Skip to content

PACKO

Active
Private limited companyfounded 2002active for 24 yearsBrandekensweg 13, 2627 Schelle, BelgiumKBO/BCE: BE 0478.228.113
Summary

PACKO has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €112,468 and a net result of €33,946. Equity remains stable across the filed financial years (±0.2% per year). Its solvency ranks better than 95% of 11,012 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Equity
€112,468▲ 43.2%
2024 · €78,522
Total assets
€113,223▼ 36.7%
2024 · €178,793
Net result
€33,946▼ 8.6%
2024 · €37,140
Working capital
€88,386▲ 54.4%
2024 · €57,226
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 4% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€51,973 2025 Net result€33,946 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€2,639-€1,344-€4,848-€2,071▲ 57.3%-€2,164▼ 4.5%€39,036€49,776▲ 27.5%€51,973▲ 4.4%
Net result€2,666-€3,231▲ 21.2%-€225within the sector's middle half-€3,613within the sector's middle half▼ 1,506%€246within the sector's middle half€30,123within the sector's middle half▲ 12,157%€37,140within the sector's middle half▲ 23.3%€33,946within the sector's middle half▼ 8.6%
Equity€111,621-€114,852▲ 2.9%€114,627within the sector's middle half▼ 0.2%€111,014within the sector's middle half▼ 3.2%€111,260within the sector's middle half▲ 0.2%€141,383within the sector's middle half▲ 27.1%€78,522within the sector's middle half▼ 44.5%€112,468within the sector's middle half▲ 43.2%
Total assets€177,128-€167,476▼ 5.4%€149,698below the sector's middle half▼ 10.6%€130,070below the sector's middle half▼ 13.1%€113,822below the sector's middle half▼ 12.5%€141,383below the sector's middle half▲ 24.2%€178,793below the sector's middle half▲ 26.5%€113,223below the sector's middle half▼ 36.7%
Debt€65,507-€52,625▼ 19.7%€35,071▼ 33.4%€19,056▼ 45.7%€2,562▼ 86.6%€100,270€755▼ 99.2%
Working capital€135,809-€124,134▼ 8.6%€106,609within the sector's middle half▼ 14.1%€87,717within the sector's middle half▼ 17.7%€88,876within the sector's middle half▲ 1.3%€57,226within the sector's middle half€88,386within the sector's middle half▲ 54.4%
Solvency63.0%-68.6%▲ 5.6pp76.6%above the sector's middle half▲ 8.0pp85.3%above the sector's middle half▲ 8.8pp97.7%above the sector's middle half▲ 12.4pp100.0%above the sector's middle half▲ 2.3pp43.9%within the sector's middle half▼ 56.1pp99.3%above the sector's middle half▲ 55.4pp
Current ratio9.11-7.30▼ 1.806.65above the sector's middle half▼ 0.665.60above the sector's middle half▼ 1.0435.69above the sector's middle half▲ 30.081.57within the sector's middle half
Return on assets (ROA)1.5%-1.9%▲ 0.4pp-0.2%within the sector's middle half▼ 2.1pp-2.8%below the sector's middle half▼ 2.6pp0.2%within the sector's middle half▲ 3.0pp21.3%above the sector's middle half▲ 21.1pp20.8%above the sector's middle half▼ 0.5pp30.0%above the sector's middle half▲ 9.2pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €113,223
Fixed assets €24,082 ▲ 13.1%
Current assets €89,140 ▼ 43.4%
Equity and liabilities €113,223
Equity €112,468 ▲ 43.2%
Debt €755 ▼ 99.2%
Debt's share of the balance-sheet total falls from 56.1% to 0.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€52,886▲
2024 · €50,690
Cash flow
€34,859▼
2024 · €38,053
Debt to equity
0.01▼
2024 · 1.28
ROE
30.2%▼
2024 · 47.3%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€755▼
2024 · €100,270
Income taxes
€17,982▲
2024 · €12,612
A ratio outside any meaningful range has been withheld (balance sheet total €113,223, equity €112,468).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,372 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€178,793€113,223▼
Fixed assets21/28€21,296€24,082▲
Tangible fixed assets22/27€19,083€18,169▼
Land and buildings22€19,083€18,169▼
Financial fixed assets28€2,213€5,913▲
Current assets29/58€157,496€89,140▼
Amounts receivable within one year40/41€16,916€1,506▼
Trade receivables40€13,334€1,506▼
Other amounts receivable41€3,582€0▼
Cash at bank and in hand54/58€140,580€87,634▼
Equity and liabilities
Total equity and liabilities10/49€178,793€113,223▼
Equity10/15€78,522€112,468▲
Contributions10/11€20,000€20,000=
Reserves13€58,522€92,468▲
Distributable reserves133€58,522€92,468▲
Amounts payable17/49€100,270€755▼
Amounts payable within one year42/48€100,270€755▼
Trade debts44€100€214▲
Suppliers440/4€100€214▲
Taxes, remuneration and social security45€170€540▲
Taxes450/3€170€540▲
Other amounts payable47/48€100,000-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€914€914=
Other operating charges640/8€5,122€5,073▼
Gross operating margin9900€55,812€57,959▲
Operating profit (loss)9901€49,776€51,973▲
Financial income75/76B€19-
Recurring financial income75€19-
Financial charges65/66B€44€45▲
Recurring financial charges65€44€45▲
Profit (loss) for the period before taxes9903€49,752€51,928▲
Income taxes67/77€12,612€17,982▲
Profit (loss) for the period9904€37,140€33,946▼
Profit (loss) for the period to be appropriated9905€37,140€33,946▼
Appropriation of the result
Profit (loss) to be appropriated9906€37,140€33,946▼
Transfer from equity791/2€62,860-
Transfer to equity691/2-€33,946
To other reserves6921-€33,946
Profit to be distributed694/7€100,000-
Return on contributions (dividend)694€100,000-

