PADMINI (0861.754.136): annual accounts, directors and company register

PADMINI

Ixelles ·KBO/BCE: BE 0861.754.136

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	52,494	31,633	30,746	28,085	31,898	41,244	68,818	100,338	115,434	97,903	85,074	83,479	70,782	84,515	114,784	98,754	92,347	86,382	97,790	81,265
`20`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	134	313
`21/28`	49,633	18,428	18,547	19,081	21,280	18,468	21,971	26,112	714	1,518	1,123	814	1,685	7,863	13,849	18,947	25,356	10,884	12,605	14,675
`21`	-	-	-	-	-	-	-	-	-	-	-	-	-	750	1,750	2,750	3,750	4,750	5,750	6,750
`22/27`	49,416	18,211	18,330	18,863	21,169	18,357	21,656	25,797	399	1,203	808	499	1,370	6,798	11,784	15,882	21,291	5,819	6,406	7,297
`23`	-	-	-	187	374	560	747	-	-	-	-	144	289	433	698	242	-	32	214	422
`24`	7,226	11,432	10,340	9,477	14,691	14,748	17,435	22,641	399	1,087	577	-	727	5,041	9,222	12,774	17,423	917	320	-
`26`	42,190	6,779	7,989	9,200	6,105	3,049	3,473	3,156	-	116	231	354	354	1,324	1,864	2,866	3,868	4,870	5,872	6,875
`28`	217	217	217	217	111	111	315	315	315	315	315	315	315	315	315	315	315	315	315	315
`29/58`	2,860	13,204	12,199	9,005	10,617	22,776	46,847	74,226	114,720	96,385	83,951	82,666	69,097	76,652	100,935	79,807	66,991	75,498	85,185	66,590
`3`	-	-	-	-	-	-	-	65,728	99,057	87,657	68,835	71,433	54,844	64,280	83,168	69,174	59,560	54,997	63,812	58,360
`30/36`	-	-	-	-	-	-	-	65,728	99,057	87,657	68,835	71,433	54,844	64,280	83,168	69,174	59,560	54,997	63,812	58,360
`40/41`	-	-	-	90	40	-	-	2,751	110	525	6,321	2,984	1,195	6,913	7,730	1,357	2,114	5,585	680	1,246
`40`	-	-	-	90	40	-	-	-	110	525	5,835	2,066	290	290	5,009	733	1,143	3,745	680	1,246
`41`	-	-	-	-	-	-	-	2,751	-	-	486	917	905	6,623	2,721	624	971	1,840	-	-
`54/58`	941	12,744	11,998	8,622	10,002	22,507	46,847	4,942	14,338	6,920	7,516	7,498	13,058	4,928	10,037	7,776	5,317	14,916	20,693	6,984
`490/1`	1,919	461	201	292	575	269	-	805	1,215	1,283	1,279	751	-	531	-	1,500	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	52,494	31,633	30,746	28,085	31,898	41,244	68,818	100,338	115,434	97,903	85,074	83,479	70,782	84,515	114,784	98,754	92,347	86,382	97,790	81,265
`10/15`	28,794	18,340	10,158	-15,600	-25,326	-31,869	-29,226	-18,200	26,665	25,332	27,431	29,155	12,233	14,932	32,869	28,392	15,381	27,133	12,820	12,414
`10/11`	27,500	27,500	27,500	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000
`100`	-	-	-	-	-	-	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000
`13`	-	-	-	2,500	2,500	2,500	2,500	2,500	2,500	2,500	2,500	2,500	2,500	2,500	2,500	2,500	2,500	2,500	20	-
`130/1`	-	-	-	2,500	2,500	2,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	2,500	2,500	2,500	2,500	2,500	2,500	2,500	2,500	2,500	2,500	2,500	2,500	20	-
`1311`	-	-	-	2,500	2,500	2,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	1,294	-9,160	-17,342	-43,100	-52,826	-59,369	-56,726	-45,700	-835	-2,168	-69	1,655	-15,267	-12,568	5,369	892	-12,119	-367	-12,200	-12,586
`17/49`	23,700	13,293	20,588	43,686	57,224	73,113	98,043	118,538	88,769	72,571	57,643	54,324	58,550	69,583	81,915	70,362	76,966	59,249	84,970	68,851
`17`	-	-	-	-	2,243	7,549	12,750	22,842	-	-	-	-	-	2,039	5,985	9,761	13,373	-	-	-
`170/4`	-	-	-	-	2,243	7,549	12,750	22,842	-	-	-	-	-	2,039	5,985	9,761	13,373	-	-	-
`42/48`	23,700	13,293	20,588	43,686	54,981	65,564	85,294	95,696	88,769	72,571	57,643	54,324	58,550	67,544	75,930	60,601	63,593	59,249	84,064	68,851
