PACA CONSTRUCT
Annual accounts 2025
abbreviated format, filed on 30-09-2026, 61 days late€226,659
▼ 43.9%
€38,508
▲ 38×
€45,214
▲ 309%
€13,898
▲ €169,489
49.0%
▲ 13.3 percentage points
1.14
▼ 0.18
In the rankings
#10 company by equity in Sint-Genesius-Rode, Construction sector
Money flows
no detail for 2025Balance sheet
balance sheet total €530,246 on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
49.0%
Higher than 56% of 9,967 companies in 2025.
1.14
Higher than 26% of 9,830 companies in 2025.
1.4%
Higher than 30% of 9,899 companies in 2025.
PACA CONSTRUCT
Middle half of the sector
80% of the sector
Abbreviated accounts in specialised construction (NACE 43)
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€58,333
Staff costs divided by the average number of full-time equivalents.
+3 people
people who joined
people who left
In 2025, 3 people joined and nobody left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
530,246 | 707,321 | 822,010 | 2.3m | 523,268 | 696,157 | 707,302 | 417,346 | 562,917 | 409,685 | |
21/28 |
238,517 | 103,010 | 48,027 | 36,104 | 111,884 | 54,730 | 49,164 | 38,706 | 55,189 | 39,602 | |
22/27 |
59,732 | 32,150 | 39,427 | 27,504 | 103,284 | 46,130 | 45,564 | 35,106 | 51,589 | 39,452 | |
23 |
147 | 587 | 1,027 | 1,027 | 2,114 | - | 1,627 | 3,878 | 1,339 | 183 | |
24 |
59,585 | 31,563 | 38,400 | - | 48,000 | 18,990 | 26,137 | 4,528 | 14,650 | 39,269 | |
25 |
- | - | - | 26,477 | 53,170 | 27,140 | - | - | - | - | |
28 |
178,785 | 70,860 | 8,600 | 8,600 | 8,600 | 8,600 | 3,600 | 3,600 | 3,600 | 150 | |
29/58 |
291,729 | 604,311 | 773,984 | 2.3m | 411,384 | 641,427 | 658,138 | 378,640 | 507,728 | 370,083 | |
40/41 |
187,066 | 369,082 | 588,418 | 2.0m | 302,551 | 491,169 | 614,796 | 350,658 | 395,159 | 335,998 | |
40 |
110,079 | 291,854 | 543,994 | 1.9m | 208,544 | 445,462 | 592,204 | 336,098 | 380,455 | 300,197 | |
41 |
76,987 | 77,229 | 44,423 | 126,161 | 94,007 | 45,708 | 22,592 | 14,560 | 14,704 | 35,801 | |
54/58 |
82,392 | 222,228 | 185,566 | 263,512 | 108,329 | 150,258 | 41,571 | 26,779 | 108,098 | 31,451 | |
490/1 |
22,271 | 13,001 | - | - | 504 | - | 1,771 | 1,203 | 4,471 | 2,634 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
530,246 | 707,321 | 822,010 | 2.3m | 523,268 | 696,157 | 707,302 | 417,346 | 562,917 | 409,685 | |
10/15 |
259,679 | 252,487 | 421,753 | 305,434 | 198,340 | 150,382 | 86,215 | 67,835 | 65,560 | 44,125 | |
10/11 |
12,401 | 12,401 | 12,401 | 12,401 | 12,401 | 12,401 | 12,401 | 12,401 | 12,401 | 12,401 | |
100 |
- | - | - | - | - | - | 18,550 | 18,550 | 18,550 | 18,550 | |
101 |
- | - | - | - | - | - | 6,149 | 6,149 | 6,149 | 6,149 | |
13 |
14,253 | 14,253 | 14,253 | 14,253 | 14,253 | 11,855 | 11,855 | 11,855 | 11,855 | 1,855 | |
130/1 |
4,253 | 4,253 | 14,253 | 14,253 | 4,253 | 1,855 | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,855 | 1,855 | 1,855 | 1,855 | |
1311 |
4,253 | 4,253 | 4,253 | 4,253 | 4,253 | 1,855 | - | - | - | - | |
1312 |
- | - | 10,000 | 10,000 | - | - | - | - | - | - | |
132 |
10,000 | 10,000 | - | - | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | - | |
14 |
233,025 | 225,833 | 395,099 | 278,780 | 171,686 | 126,126 | 61,959 | 43,579 | 41,304 | 29,869 | |