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€914€914€914€914€914€914€914€914=
Other operating charges640/8---€4,317€4,411€4,989€5,122€5,073▼ 1.0%
Gross operating margin9900€2,287€6,492€283€3,160€3,161€44,939€55,812€57,959▲ 3.8%
Operating profit (loss)9901-€2,639€1,344-€4,848-€2,071-€2,164€39,036€49,776€51,973▲ 4.4%
Financial income75/76B----€3,007€44€19--
Recurring financial income75€10,162€6,702€7,417-€3,007€44€19--
Financial charges65/66B---€1,542€598€39€44€45▲ 3.4%
Recurring financial charges65€4,121€3,306€2,454€1,542€598€39€44€45▲ 3.4%
Profit (loss) for the period before taxes9903€3,402€4,740€115-€3,613€246€39,041€49,752€51,928▲ 4.4%
Income taxes67/77€736€1,509€340--€8,918€12,612€17,982▲ 42.6%
Profit (loss) for the period9904€2,666€3,231-€225-€3,613€246€30,123€37,140€33,946▼ 8.6%
Profit (loss) for the period to be appropriated9905€2,666€3,231-€225-€3,613€246€30,123€37,140€33,946▼ 8.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€177,128€167,476€149,698€130,070€113,822€141,383€178,793€113,223▼ 36.7%
Fixed assets21/28€24,565€23,651€24,210€23,297€22,383€21,470€21,296€24,082▲ 13.1%
Tangible fixed assets22/27€24,565€23,651€22,737€21,824€20,910€19,997€19,083€18,169▼ 4.8%
Land and buildings22---€21,824€20,910€19,997€19,083€18,169▼ 4.8%
Financial fixed assets28--€1,473€1,473€1,473€1,473€2,213€5,913▲ 167%
Current assets29/58€152,564€143,825€125,487€106,773€91,439€119,913€157,496€89,140▼ 43.4%
Amounts receivable after more than one year29---€7,221-----
Trade receivables290---€7,221-----
Amounts receivable within one year40/41€46,832€47,171€34,726€38,874€10,818€19,290€16,916€1,506▼ 91.1%
Trade receivables40---€38,874€10,618€14,312€13,334€1,506▼ 88.7%
Other amounts receivable41----€200€4,978€3,582€0▼ 100%
Cash at bank and in hand54/58€11,085€27,755€52,499€60,678€80,621€100,623€140,580€87,634▼ 37.7%
Equity and liabilities
Total equity and liabilities10/49€177,128€167,476€149,698€130,070€113,822€141,383€178,793€113,223▼ 36.7%
Equity10/15€111,621€114,852€114,627€111,014€111,260€141,383€78,522€112,468▲ 43.2%
Contributions10/11€20,000€20,000-€20,000€20,000€20,000€20,000€20,000=
Reserves13€91,621€94,852€94,627€91,014€91,260€121,383€58,522€92,468▲ 58.0%
Non-distributable reserves130/1---€2,000€2,000----
Reserves not available under the articles1311---€2,000€2,000----
Distributable reserves133---€89,014€89,260€121,383€58,522€92,468▲ 58.0%
Amounts payable17/49€65,507€52,625€35,071€19,056€2,562-€100,270€755▼ 99.2%
Amounts payable after more than one year17€48,752€32,933€16,193------
Amounts payable within one year42/48€16,755€19,692€18,878€19,056€2,562-€100,270€755▼ 99.2%
Current portion of amounts payable after more than one year42---€16,193-----
Trade debts44€1,056€843€100€100--€100€214▲ 114%
Suppliers440/4---€100--€100€214▲ 114%
Taxes, remuneration and social security45---€2,763€2,562-€170€540▲ 218%
Taxes450/3---€2,763€2,562-€170€540▲ 218%
Other amounts payable47/48------€100,000--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€2,666€3,231-€225-€3,613€246€30,123€37,140€33,946▼ 8.6%
+ Depreciation and write-downs630€914€914€914€914€914€914€914€914=
Operating cash flow (approximation)€3,580€4,144€689-€2,700€1,159€31,037€38,053€34,859▼ 8.4%
Investment in fixed assets (approximation)-€0-€1,473€0€0€0-€740-€3,700▼ 400%
Change in cash-€16,670€24,744€8,179€19,943€20,002€39,957-€52,946-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 12-07-2026 2026-00282407
31-12-2024 abbreviated format 14-06-2025 2025-00149301
31-12-2023 abbreviated format 16-07-2024 2024-00248127
31-12-2022 abbreviated format 22-06-2023 2023-00159576
31-12-2021 abbreviated format 23-07-2022 2022-20214598
31-12-2020 abbreviated format 23-06-2021 2021-24500487
31-12-2019 abbreviated format 22-08-2020 2020-45300485
31-12-2018 abbreviated format 27-06-2019 2019-26500278
31-12-2017 abbreviated format 14-07-2018 2018-32700409
31-12-2016 abbreviated format 11-07-2017 2017-30000457

Show all 23 filings

Similar companies · same sector, comparable size

Of the 9,061 active companies whose main activity is renting and operating of own or leased residential real estate, excluding social housing (NACE 68201), figures are known for 6,753. 4,299 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.