`42`	-	-	-	2,243	5,306	5,201	5,097	-	-	-	-	-	2,039	3,946	3,775	3,612	3,456	-	-	-
`44`	136	4,242	575	297	335	1,248	809	-	1,105	604	812	1,801	2,180	872	4,174	2,848	4,180	4,176	20,618	7,375
`440/4`	136	4,242	575	297	335	1,248	809	-	1,105	604	812	1,801	2,180	872	4,174	2,848	4,180	4,176	20,618	7,375
`45`	3,429	4,195	344	403	1,023	349	10,342	107	1,234	145	1,780	1,853	980	9,377	14,632	792	2,608	1,723	8,812	6,677
`450/3`	3,429	2,945	344	328	323	349	10,342	107	942	135	1,050	1,317	666	1,218	5,007	792	2,608	1,723	2,040	1,170
`454/9`	-	1,250	-	75	700	-	-	-	292	10	730	535	314	8,159	9,625	-	-	-	6,772	5,507
`47/48`	20,135	4,855	19,669	40,743	48,317	58,767	69,046	95,589	86,430	71,822	55,051	50,670	53,349	53,349	53,349	53,349	53,349	53,350	54,634	54,799
`492/3`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	906	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	101,950	119,231	107,852	120,146	147,179	107,495	61,667
`9900`	21,910	17,472	31,403	20,790	15,053	5,894	-32,456	2,393	6,838	5,944	4,605	23,364	13,172	4,339	25,783	24,250	-1,358	25,151	32,439	18,904
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	97,611	93,448	83,602	121,504	122,028	75,056	42,763
`62`	-	49	502	1,122	-	-98	2,406	2,768	3,083	6,076	5,113	2,331	6,746	11,779	8,920	-141	-	4,815	27,280	18,606
`630`	7,375	5,541	4,567	9,208	7,708	7,544	6,695	6,541	804	803	556	872	6,733	7,101	6,958	6,772	6,684	2,736	2,469	2,389
`631/4`	-	-	-	-	-	-	-35,000	35,000	-	-	-	-	-	-	-	-	-	-	-	-
`640/8`	386	527	273	339	312	269	3,285	1,790	971	650	650	776	736	1,100	1,258	1,517	1,131	154	115	493
`9901`	14,149	11,356	26,061	10,121	7,034	-1,821	-9,842	-43,706	1,980	-1,585	-1,714	19,385	-1,043	-15,641	8,647	16,102	-9,173	17,446	2,575	-2,584
`75/76B`	-	0	-	-	-	10	4	11	2	13	18	24	40	34	46	48	297	131	85	65
`75`	-	0	-	-	-	10	4	11	2	13	18	24	40	34	46	48	297	131	85	65
`65/66B`	266	228	131	223	335	663	1,000	1,063	595	473	1,289	1,177	1,596	2,330	2,680	2,827	2,933	2,249	2,259	1,345
`65`	266	228	131	223	335	663	1,000	1,063	595	473	1,289	1,177	1,596	2,330	2,680	2,827	2,933	2,249	2,259	1,345
`9903`	13,882	11,128	25,930	9,898	6,699	-2,474	-10,838	-44,758	1,387	-2,045	-2,985	18,232	-2,599	-17,937	6,013	13,323	-11,809	15,328	401	-3,864
`67/77`	3,429	2,945	172	172	156	169	187	107	54	54	-1,261	1,310	100	0	1,536	312	-57	1,015	-5	104
`9904`	10,454	8,182	25,758	9,726	6,543	-2,643	-11,025	-44,865	1,333	-2,099	-1,724	16,923	-2,699	-17,937	4,477	13,011	-11,752	14,313	406	-3,968
`9905`	10,454	8,182	25,758	9,726	6,543	-2,643	-11,025	-44,865	1,333	-2,099	-1,724	16,923	-2,699	-17,937	4,477	13,011	-11,752	14,313	406	-3,968
Appropriation of the result
`9906`	1,294	-9,160	-17,342	-43,100	-52,826	-59,369	-56,726	-45,700	-835	-2,168	-69	1,655	-15,267	-12,568	5,369	892	-12,119	2,113	-12,180	-12,586
`14P`	-9,160	-17,342	-43,100	-52,826	-59,369	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	2,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	2,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,480	20	-
`691`	-	-	2,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,480	20	-
Social balance sheet
`9087`	-	-	-	0.3	-	-	-	-	0	0	0.6	0.4	0.2	0.2	0.2	-	-	0.2	1	1
Hours worked`1013`	-	-	-	60	-	-	-	-	315	648	523	139	314	175	46	-	-	347	1,638	1,148
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	14-08-2026	2026-00398138	PDF
31-12-2024	micro format	14-06-2025	2025-00139100	PDF
31-12-2023	micro format	02-06-2024	2024-00104581	PDF
