PADIMO
Annual accounts 2025
micro format, filed on 28-04-2026, 2 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €390,000. Estimated: probably between €330,000 and €470,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €278,085 on 30-09-2025in euro
in euro
Position in the sector
16.9%
Higher than 39% of 17,158 companies in 2025.
0.59
Higher than 28% of 16,582 companies in 2025.
0.9%
Higher than 38% of 16,665 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter
Staff
€44,191
Staff costs divided by the average number of full-time equivalents.
15 hours per contract
In 2025, 256 short contracts started and 255 ended, on average 15 hours worked per contract. Staff averaged 2.2 full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
278,085 | 264,551 | 225,189 | 191,309 | 173,743 | 162,084 | 165,139 | 158,010 | 128,065 | 108,476 | 187,986 | 179,413 | 174,064 | 156,023 | 162,518 | 149,150 | 184,897 | 198,250 | 211,501 | 196,027 | |
21/28 |
200,584 | 159,563 | 130,479 | 112,468 | 119,692 | 110,447 | 101,081 | 96,652 | 88,651 | - | 97,522 | 105,436 | 106,937 | 99,334 | 100,675 | 100,282 | 107,010 | 109,917 | 95,987 | 101,577 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,347 | |
22/27 |
116,920 | 75,899 | 46,351 | 28,340 | 35,564 | 26,319 | 16,953 | 12,524 | 4,522 | 10,839 | 13,393 | 21,308 | 22,809 | 15,206 | 16,547 | 16,154 | 19,333 | 22,240 | 8,044 | 10,288 | |
22 |
- | - | - | - | - | - | - | - | - | 497 | 994 | 1,788 | 2,632 | 3,476 | 4,879 | 6,282 | 7,685 | 9,088 | 2,988 | 3,901 | |
23 |
27,411 | 6,095 | 9,189 | 11,963 | 15,521 | 13,478 | 9,235 | 1,727 | 2,798 | 5,149 | 5,976 | 9,178 | 7,367 | 8,232 | 9,807 | 7,735 | 9,173 | 11,044 | 4,585 | 5,683 | |
24 |
52,004 | 23,676 | 7,271 | 3,002 | 1,552 | 1,154 | 386 | 1,020 | 1,725 | 2,484 | 1,006 | 2,215 | 1,974 | 3,497 | 1,861 | 2,138 | 2,476 | 2,108 | 470 | 704 | |
25 |
37,505 | 46,128 | 29,891 | 13,375 | 18,492 | - | - | - | - | 2,709 | - | - | - | - | - | - | - | - | - | - | |
28 |
83,664 | 83,664 | 84,128 | 84,128 | 84,128 | 84,128 | 84,128 | 84,128 | 84,128 | 84,128 | 84,128 | 84,128 | 84,128 | 84,128 | 84,128 | 84,128 | 87,677 | 87,677 | 87,943 | 87,943 | |
29/58 |
77,501 | 104,988 | 94,710 | 78,841 | 54,051 | 51,637 | 64,058 | 61,357 | 39,414 | 13,509 | 90,465 | 73,977 | 67,127 | 56,689 | 61,843 | 48,868 | 77,886 | 88,333 | 115,514 | 94,450 | |
29 |
- | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
290 |
- | - | - | 40,000 | 40,000 | 40,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | 40,000 | 40,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
2,075 | 2,770 | 3,916 | 3,608 | 3,875 | 2,648 | 6,725 | 3,866 | 3,205 | 3,116 | 4,532 | 4,590 | 3,446 | 3,327 | 3,203 | 3,310 | 2,916 | 5,810 | 6,885 | 7,420 | |
30/36 |
2,075 | 2,770 | 3,916 | 3,608 | 3,875 | 2,648 | 6,725 | 3,866 | 3,205 | 3,116 | 4,532 | 4,590 | 3,446 | 3,327 | 3,203 | 3,310 | 2,916 | 5,810 | 6,885 | 7,420 | |
40/41 |
59,369 | 27,720 | 35,529 | 29,092 | 7,501 | 1,331 | 40,480 | 45,698 | 26,083 | 7,457 | 85,660 | 69,375 | 63,439 | 46,572 | 56,651 | 44,879 | 74,200 | 81,393 | 106,238 | 72,045 | |
