Skip to content

PAGOMA

Active
Public limited companyfounded 1991active for 35 yearsBochtlaan 5, 3600 Genk, BelgiumKBO/BCE: BE 0444.005.721
Summary

The computed 12-month bankruptcy probability of PAGOMA is 2.9% (moderate). For PAGOMA, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €380,409 and a net result of €25,098. Equity is growing by about 9.4% per year across the filed financial years. Its solvency ranks better than 95% of 18,150 sector peers (NACE 68, financial year 2023). The company has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 Financial year closed on 31 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 30 October 2026.

Turnover
€55,642
EBIT margin
28.9%
Net result
€25,098▼ 3.9%
2022 · €26,130
Working capital
€290,772▲ 12.1%
2022 · €259,418
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

The operating result recovers in 2023; 2023 is 3% above 2022.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€21,507 2023 Net result€25,098 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Turnover€55,642-
Operating result€16,067-€21,849▲ 36.0%€20,347▼ 6.9%€29,367▲ 44.3%€20,841▼ 29.0%€21,507▲ 3.2%
Net result€13,326-€23,668▲ 77.6%€26,964within the sector's middle half▲ 13.9%€30,869within the sector's middle half▲ 14.5%€26,130within the sector's middle half▼ 15.4%€25,098within the sector's middle half▼ 3.9%
EBIT margin28.9%-
Equity€247,680-€271,347▲ 9.6%€298,311within the sector's middle half▲ 9.9%€329,180above the sector's middle half▲ 10.3%€355,310above the sector's middle half▲ 7.9%€380,409above the sector's middle half▲ 7.1%
Total assets€272,098-€292,995▲ 7.7%€322,631within the sector's middle half▲ 10.1%€353,335within the sector's middle half▲ 9.5%€372,191within the sector's middle half▲ 5.3%€395,948within the sector's middle half▲ 6.4%
Debt€24,419-€21,647▼ 11.3%€24,319▲ 12.3%€24,155▼ 0.7%€16,880▼ 30.1%€15,540▼ 7.9%
Working capital€145,532-€172,739▲ 18.7%€202,103above the sector's middle half▲ 17.0%€233,233above the sector's middle half▲ 15.4%€259,418above the sector's middle half▲ 11.2%€290,772above the sector's middle half▲ 12.1%
Solvency91.0%-92.6%▲ 1.6pp92.5%above the sector's middle half▼ 0.1pp93.2%above the sector's middle half▲ 0.7pp95.5%above the sector's middle half▲ 2.3pp96.1%above the sector's middle half▲ 0.6pp
Current ratio6.96-9.20▲ 2.249.31above the sector's middle half▲ 0.1112.08above the sector's middle half▲ 2.7716.40above the sector's middle half▲ 4.3224.49above the sector's middle half▲ 8.09
Return on assets (ROA)4.9%-8.1%▲ 3.2pp8.4%above the sector's middle half▲ 0.3pp8.7%above the sector's middle half▲ 0.4pp7.0%within the sector's middle half▼ 1.7pp6.3%within the sector's middle half▼ 0.7pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €395,948
Fixed assets €92,795 ▼ 3.3%
Current assets €303,153 ▲ 9.7%
Equity and liabilities €395,948
Equity €380,409 ▲ 7.1%
Debt €15,540 ▼ 7.9%
Debt's share of the balance-sheet total falls from 4.5% to 3.9%. Equity is higher and debt is lower.
Key figures and ratios
2023 value · change against 2022
EBITDA
€24,637▲
2022 · €23,971
Cash flow
€28,228▼
2022 · €29,260
Debt to equity
0.04▼
2022 · 0.05
ROE
6.6%▼
2022 · 7.4%
Interest coverage
63.06▲
2022 · 55.85
Debt ≤ 1 year
€12,381▼
2022 · €16,847
Income taxes
€8,727▼
2022 · €9,103
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 44 lines
Balance sheet Code20222023
Assets
Total assets20/58€372,191€395,948▲
Fixed assets21/28€95,925€92,795▼
Tangible fixed assets22/27€95,925€92,795▼
Land and buildings22€95,925€92,795▼
Current assets29/58€276,265€303,153▲
Amounts receivable within one year40/41€276,260€298,689▲
Other amounts receivable41€276,260€298,689▲
Current investments50/53€5€5=
Cash at bank and in hand54/58€0€4,459▲
Equity and liabilities
Total equity and liabilities10/49€372,191€395,948▲
Equity10/15€355,310€380,409▲
Contributions10/11€148,736€148,736=
Capital10€148,736€148,736=
Issued capital100€148,736€148,736=
Reserves13€206,574€231,673▲
Non-distributable reserves130/1€9,751€11,006▲
Legal reserve130€9,751€11,006▲
Distributable reserves133€196,824€220,667▲
Amounts payable17/49€16,880€15,540▼
Amounts payable within one year42/48€16,847€12,381▼
Current portion of amounts payable after more than one year42€4,182€4,167▼
Financial debts43€845€0▼
Other loans439€845€0▼
Trade debts44€1,889€384▼
Suppliers440/4€1,889€384▼
Taxes, remuneration and social security45€9,931€7,830▼
Taxes450/3€9,931€7,830▼
Accrued charges and deferred income492/3€33€3,159▲
Income statement Code20222023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,130€3,130=
Other operating charges640/8€6,863€7,647▲
Gross operating margin9900€30,835€32,284▲
Operating profit (loss)9901€20,841€21,507▲
Financial income75/76B€14,821€12,709▼
Recurring financial income75€14,821€12,709▼
Financial charges65/66B€429€391▼
Recurring financial charges65€429€391▼
Profit (loss) for the period before taxes9903€35,233€33,825▼
Income taxes67/77€9,103€8,727▼
Profit (loss) for the period9904€26,130€25,098▼
Profit (loss) for the period to be appropriated9905€26,130€25,098▼
Appropriation of the result
Profit (loss) to be appropriated9906€26,130€25,098▼
Transfer to equity691/2€26,130€25,098▼
To the legal reserve6920€1,307€1,255▼
To other reserves6921€24,823€23,843▼