31-12-2022	micro format	03-06-2023	2023-00105103	PDF
31-12-2021	micro format	29-05-2022	2022-20036345	PDF
31-12-2020	micro format	22-03-2021	2021-08200476	PDF
31-12-2019	micro format	09-06-2020	2020-15600243	PDF
31-12-2018	micro format	07-06-2019	2019-16500124	PDF
31-12-2017	micro format	09-06-2018	2018-16900322	PDF
31-12-2016	micro format	17-06-2017	2017-18900019	PDF
31-12-2015	full format	27-07-2016	2016-35400350	PDF
31-12-2014	full format	26-08-2015	2015-47300591	PDF
31-12-2013	full format	27-08-2014	2014-48000076	PDF
31-12-2012	full format	20-08-2013	2013-43900394	PDF
31-12-2011	full format	21-06-2012	2012-20200075	PDF
31-12-2010	full format	28-06-2011	2011-22900011	PDF
31-12-2009	full format	09-06-2010	2010-16200438	PDF
31-12-2008	full format	09-06-2009	2009-20700265	PDF
31-12-2007	full format	16-06-2008	2008-23500371	PDF
31-12-2006	full format	26-06-2007	2007-28900282	PDF
31-12-2005	full format	07-06-2006	2006-21102987	PDF
31-12-2004	full format	11-07-2005	2005-47303983	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
21,524	16,896	30,628	19,329	14,741	5,723	-3,147	-37,165	2,784	-782	-1,158	20,257	5,690	-8,540	15,605	22,874	-2,489	20,182	5,044	-195
17,829	13,723	30,325	18,934	14,250	4,901	-4,330	-38,324	2,137	-1,296	-1,168	17,794	4,034	-10,836	11,435	19,783	-5,068	17,049	2,875	-1,579
38,580	5,422	4,033	7,008	10,520	4,246	2,554	31,939	0	1,198	866	0	555	1,115	1,860	363	21,156	1,015	400	-
-11,803	746	3,376	-1,380	-12,505	-24,340	41,905	-9,396	7,418	-596	18	-5,560	8,130	-5,109	2,261	2,459	-9,599	-5,777	13,709	-
-20,839	-88	-8,389	-34,681	-44,364	-42,788	-38,447	-21,470	25,951	23,814	26,308	28,342	10,547	9,108	25,005	19,206	3,398	16,249	1,121	-2,261
-	-	-	-	-	-	-	-	-	-	-	-	-	-15.3%	7.3%	14.9%	-7.6%	11.9%	2.4%	-4.2%
54.9%	58.0%	33.0%	-55.5%	-79.4%	-77.3%	-42.5%	-18.1%	23.1%	25.9%	32.2%	34.9%	17.3%	17.7%	28.6%	28.8%	16.7%	31.4%	13.1%	15.3%
0.12	0.99	0.59	0.21	0.19	0.35	0.55	0.78	1.29	1.33	1.46	1.52	1.18	1.13	1.33	1.32	1.05	1.27	1.01	0.97
0.12	0.99	0.59	0.21	0.19	0.35	0.55	0.09	0.18	0.12	0.26	0.21	0.24	0.18	0.23	0.18	0.12	0.35	0.25	0.12
0.82	0.72	2.03	-	-	-	-	-	3.33	2.86	2.10	1.86	4.79	4.66	2.49	2.48	5.00	2.18	6.63	5.55
36.3%	44.6%	253.6%	-	-	-	-	-	5.0%	-8.3%	-6.3%	58.0%	-22.1%	-120.1%	13.6%	45.8%	-76.4%	52.8%	3.2%	-32.0%
19.9%	25.9%	83.8%	34.6%	20.5%	-6.4%	-16.0%	-44.7%	1.2%	-2.1%	-2.0%	20.3%	-3.8%	-21.2%	3.9%	13.2%	-12.7%	16.6%	0.4%	-4.9%
80.80	74.11	over 100	86.64	44.01	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	1 day	15 days	2 days	3 days	9 days	2 days	7 days
-	-	-	-	-	-	-	-	-	-	-	-	-	3 days	16 days	12 days	13 days	12 days	100 days	63 days

Item	31-12-2022
Employees at the balance-sheet date	1
part-time	1
in full-time equivalents	0.1
	0.1
Joined	4
Left	3

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€38,580	€5,422	€4,033	€6,902	€10,520
Financial fixed assets	-	-	-	€106	-
	€7,375	€5,541	€4,567	€9,208	€7,708

Overview

Lifetime

Key points

Equity

Investments

Liquidity

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Recent changes

Official details

Annual accounts 2025

Insights on PADMINI

Financials

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on PADMINI

Board & ownership

Board

Control

Capital

Articles of association

Network & group

No group

Connections & network

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Location

Parcels

in euro

in euro