40 |
1,336 | 608 | 1,056 | 4,252 | - | - | - | - | 6,357 | 4,902 | 19,048 | 11,359 | 8,175 | 1,200 | - | - | 1,460 | - | - | 240 | |
41 |
58,033 | 27,112 | 34,473 | 24,840 | 7,501 | 1,331 | 40,480 | 45,698 | 19,726 | 2,555 | 66,612 | 58,016 | 55,265 | 45,371 | 56,651 | 44,879 | 72,740 | 81,393 | 106,238 | 71,805 | |
54/58 |
14,739 | 32,862 | 11,690 | 5,414 | 2,486 | 4,340 | 16,853 | 11,793 | 10,126 | 2,936 | 273 | 12 | 242 | 6,790 | 1,989 | 679 | 770 | 1,130 | 2,392 | 14,984 | |
490/1 |
1,318 | 1,635 | 3,574 | 727 | 189 | 3,318 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
278,085 | 264,551 | 225,189 | 191,309 | 173,743 | 162,084 | 165,139 | 158,010 | 128,065 | 108,476 | 187,986 | 179,413 | 174,064 | 156,023 | 162,518 | 149,150 | 184,897 | 198,250 | 211,501 | 196,027 | |
10/15 |
47,003 | 44,462 | 29,075 | 3,792 | -9,172 | -46,036 | -14,754 | -17,701 | 2,315 | 2,653 | 3,939 | -10,129 | 6,107 | 12,760 | 3,400 | 1,176 | 11,192 | 16,461 | 11,929 | 7,711 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
10 |
- | - | - | - | - | - | - | - | - | 18,592 | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | - | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
27,609 | 21,109 | 5,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
130/1 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
25,750 | 19,250 | 4,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
802 | 4,761 | 4,623 | -16,660 | -29,623 | -66,488 | -35,205 | -38,152 | -18,137 | -17,798 | -16,512 | -30,580 | -14,344 | -7,691 | -17,051 | -19,275 | -9,259 | -3,990 | -8,523 | -12,740 | |
17/49 |
231,082 | 220,089 | 196,115 | 187,517 | 182,914 | 208,120 | 179,893 | 175,711 | 125,750 | 105,823 | 184,047 | 189,542 | 167,957 | 143,262 | 159,118 | 147,974 | 173,704 | 181,789 | 199,573 | 188,316 | |
17 |
99,460 | 94,303 | 18,150 | 8,352 | 13,783 | 9,092 | 5,676 | 7,568 | - | 1,786 | 54,292 | 57,057 | 59,669 | 49,579 | 53,608 | 53,579 | 59,579 | 65,579 | 63,487 | 59,939 | |
170/4 |
99,460 | 94,303 | 18,150 | 8,352 | 13,783 | 9,092 | 5,676 | 7,568 | - | 1,786 | 54,292 | 57,057 | 59,669 | 49,579 | 53,608 | 53,579 | 59,579 | 65,579 | 63,487 | 59,939 | |
42/48 |
130,960 | 116,741 | 162,340 | 175,638 | 168,712 | 198,653 | 171,624 | 165,615 | 121,402 | 101,509 | 127,485 | 130,896 | 105,740 | 93,684 | 104,136 | 93,872 | 112,314 | 116,210 | 136,086 | 127,370 | |
42 |
18,757 | 14,616 | 7,545 | 3,878 | 5,176 | 3,421 | 1,892 | 1,855 | 1,786 | 2,928 | 27,265 | 27,112 | 26,967 | 28,529 | 18,152 | 18,500 | 20,167 | 23,500 | 32,064 | 31,861 | |
43 |
9,407 | - | 9,924 | 11,686 | 12,744 | 35,241 | 28,880 | 31,558 | 35,200 | 41,361 | 43,379 | 37,517 | 34,842 | 35,992 | 31,462 | 29,129 | 40,506 | 46,380 | 58,892 | 22,061 | |
430/8 |
9,407 | - | 9,924 | 11,686 | 12,744 | 35,241 | 28,880 | 31,558 | 35,200 | 34,956 | 36,974 | 31,112 | 28,436 | 29,587 | 25,057 | 22,724 | 25,100 | 23,417 | 19,303 | 22,061 | |
439 |
- | - | - | - | - | - | - | - | - | 6,405 | 6,405 | 6,405 | 6,405 | 6,405 | 6,405 | 6,405 | 15,405 | 22,963 | 39,589 | - | |
44 |
