 | 89 | |
75 |
1,508 | 1,439 | 725 | 1,099 | - | 0 | 1 | 7 | 5 | 22 | 1 | - | - | 22 | 95 | 89 | |
65/66B |
53,203 | 13,281 | 13,177 | 11,888 | 150,299 | 16,152 | 15,586 | 37,883 | 16,245 | 17,411 | 20,869 | 16,734 | 14,545 | 15,120 | 13,172 | 17,064 | |
65 |
53,203 | 13,281 | 13,177 | 11,833 | 11,259 | 12,197 | 15,586 | 37,883 | 16,245 | 17,411 | 20,869 | 16,734 | 14,545 | 15,120 | 13,172 | 17,064 | |
66B |
- | - | - | 55 | 139,040 | 3,955 | - | - | - | - | - | - | - | - | - | - | |
9903 |
-35,881 | -24,942 | -19,447 | 19,216 | 42,564 | 65,791 | 13,774 | -70,132 | 30,129 | -55,681 | -53,342 | -104,291 | -94,607 | -60,597 | -77,729 | -10,198 | |
67/77 |
- | 71,122 | 24,365 | - | - | 4,284 | 0 | 15,496 | -4 | 5 | - | - | - | -11 | 1 | 13 | |
9904 |
-35,881 | -96,064 | -43,813 | 19,216 | 42,564 | 61,507 | 13,774 | -85,628 | 30,132 | -55,686 | -53,342 | -104,291 | -94,607 | -60,586 | -77,730 | -10,211 | |
9905 |
-35,881 | -96,064 | -43,813 | 19,216 | 42,564 | 61,507 | 13,774 | -85,628 | 30,132 | -55,686 | -53,342 | -104,291 | -94,607 | -60,586 | -77,730 | -10,211 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-550,647 | -514,765 | -418,702 | -374,889 | -394,105 | -436,669 | -498,176 | -511,950 | -426,322 | -456,454 | -400,768 | -347,426 | -243,135 | -148,527 | -87,941 | -10,211 | |
14P |
-514,765 | -418,702 | -374,889 | -394,105 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
1 | 1 | 1 | 1 | 0.9 | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
1,763 | 1,756 | 1,748 | 1,710 | 1,505 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 29-04-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | full format | 29-04-2025 | 2025-00083889 | |
| 31-12-2023 | full format | 10-08-2024 | 2024-00342436 | |
| 31-12-2022 | full format | 10-08-2023 | 2023-00328194 | |
| 31-12-2021 | full format | 19-08-2022 | 2022-20303712 | |
| 31-12-2020 | full format | 05-08-2021 | 2021-46500460 | |
| 31-12-2019 | full format | 03-08-2020 | 2020-39000366 | |
| 31-12-2018 | full format | 10-08-2019 | 2019-45700109 | |
| 31-12-2017 | full format | 31-08-2018 | 2018-60800476 | |
| 31-12-2016 | full format | 31-08-2017 | 2017-58400121 | |
| 31-12-2015 | full format | 11-08-2016 | 2016-42400577 | |
| 31-12-2014 | full format | 28-08-2015 | 2015-53300587 | |
| 31-12-2013 | full format | 04-08-2014 | 2014-39700136 | |
| 31-12-2012 | full format | 06-08-2013 | 2013-40400192 | |
| 31-12-2011 | full format | 08-08-2012 | 2012-39700528 | |
| 31-12-2010 | full format | 11-08-2011 | 2011-39600072 | |
| 31-12-2009 | full format | 26-08-2010 | 2010-45600043 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20,808 | -10,210 | -1,507 | 31,460 | 196,132 | 119,973 | 68,378 | 5,211 | 85,196 | -994 | 6,325 | -18,634 | -12,163 | 20,985 | 1,833 | 72,281 | ||
| -30,887 | -93,174 | -38,324 | 20,671 | 45,833 | 99,537 | 52,793 | -48,161 | 68,960 | -18,388 | -15,524 | -35,369 | -26,708 | 5,898 | -11,245 | 55,294 | ||
| 0 | 0 | 16,150 | -55 | -139,040 | -3,955 | 9,944 | 0 | 9,073 | 813 | 353,817 | 2,277 | 7,071 | 0 | 4,900 | 326,148 | ||
| 7,901 | -5,883 | -12,496 | 10,310 | -3,370 | 12,742 | 1,291 | -30,995 | 8,691 | -215 | 22,308 | -5,062 | 4,027 | 408 | -15,182 | - | ||
| -494,218 | -463,446 | -370,217 | -315,799 | -336,525 | -521,398 | -624,890 | -661,771 | -542,123 | -531,944 | -444,067 | -291,902 | -219,570 | -135,728 | -109,150 | -74,547 | ||
| -848.9% | -879.5% | -531.4% | -445.0% | -869.1% | -218.1% | -184.2% | -168.1% | -121.3% | -118.7% | -78.4% | - | -208.1% | -51.7% | -12.2% | 15.9% | ||
| 0.09 | 0.08 | 0.13 | 0.18 | 0.09 | 0.05 | 0.07 | 0.07 | 0.08 | 0.08 | 0.20 | 0.01 | 0.06 | 0.20 | 0.10 | 0.46 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.27 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -19.7% | ||
| -62.3% | -186.6% | -65.3% | 27.3% | 111.4% | 35.8% | 5.8% | -32.0% | 10.0% | -16.8% | -12.4% | - | -108.7% | -36.2% | -36.6% | -3.1% | ||
| 0.39 | -0.77 | -0.11 | 2.66 | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 | 1 |
| full-time | 1 | 1 | 1 | 1 |
| in full-time equivalents | 1 | 1 | 1 | 1 |
| 1 | 1 | 1 | 1 | |
| On a permanent contract | 1 | 1 | 1 | 1 |
| Joined | - | - | - | 2 |
| Left | - | - | - | 2 |
Source: social balance sheet in the 2021 to 2024 annual accounts
Investments
fixed assets acquired| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | €16,150 | - |
| €4,994 | €2,890 | €5,488 | €1,455 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on PAIR-EVENT
The operating result for 2024 is a profit of €15,813, after a loss of €13,100 in 2023. It is the highest result since 2021.
Equity is negative. Debt (€546,211) exceeds the balance-sheet total (€57,565).