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020202120222023Change
Turnover70€55,642------
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,849€2,969€2,969€3,001€3,130€3,130=
Other operating charges640/8---€6,759€6,863€7,647▲ 11.4%
Gross operating margin9900€26,602€31,180€30,085€39,127€30,835€32,284▲ 4.7%
Operating profit (loss)9901€16,067€21,849€20,347€29,367€20,841€21,507▲ 3.2%
Financial income75/76B---€12,672€14,821€12,709▼ 14.3%
Recurring financial income75€11,633€12,981€16,732€12,672€14,821€12,709▼ 14.3%
Financial charges65/66B---€342€429€391▼ 9.0%
Recurring financial charges65€577€655€709€342€429€391▼ 9.0%
Profit (loss) for the period before taxes9903€27,123€34,175€36,370€41,697€35,233€33,825▼ 4.0%
Income taxes67/77€13,797€10,507€9,406€10,828€9,103€8,727▼ 4.1%
Profit (loss) for the period9904€13,326€23,668€26,964€30,869€26,130€25,098▼ 3.9%
Profit (loss) for the period to be appropriated9905€13,326€23,668€26,964€30,869€26,130€25,098▼ 3.9%
Line201820192020202120222023Change
Assets
Total assets20/58€272,098€292,995€322,631€353,335€372,191€395,948▲ 6.4%
Fixed assets21/28€102,147€99,178€96,208€99,056€95,925€92,795▼ 3.3%
Tangible fixed assets22/27€102,147€99,178€96,208€99,056€95,925€92,795▼ 3.3%
Land and buildings22---€99,056€95,925€92,795▼ 3.3%
Current assets29/58€169,951€193,817€226,422€254,280€276,265€303,153▲ 9.7%
Amounts receivable within one year40/41€169,951€193,817€226,422€250,345€276,260€298,689▲ 8.1%
Other amounts receivable41---€250,345€276,260€298,689▲ 8.1%
Current investments50/53----€5€5=
Cash at bank and in hand54/58---€3,935€0€4,459-
Equity and liabilities
Total equity and liabilities10/49€272,098€292,995€322,631€353,335€372,191€395,948▲ 6.4%
Equity10/15€247,680€271,347€298,311€329,180€355,310€380,409▲ 7.1%
Contributions10/11€148,736€148,736€148,736€148,736€148,736€148,736=
Capital10---€148,736€148,736€148,736=
Issued capital100---€148,736€148,736€148,736=
Reserves13€98,944€122,611€149,575€180,444€206,574€231,673▲ 12.1%
Non-distributable reserves130/1---€8,444€9,751€11,006▲ 12.9%
Legal reserve130---€8,444€9,751€11,006▲ 12.9%
Distributable reserves133---€172,000€196,824€220,667▲ 12.1%
Amounts payable17/49€24,419€21,647€24,319€24,155€16,880€15,540▼ 7.9%
Amounts payable within one year42/48€24,419€21,077€24,319€21,047€16,847€12,381▼ 26.5%
Current portion of amounts payable after more than one year42---€4,547€4,182€4,167▼ 0.4%
Financial debts43---€0€845€0▼ 100%
Other loans439---€0€845€0▼ 100%
Trade debts44€348€48€2,844€6,265€1,889€384▼ 79.7%
Suppliers440/4---€6,265€1,889€384▼ 79.7%
Taxes, remuneration and social security45---€10,234€9,931€7,830▼ 21.2%
Taxes450/3---€10,234€9,931€7,830▼ 21.2%
Accrued charges and deferred income492/3---€3,108€33€3,159▲ 95×
Line201820192020202120222023Change
Profit (loss) for the period9904€13,326€23,668€26,964€30,869€26,130€25,098▼ 3.9%
+ Depreciation and write-downs630€3,849€2,969€2,969€3,001€3,130€3,130=
Operating cash flow (approximation)€17,175€26,637€29,933€33,871€29,260€28,228▼ 3.5%
Investment in fixed assets (approximation)-€0€0-€5,849€0€0-
Change in cash-----€3,935€4,459-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 33 filings with the National Bank
Financial year Type Filed Reference
31-12-2023 micro format 28-08-2024 2024-00434410
31-12-2022 micro format 03-07-2023 2023-00216697
31-12-2021 micro format 13-10-2022 2022-20465408
31-12-2020 micro format 28-10-2021 2021-74400286
31-12-2019 micro format 20-11-2020 2020-71900309
31-12-2018 micro format 29-08-2019 2019-58900111
31-12-2017 abbreviated format 26-09-2018 2018-67200198
31-12-2016 abbreviated format 05-02-2018 2018-04600189
31-12-2015 abbreviated format 19-08-2016 2016-44900519
31-12-2014 abbreviated format 28-07-2015 2015-36300408

Show all 33 filings

Similar companies · same sector, comparable size

Of the 9,525 active companies whose main activity is development of residential building projects (NACE 68121), figures are known for 7,538. 4,989 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.