40,515 | 57,376 | 58,362 | 70,667 | 57,743 | 68,510 | 41,883 | 12,512 | 46,397 | 35,209 | 31,146 | 31,461 | 27,052 | 13,729 | 35,580 | 18,586 | 28,790 | 34,868 | 30,603 | 61,713 | |
440/4 |
40,515 | 57,376 | 58,362 | 70,667 | 57,743 | 68,510 | 41,883 | 12,512 | 46,397 | 35,209 | 31,146 | 31,461 | 27,052 | 13,729 | 35,580 | 18,586 | 28,790 | 34,868 | 30,603 | 61,713 | |
46 |
- | - | 2,680 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
18,346 | 18,386 | 16,656 | 11,999 | 1,814 | 5,351 | 11,932 | 12,234 | 14,309 | 21,477 | 16,309 | 16,173 | 16,879 | 14,255 | 18,942 | 27,656 | 22,851 | 11,462 | 14,526 | 11,736 | |
450/3 |
3,809 | 10,262 | 7,412 | 3,374 | 565 | 171 | 2,045 | 3,234 | 5,922 | 3,907 | 6,424 | 4,321 | 4,123 | 3,275 | 5,117 | 6,355 | 8,886 | 9,300 | 8,344 | 6,159 | |
454/9 |
14,536 | 8,124 | 9,244 | 8,625 | 1,249 | 5,179 | 9,887 | 9,000 | 8,388 | 17,570 | 9,885 | 11,853 | 12,756 | 10,980 | 13,825 | 21,301 | 13,965 | 2,162 | 6,182 | 5,578 | |
47/48 |
43,935 | 26,362 | 67,174 | 77,409 | 91,234 | 86,131 | 87,036 | 107,457 | 23,710 | 534 | 9,386 | 18,634 | - | 1,179 | - | - | - | - | - | - | |
492/3 |
663 | 9,045 | 15,625 | 3,527 | 420 | 375 | 2,593 | 2,528 | 4,348 | 2,528 | 2,270 | 1,589 | 2,548 | - | 1,374 | 524 | 1,812 | - | - | 1,006 | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 278,670 | |
76A |
- | - | - | - | - | - | - | - | - | - | - | - | 350 | - | - | - | - | - | 4,720 | - | |
9900 |
133,832 | 115,874 | 99,607 | 71,094 | 50,409 | 25,853 | 77,069 | 57,034 | 90,933 | 89,600 | 93,993 | 93,703 | 101,860 | 113,988 | 107,796 | 75,711 | 64,954 | 63,193 | 89,035 | 67,526 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 215,936 | |
62 |
97,220 | 59,762 | 55,216 | 43,710 | 18,677 | 51,452 | 61,541 | 58,450 | 76,816 | 65,133 | 62,085 | 95,003 | 94,987 | 90,608 | 91,249 | 65,275 | 54,484 | 45,539 | 61,297 | 56,204 | |
630 |
21,385 | 14,676 | 12,024 | 7,807 | 9,674 | 7,623 | 5,764 | 5,376 | 7,064 | 7,150 | 7,914 | 8,473 | 8,489 | 5,340 | 4,871 | 4,273 | 4,549 | 4,861 | 5,971 | 9,762 | |
640/8 |
2,509 | 2,338 | 1,656 | 2,261 | 798 | 1,527 | 2,418 | 4,616 | 1,954 | 2,457 | 3,373 | 1,663 | 1,997 | 4,244 | 2,620 | 2,159 | 3,216 | 2,243 | 6,499 | 1,286 | |
66A |
1,108 | 1,065 | 742 | 956 | - | - | - | 4,914 | 339 | - | - | - | - | - | - | 3,549 | - | - | 2,150 | - | |
9901 |
11,611 | 38,033 | 29,970 | 16,360 | 21,260 | -34,749 | 7,346 | -16,321 | 4,760 | 14,860 | 20,620 | -11,436 | -3,613 | 13,796 | 9,056 | 4,004 | 2,705 | 10,550 | 15,268 | 274 | |
75/76B |
4 | 1 | 82 | 2 | 20,776 | 8,015 | 134 | 14 | 3 | - | 0 | 4 | 2 | 4 | 0 | 94 | 3 | 2 | 8 | 3 | |
75 |
4 | 1 | 82 | 2 | 13 | 15 | 134 | 14 | 3 | 502 | 0 | 4 | 2 | 4 | 0 | 94 | 3 | 2 | 8 | 3 | |
76B |
- | - | - | - | 20,763 | 8,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
6,736 | 4,345 | 3,939 | 3,301 | 5,026 | 4,377 | 4,364 | 3,531 | 4,215 | - | 6,255 | 4,717 | 3,328 | 4,073 | 6,832 | 9,338 | 7,977 | 6,020 | 13,628 | 5,954 | |
65 |
6,736 | 4,345 | 3,939 | 3,301 | 5,026 | 4,377 | 4,364 | 3,531 | 4,215 | 5,963 | 6,255 | 4,717 | 3,328 | 4,073 | 6,832 | 9,338 | 7,977 | 6,020 | 13,628 | 5,954 | |
9903 |