17/49 |
270,567 | 454,834 | 400,257 | 2.0m | 324,929 | 545,775 | 621,087 | 349,511 | 497,357 | 365,560 | |
17 |
15,632 | - | - | 40,283 | 50,943 | 23,089 | 10,429 | 19,821 | 26,394 | - | |
170/4 |
15,632 | - | - | 40,283 | 50,943 | 23,089 | 10,429 | 19,821 | 26,394 | - | |
42/48 |
254,935 | 454,834 | 400,257 | 2.0m | 273,986 | 522,685 | 610,658 | 329,690 | 384,026 | 361,381 | |
42 |
16,390 | 12,230 | - | - | - | 18,229 | 11,606 | 6,573 | 6,573 | - | |
43 |
0 | 20,000 | 43,900 | - | - | - | - | - | - | 24,387 | |
430/8 |
0 | 20,000 | 43,900 | - | - | - | - | - | - | 24,387 | |
44 |
174,167 | 238,926 | 309,956 | 1.9m | 245,986 | 500,912 | 549,561 | 275,910 | 334,665 | 273,889 | |
440/4 |
174,167 | 238,926 | 309,956 | 1.9m | 245,986 | 500,912 | 549,561 | 275,910 | 334,665 | 273,889 | |
45 |
64,378 | 148,699 | 2,562 | 45,451 | 28,000 | 3,544 | 35,290 | 43,218 | 41,809 | 51,471 | |
450/3 |
49,928 | 136,633 | - | 45,451 | 19,981 | 2,028 | 29,396 | 40,537 | 41,809 | 51,471 | |
454/9 |
14,449 | 12,066 | 2,562 | - | 8,019 | 1,516 | 5,893 | 2,680 | - | - | |
47/48 |
0 | 34,979 | 43,839 | - | - | 1 | 14,202 | 3,990 | 978 | 11,635 | |
492/3 |
- | - | - | - | - | - | - | - | 86,937 | 4,179 | |
| Income statement | |||||||||||
70 |
- | - | 2.6m | 3.1m | 2.8m | 3.2m | - | - | - | - | |
76A |
383 | 750 | - | - | - | - | 2,107 | - | - | - | |
9900 |
226,659 | 403,740 | 291,992 | 283,473 | 144,278 | 152,879 | 139,118 | 129,540 | 210,913 | 144,952 | |
60/61 |
- | - | 2.3m | 2.8m | 1.7m | 3.1m | - | - | - | - | |
62 |
157,499 | 128,853 | 115,540 | 100,209 | 51,807 | 35,804 | 64,178 | 34,359 | 16,966 | 25,330 | |
630 |
6,706 | 10,049 | 9,600 | 17,826 | 12,073 | 22,234 | 26,465 | 21,365 | 20,449 | 13,345 | |
631/4 |
- | - | - | - | - | - | - | - | 123,180 | - | |
640/8 |
4,500 | 6,225 | 7,880 | - | 17,012 | 8,844 | 8,578 | 20,943 | 13,018 | 7,219 | |
66A |
19,445 | 257,610 | - | - | - | 1,000 | 1,195 | 26,957 | - | - | |
9901 |
38,508 | 1,004 | 158,972 | 165,438 | 63,387 | 84,996 | 38,702 | 25,916 | 37,299 | 99,058 | |
75/76B |
311 | 228 | 66 | 6,020 | 2,360 | 3,192 | 1,004 | 931 | 439 | 1,917 | |
75 |
311 | 228 | 66 | 6,020 | 2,360 | 3,192 | 1,004 | 931 | 439 | 1,917 | |
65/66B |
13,107 | 5,930 | 3,946 | 587 | 1,803 | 4,021 | 1,269 | 1,487 | 2,027 | 2,113 | |
65 |
13,107 | 5,930 | 3,946 | 587 | 1,803 | 4,021 | 1,269 | 1,487 | 2,027 | 2,113 | |
9903 |
25,712 | -4,698 | 155,092 | 170,871 | 63,944 | 84,168 | 38,438 | 25,360 | 35,711 | 98,862 | |
67/77 |
18,519 | 160,941 | 38,773 | 41,971 | 15,986 | 20,000 | 20,058 | 23,085 | 14,276 | 42,634 | |
9904 |
7,193 | -165,639 | 116,319 | 128,900 | 47,958 | 64,168 | 18,380 | 2,275 | 21,435 | 56,228 | |
689 |
- | - | - | - | - | - | - | - | 10,000 | - | |
9905 |
7,193 | -165,639 | 116,319 | 128,900 | 47,958 | 64,168 | 18,380 | 2,275 | 11,435 | 56,228 | |
| Appropriation of the result | |||||||||||
9906 |
233,025 | 225,833 | 395,099 | 278,780 | 171,686 | 126,126 | 61,959 | 43,579 | 41,304 | 56,228 | |
14P |
225,833 | 391,472 | 278,780 | 149,880 | 123,728 | 61,958 | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 1,855 | |
6920 |
- | - | - | - | - | - | - | - | - | 1,855 | |
694/7 |
- | - | - | - | - | - | - | - | - | 24,504 | |
