Liquidity
Short-term debts fell from €13,704 to €5,356.
Trustee: Mr Lesire Godfrey. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
On 26 February 2015 the court declared PACO bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €21,000. Estimated: probably between €8,800 and €53,000.
| Line | Trend | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
78,049 | 78,451 | 74,323 | 79,118 | 61,516 | 56,500 | 59,714 | |
29/58 |
78,049 | 78,451 | 74,323 | 79,118 | 61,516 | 56,500 | 59,714 | |
40/41 |
78,029 | 78,450 | 73,287 | 79,118 | 61,516 | 53,543 | 58,348 | |
40 |
1,177 | 798 | 1,639 | 1,393 | 3,863 | 4,007 | 12,286 | |
41 |
76,851 | 77,652 | 71,648 | 77,726 | 57,653 | 49,536 | 46,062 | |
54/58 |
20 | 0 | 1,036 | - | - | 2,957 | 1,366 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
78,049 | 78,451 | 74,323 | 79,118 | 61,516 | 56,500 | 59,714 | |
10/15 |
72,693 | 64,746 | 55,900 | 47,729 | 36,431 | 30,173 | 37,903 | |
10/11 |
13,297 | 11,797 | 9,297 | 9,297 | 9,297 | 9,297 | 9,297 | |
100 |
18,592 | 18,592 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
5,295 | 6,795 | 9,303 | 9,303 | 9,303 | 9,303 | 9,303 | |
13 |
59,396 | 52,949 | 46,602 | 38,431 | 27,134 | 20,876 | 28,606 | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
133 |
57,537 | 51,090 | 44,743 | 36,572 | 25,275 | 19,016 | 26,747 | |
16 |
- | - | - | - | - | - | 10,000 | |
160/5 |
- | - | - | - | - | - | 10,000 | |
17/49 |
5,356 | 13,704 | 18,423 | 31,390 | 25,085 | 26,327 | 11,811 | |
17 |
- | - | - | - | - | 9,292 | - | |
170/4 |
- | - | - | - | - | 9,292 | - | |
42/48 |
5,356 | 13,704 | 18,423 | 31,390 | 25,085 | 17,035 | 11,811 | |
42 |
- | - | - | 12,306 | 12,306 | 8,708 | - | |
43 |
- | - | 1,239 | 1,239 | 1,239 | - | - | |
430/8 |
- | - | 1,239 | 1,239 | 1,239 | - | - | |
44 |
2,596 | 6,407 | 4,989 | 6,978 | 5,427 | 5,390 | 5,990 | |
440/4 |
2,596 | 6,407 | 4,989 | 6,978 | 5,427 | 5,390 | 5,990 | |
45 |
2,760 | 7,298 | 12,195 | 10,866 | 6,112 | 2,936 | 5,821 | |
450/3 |
2,760 | 7,298 | 12,195 | 10,866 | 6,112 | 2,936 | 5,821 | |
| Income statement | ||||||||
9900 |
3,128 | 4,479 | 6,332 | 9,346 | 3,159 | -20,725 | 21,723 | |
635/8 |
- | - | - | - | - | -10,000 | 10,000 | |
640/8 |
410 | 824 | 924 | 283 | 1,516 | 1,345 | 1,487 | |
9901 |
2,718 | 3,654 | 5,408 | 9,063 | 1,643 | -12,071 | 10,236 | |
75/76B |
6,198 | 5,905 | 6,250 | 6,447 | 5,505 | 4,526 | 2,743 | |
75 |
6,198 | 5,905 | 6,250 | 6,447 | 5,505 | 4,526 | 2,743 | |
65/66B |
144 | 413 | 132 | 44 | 890 | 186 | 613 | |
65 |
144 | 413 | 132 | 44 | 890 | 186 | 613 | |
9903 |
8,773 | 9,146 | 11,526 | 15,466 | 6,258 | -7,731 | 12,367 | |
67/77 |
2,326 | 2,799 | 3,355 | 4,169 | - | - | 2,467 | |
9904 |
6,447 | 6,347 | 8,171 | 11,298 | 6,258 | -7,731 | 9,900 | |
9905 |
6,447 | 6,347 | 8,171 | 11,298 | 6,258 | -7,731 | 9,900 | |
| Appropriation of the result | ||||||||
9906 |
6,447 | 6,347 | 8,171 | 11,298 | 6,258 | -7,731 | 9,900 | |
791/2 |
- | 8 | - | - | - | 7,731 | - | |
691/2 |
6,447 | 6,355 | 8,171 | 11,298 | 6,258 | - | 9,900 | |
6921 |
6,447 | 6,355 | 8,171 | 11,298 | 6,258 | - | 9,900 | |
| Document | ||||||||
The accounts for 7 older financial years (2000-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2013 (PDF), filed on 31-10-2013.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2013 | abbreviated format | 31-10-2013 | 2013-65100218 | |
| 31-03-2012 | abbreviated format | 31-10-2012 | 2012-62800360 | |
| 31-03-2011 | abbreviated format | 30-10-2011 | 2011-59700179 | |
| 31-03-2010 | abbreviated format | 29-10-2010 | 2010-59400537 | |
| 31-03-2009 | abbreviated format | 30-10-2009 | 2009-83700252 | |
| 31-03-2008 | abbreviated format | 19-11-2008 | 2008-81900055 | |
| 31-03-2007 | abbreviated format | 24-10-2007 | 2007-78200116 | |
| 31-03-2006 | abbreviated format | 27-10-2006 | 2006-85502559 | |
| 31-03-2005 | abbreviated format | 30-09-2005 | 2005-77801867 | |
| 31-03-2004 | abbreviated format | 30-09-2004 | 2004-69102664 | |
| 31-03-2003 | abbreviated format | 29-09-2003 | 2003-70100201 | |
| 31-03-2002 | abbreviated format | 25-10-2002 | 2002-68203839 | |
| 31-03-2001 | abbreviated format | 09-10-2001 | 2001-63004884 | |
| 31-03-2000 | abbreviated format | 12-10-2000 | 2000-64403197 |
| Line | Trend | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|
| 20 | -1,035 | - | - | - | 1,591 | - | ||
| 72,693 | 64,746 | 55,900 | 47,729 | 36,431 | 39,464 | 47,903 | ||
| 93.1% | 82.5% | 75.2% | 60.3% | 59.2% | 53.4% | 63.5% | ||
| 14.57 | 5.72 | 4.03 | 2.52 | 2.45 | 3.32 | 5.06 | ||
| 0.07 | 0.21 | 0.33 | 0.66 | 0.69 | 0.87 | 0.31 | ||
| 8.9% | 9.8% | 14.6% | 23.7% | 17.2% | -25.6% | 26.1% | ||
| 8.3% | 8.1% | 11.0% | 14.3% | 10.2% | -13.7% | 16.6% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2013 is 26% lower than in 2012 and the lowest since 2009. It is the third fall in a row.
Debt's share of the balance-sheet total falls from 17.5% to 6.9%. Equity is higher and debt is lower.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Kiewitstraat 11 registered office 3550 Heusden-Zolder 6920101 Certified accountants and tax accountants | 13-07-1999 | 2.091.620.205 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 71065F0913/00B000 | 888 m² | 1 · 182 m² | 6.4 m · 1 |
If something looks wrong or is missing, please tell us.