4,879 | 33,689 | 26,113 | 13,060 | 37,010 | -31,111 | 3,115 | -19,839 | 548 | -651 | 14,365 | -16,149 | -6,590 | 9,727 | 2,224 | -8,790 | -5,269 | 4,533 | 4,217 | -5,677 | |
67/77 |
2,338 | 6,301 | 830 | 97 | 145 | 171 | 168 | 177 | 887 | 636 | 297 | 88 | 64 | 367 | - | 1,227 | - | - | - | 778 | |
9904 |
2,541 | 27,388 | 25,283 | 12,963 | 36,865 | -31,282 | 2,947 | -20,016 | -338 | -1,287 | 14,068 | -16,236 | -6,653 | 9,360 | 2,224 | -10,017 | -5,269 | 4,533 | 4,217 | -6,454 | |
9905 |
2,541 | 27,388 | 25,283 | 12,963 | 36,865 | -31,282 | 2,947 | -20,016 | -338 | -1,287 | 14,068 | -16,236 | -6,653 | 9,360 | 2,224 | -10,017 | -5,269 | 4,533 | 4,217 | -6,454 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
7,302 | 32,011 | 8,623 | -16,660 | -29,623 | -66,488 | -35,205 | -38,152 | -18,137 | -17,799 | -16,512 | -30,580 | -14,344 | -7,691 | -17,051 | -19,275 | -9,259 | -3,990 | -8,523 | -12,740 | |
14P |
4,761 | 4,623 | -16,660 | -29,623 | -66,488 | - | - | - | - | -16,512 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
6,500 | 15,250 | 4,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
6,500 | 15,250 | 4,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | 12,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | 12,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
2.2 | 1.8 | 4.7 | 2.3 | 1.3 | 1.6 | 1.6 | 1.5 | 2.6 | 1.2 | 2.7 | 2.7 | 3.1 | 4 | 3.3 | 2 | 2 | 1 | 1.2 | 2 | |
Hours worked1013 |
3,737 | 3,069 | 2,591 | 2,083 | 1,227 | 2,309 | 2,832 | 2,065 | 3,900 | - | 3,407 | 4,116 | 4,365 | 4,294 | 4,541 | 3,838 | 3,937 | 1,844 | 3,683 | 3,331 | |
| Document | |||||||||||||||||||||
The accounts for 6 older financial years (2000-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 28-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 28-04-2026 | 2026-00091245 | |
| 30-09-2024 | micro format | 11-04-2025 | 2025-00069018 | |
| 30-09-2023 | micro format | 26-04-2024 | 2024-00077790 | |
| 30-09-2022 | micro format | 25-04-2023 | 2023-00066791 | |
| 30-09-2021 | micro format | 18-05-2022 | 2022-20030098 | |
| 30-09-2020 | micro format | 03-05-2021 | 2021-13100238 | |
| 30-09-2019 | micro format | 05-05-2020 | 2020-11500294 | |
| 30-09-2018 | micro format | 17-05-2019 | 2019-13500006 | |
| 30-09-2017 | micro format | 23-05-2018 | 2018-13600152 | |
| 30-09-2016 | abbreviated format | 03-05-2017 | 2017-11400113 | |
| 30-09-2015 | abbreviated format | 03-05-2016 | 2016-11500107 | |
| 30-09-2014 | abbreviated format | 05-05-2015 | 2015-11300316 | |
| 30-09-2013 | abbreviated format | 27-05-2014 | 2014-14300075 | |
| 30-09-2012 | abbreviated format | 03-05-2013 | 2013-11200156 | |
| 30-09-2011 | abbreviated format | 26-04-2012 | 2012-09800225 | |
| 30-09-2010 | abbreviated format | 10-05-2011 | 2011-10700419 | |
| 30-09-2009 | abbreviated format | 31-05-2010 | 2010-14300554 | |
| 30-09-2008 | abbreviated format | 12-06-2009 | 2009-23100355 | |
| 30-09-2007 | abbreviated format | 29-05-2008 | 2008-18200080 | |
| 30-09-2006 | abbreviated format | 24-05-2007 | 2007-15400233 | |
| 30-09-2005 | abbreviated format | 21-04-2006 | 2006-11700849 | |
