Skip to content

PABRINI

Active
Private limited companyfounded 200619 yrs activeMolenstraat 160, 2840 Rumst, BelgiumKBO/BCE: BE 0884.155.295

PABRINI has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.22M and a net result of €-14k. Equity is growing by ~10.5% per year across the filed fiscal years. Its solvency ranks better than 52% of 9135 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
62 / 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability57▼-23
Solvency58▲+1
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €130k at 30 days acceptable
Liquidity short (current ratio 0.38 against 0.45 in 2024; short-term debt: 49% and cash: 0.9% of total assets), and 66.6% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Sector 68
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 19 years 0 20 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
33.4%
Return on assets
-0.2%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 03-07-2026, 28 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
28 d early
2024
34 d early
2023
31 d early
2022
28 d early
2021
37 d early
2020
32 d early
2019
35 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
19-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€2.22M▼ 0.6%
2024 · €2.23M
2018: €1.07M 2019: €1.17M 2020: €1.27M 2021: €1.32M 2022: €1.53M 2023: €1.63M 2024: €2.23M
2018 → 2025
Total assets
€6.64M▼ 4.7%
2024 · €6.97M
2018: €6.20M 2019: €6.32M 2020: €6.40M 2021: €6.78M 2022: €6.76M 2023: €6.81M 2024: €6.97M
2018 → 2025
Net result
€-14k
2024 · €604k
2018: €76k 2019: €102k 2020: €94k 2021: €55k 2022: €210k 2023: €96k 2024: €604k
2018 → 2025
Working capital
€-2.03M▼ 3.2%
2024 · €-1.96M
2018: €-1.67M 2019: €-1.57M 2020: €-1.83M 2021: €-2.12M 2022: €-2.51M 2023: €-2.54M 2024: €-1.96M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€1.32M-€1.53M▲ 15.9%€1.63M▲ 6.3%€2.23M▲ 37.1%€2.22M▼ 0.6%
Operating result€135k-€334k▲ 148%€191k▼ 42.9%€871k▲ 357%€44k▼ 95.0%
Net result€55k-€210k▲ 284%€96k▼ 54.3%€604k▲ 529%€-14k
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€-250k€0€250k€500k€750kOperating result 2021: €135k€135kNet result 2021: €55k€55kOperating result 2022: €334k€334kNet result 2022: €210k€210kOperating result 2023: €191k€191kNet result 2023: €96k€96kOperating result 2024: €871k€871kNet result 2024: €604k€604kOperating result 2025: €44k€44kNet result 2025: €-14k€-14k20212022202320242025
The operating result falls in 2025; 2025 is 95% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €6.64M
Fixed assets €5.41M▲ 1.5%
Current assets €1.23M▼ 25.0%
Equity and liabilities €6.64M
Equity €2.22M▼ 0.6%
Provisions €251k▼ 2.6%
Debt €4.17M▼ 6.8%
The debt ratio falls from 64.3% to 62.8%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€254k
2024 · €1.06M
Cash flow
€196k
2024 · €790k
Solvency
33.4%
2024 · 32.0%
Current ratio
0.38
2024 · 0.45
Quick ratio
0.38
2024 · 0.45
Debt / equity
1.88
2024 · 2.01
ROE
-0.6%
2024 · 27.1%
ROA
-0.2%
2024 · 8.7%
Interest coverage
4.60
2024 · 16.25
Debt
€4.17M
2024 · €4.48M
Debt ≤ 1 year
€3.25M
2024 · €3.60M
Debt > 1 year
€908k
2024 · €831k
Income taxes
€9k
2024 · €57k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€6.97M€6.64M
Fixed assets21/28€5.33M€5.41M
Tangible fixed assets22/27€5.33M€5.41M
Land and buildings22€5.02M€4.87M
Plant, machinery and equipment23€304k€535k
Furniture and vehicles24€5k€8k
Financial fixed assets28€250-
Current assets29/58€1.64M€1.23M
Amounts receivable within one year40/41€29k€46k
Trade receivables40€21k€417
Other amounts receivable41€9k€46k
Current investments50/53€1.11M€1.11M=
Cash at bank and in hand54/58€498k€63k
Deferred charges and accrued income490/1€2k€12k
Equity and liabilities
Total equity and liabilities10/49€6.97M€6.64M
Equity10/15€2.23M€2.22M
Contributions10/11€626k€626k=
Reserves13€1.58M€1.57M
Non-distributable reserves130/1€45k€45k=
Reserves not available under the articles1311€45k€45k=
Tax-exempt reserves132€556k€535k
Distributable reserves133€983k€990k
Profit (loss) carried forward14€20k€20k=
Provisions and deferred taxes16€258k€251k
Provisions for liabilities and charges160/5€73k€73k=
Pensions and similar obligations160€73k€73k=
Deferred taxes168€185k€178k
Amounts payable17/49€4.48M€4.17M
Amounts payable after more than one year17€831k€908k
Financial debts170/4€818k€897k
Other amounts payable178/9€12k€11k
Amounts payable within one year42/48€3.60M€3.25M
Current portion of amounts payable after more than one year42€199k€162k
Trade debts44€64k€30k
Suppliers440/4€64k€30k
Taxes, remuneration and social security45€32k€13k
Taxes450/3€32k€13k
Other amounts payable47/48€3.30M€3.05M
Accrued charges and deferred income492/3€50k€13k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€187k€210k
Other operating charges640/8€26k€25k
Gross operating margin9900€1.08M€278k
Operating profit (loss)9901€871k€44k
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€65k€55k
Recurring financial charges65€65k€55k
Profit (loss) for the period before taxes9903€806k€-12k
Transfer from deferred taxes780€2k€7k
Transfer to deferred taxes680€148k-
Income taxes67/77€57k€9k
Profit (loss) for the period9904€604k€-14k
Transfer from tax-exempt reserves789€6k€20k
Transfer to tax-exempt reserves689€444k-
Profit (loss) for the period to be appropriated9905€166k€7k
Appropriation of the result
Profit (loss) to be appropriated9906€186k€27k
Profit (loss) brought forward from the previous period14P€20k€20k=
Transfer to equity691/2€166k€7k
To other reserves6921€166k€7k