694 |
- | - | - | - | - | - | - | - | - | 24,504 | |
| Social balance sheet | |||||||||||
9087 |
2.7 | 2.1 | - | - | - | - | 1.5 | 1 | 0.5 | 0.5 | |
Hours worked1013 |
4,352 | 3,472 | - | - | - | - | 1,898 | 1,769 | 874 | 1,197 | |
| Document | |||||||||||
The notes to these accounts have 21 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 61 days after the deadline. Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00537880.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 30-09-2026 | 2026-00537880 | |
| 31-12-2024 | abbreviated format | 30-09-2026 | 2026-00537879 | |
| 31-12-2023 | micro format | 04-11-2024 | 2024-00526654 | |
| 31-12-2022 | micro format | 29-12-2023 | 2023-00539206 | |
| 31-12-2021 | micro format | 17-02-2023 | 2023-00028467 | |
| 31-12-2020 | micro format | 19-11-2022 | 2022-20522545 | |
| 31-12-2019 | full format | 26-11-2020 | 2020-72300424 | |
| 31-12-2018 | full format | 15-11-2019 | 2019-73800175 | |
| 31-12-2017 | full format | 02-10-2018 | 2018-68100219 | |
| 31-12-2016 | full format | 23-05-2017 | 2017-12900559 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 45,214 | 11,052 | 168,572 | 183,264 | 75,460 | 107,231 | 65,167 | 47,281 | 57,748 | 112,403 | ||
| 13,898 | -155,590 | 125,919 | 146,726 | 60,031 | 86,402 | 44,844 | 23,640 | 41,884 | 69,573 | ||
| 142,213 | 73,704 | 11,923 | -57,954 | 69,227 | 14,906 | 36,923 | 4,882 | 50,600 | 52,947 | ||
| -139,836 | 36,662 | -77,946 | 155,183 | -41,929 | 108,686 | 14,792 | -81,319 | 76,647 | - | ||
| 36,794 | 149,477 | 373,726 | 309,614 | 137,398 | 118,741 | 47,480 | 48,950 | 123,702 | 8,702 | ||
| - | - | 6.2% | 5.3% | 2.2% | 2.6% | - | - | - | - | ||
| 49.0% | 35.7% | 51.3% | 13.1% | 37.9% | 21.6% | 12.2% | 16.3% | 11.6% | 10.8% | ||
| 1.14 | 1.33 | 1.93 | 1.16 | 1.50 | 1.23 | 1.08 | 1.15 | 1.32 | 1.02 | ||
| 1.04 | 1.80 | 0.95 | 6.62 | 1.64 | 3.63 | 7.20 | 5.15 | 7.59 | 8.28 | ||
| 2.8% | -65.6% | 27.6% | 42.2% | 24.2% | 42.7% | 21.3% | 3.4% | 32.7% | 127.4% | ||
| 1.4% | -23.4% | 14.2% | 5.5% | 9.2% | 9.2% | 2.6% | 0.5% | 3.8% | 13.7% | ||
| 3.45 | 1.86 | 42.72 | over 100 | 41.85 | 26.67 | - | - | - | - | ||
| - | - | 77 days | 224 days | 27 days | 50 days | - | - | - | - | ||
| - | - | 50 days | 250 days | 53 days | 60 days | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 |
|---|---|---|
| Employees at the balance-sheet date | 7 | 4 |
| full-time | 0 | 0 |
| part-time | 7 | 4 |
| in full-time equivalents | 3.5 | 2 |
| 2.7 | 2.1 | |
| On a permanent contract | 7 | 4 |
| Joined | 3 | - |
| Left | 0 | - |
Source: social balance sheet in the 2024 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Pledge on other assets, amount secured | €23,688 | - | - | - | - |
| Carrying value of the other pledged assets | €27,929 | - | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €34,288 | €2,844 | €11,923 | - | €69,227 |
| Financial fixed assets | €107,925 | €70,860 | - | - | - |
| €6,706 | €10,049 | €9,600 | €17,826 | €12,073 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on PACA CONSTRUCT
The operating result for 2025 is over 38 times that of 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 64.3% to 51.0%. Equity is higher and debt is lower.