| 30-09-2004 | abbreviated format | 31-05-2005 | 2005-18801211 | |
| 30-09-2003 | abbreviated format | 15-06-2004 | 2004-25103410 | |
| 30-09-2002 | abbreviated format | 03-07-2003 | 2003-38700997 | |
| 30-09-2001 | abbreviated format | 24-06-2002 | 2002-26105352 | |
| 30-09-2000 | abbreviated format | 10-08-2001 | 2001-50003881 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 32,996 | 52,709 | 41,993 | 24,166 | 30,934 | -27,125 | 13,109 | -10,946 | 11,824 | 22,010 | 28,534 | -2,963 | 4,876 | 19,136 | 13,927 | 8,277 | 7,253 | 15,411 | 21,239 | 10,036 | ||
| 23,926 | 42,063 | 37,307 | 20,770 | 46,538 | -23,659 | 8,711 | -14,640 | 6,726 | 5,863 | 21,983 | -7,763 | 1,836 | 14,701 | 7,095 | -5,743 | -720 | 9,393 | 10,188 | 3,308 | ||
| 63,113 | 44,224 | 30,035 | 3,027 | 18,918 | 16,989 | 10,192 | 13,378 | 747 | 4,596 | 0 | 6,972 | 16,093 | 3,999 | 5,436 | 1,094 | 1,642 | 19,057 | 380 | 8,015 | ||
| -18,124 | 21,172 | 6,277 | 2,928 | -1,854 | -12,513 | 5,060 | 1,667 | 7,190 | 2,663 | 261 | -230 | -6,548 | 4,802 | 1,310 | -91 | -359 | -1,262 | -12,593 | - | ||
| -53,459 | -11,753 | -67,630 | -96,797 | -114,661 | -147,017 | -107,566 | -104,258 | -81,988 | -88,000 | -37,020 | -56,919 | -38,613 | -36,995 | -42,293 | -45,004 | -34,428 | -27,877 | -20,572 | -32,921 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1% | ||
| 16.9% | 16.8% | 12.9% | 2.0% | -5.3% | -28.4% | -8.9% | -11.2% | 1.8% | 2.4% | 2.1% | -5.6% | 3.5% | 8.2% | 2.1% | 0.8% | 6.1% | 8.3% | 5.6% | 3.9% | ||
| 0.59 | 0.90 | 0.58 | 0.45 | 0.32 | 0.26 | 0.37 | 0.37 | 0.32 | 0.13 | 0.71 | 0.57 | 0.63 | 0.61 | 0.59 | 0.52 | 0.69 | 0.76 | 0.85 | 0.74 | ||
| 0.58 | 0.88 | 0.56 | 0.43 | 0.30 | 0.25 | 0.33 | 0.35 | 0.30 | 0.10 | 0.67 | 0.53 | 0.60 | 0.57 | 0.56 | 0.49 | 0.67 | 0.71 | 0.80 | 0.68 | ||
| 4.92 | 4.95 | 6.75 | 49.46 | - | - | - | - | 54.33 | 39.89 | 46.72 | - | 27.50 | 11.23 | 46.80 | - | 15.52 | 11.04 | 16.73 | 24.42 | ||
| 5.4% | 61.6% | 87.0% | 341.9% | - | - | - | - | -14.6% | -48.5% | 357.1% | - | -108.9% | 73.4% | 65.4% | -852.0% | -47.1% | 27.5% | 35.4% | -83.7% | ||
| 0.9% | 10.4% | 11.2% | 6.8% | 21.2% | -19.3% | 1.8% | -12.7% | -0.3% | -1.2% | 7.5% | -9.0% | -3.8% | 6.0% | 1.4% | -6.7% | -2.8% | 2.3% | 2.0% | -3.3% | ||
| 4.90 | 12.13 | 10.66 | 7.32 | 6.15 | - | - | - | - | 3.69 | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 104 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 2 | 1 | 7 | 4 | 1 |
| full-time | - | - | 6 | 2 | - |
| part-time | 2 | 1 | 1 | 2 | 1 |
| in full-time equivalents | 1.4 | 0.5 | 6.5 | 2.9 | 0.5 |
| 2.2 | 1.8 | 2.2 | 2.1 | 0.9 | |
| On a permanent contract | 2 | 1 | 4 | 1 | 1 |
| Joined | 256 | 268 | 156 | 10,707 | 83 |
| Left | 255 | 274 | 153 | 68 | 84 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €63,113 | €44,224 | €30,035 | €3,027 | €18,918 |
| €21,385 | €14,676 | €12,024 | €7,807 | €9,674 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on PADIMO
The operating result for 2025 is 69% lower than in 2024 and the lowest since 2020.
Debt's share of the balance-sheet total falls from 83.2% to 83.1%. Equity and debt are higher.