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
03-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial Weakest financial yearnet €-14k ▼102%
Net result drops to €-14k, the lowest in the series.
27-06
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial Highest result since 2018net €604k ▲529%
Operating result €871k, net result €604k, both a record.
31-12
Financial Equity above €2MEq €2.23M ▲37.1%
7 profitable years in a row build equity to €2.23M.
30-06
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
03-07
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
24-06
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
29-06
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
26-06
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
01-07
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
28-06
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
28-06
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Rumst · 1 establishment unit since 2006
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Molenstraat 1602840 Rumst
Ground area
1,317 m²
Building footprint
210 m²
Volume, LiDAR
636 m³
Parcel 11036A0267/00V000, Flanders · tallest building 6.3 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
Pabrini
Molenstraat 160, 2840 RumstNACE 70120
since 20062.157.339.287
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
11036A0267/00V000 Flanders 1,317 m² 1 · 210 m² 6.3 m · 1 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 7,322 companies in sector 68110 we hold annual accounts for 5,382. 2,561 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded11-10-2006
Fiscal year end31-12
Activities, NACEBEL
68110Buying and selling of own real estate
70120
74851
82100Office administrative and support services
82190Office administrative, office support and other business support activities
Sources
Crossroads Bank for EnterprisesNational Bank · 19 filingsAddress and cadastre registers

Data from official sources, last processed on 18-09-2026. Scores and ratios are computed by Checked and are not a credit decision.

Contact details

1 entry
E-mail:pabrinibvba@gmail.com
Enterprise