Skip to content

P&W CONSULT

Active
Private limited companyfounded 2011active for 15 yearsLangenheuvel 6, 2288 Grobbendonk, BelgiumKBO/BCE: BE 0833.025.607
Summary

P&W CONSULT has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €17,571 and a net result of €27,175. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 16% of 39,200 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €120,000
Estimated: probably between €67,000 and €160,000
Total assets
€185,913▼ 11.2%
2024 · €209,326
Net result
€27,175
2024 · -€15,769
Working capital
-€103,109▲ 16.1%
2024 · -€122,966
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result returns to profit in 2025: €27,542 after a loss of €15,119 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€27,542 2025 Net result€27,175 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€7,725--€9,800-€19,556▼ 99.6%€2,442-€4,064-€15,119▼ 272%€27,542
Net result€7,435--€9,620below the sector's middle half-€20,175below the sector's middle half▼ 110%€2,288below the sector's middle half-€3,725below the sector's middle half-€15,769below the sector's middle half▼ 323%€27,175within the sector's middle half
Equity€37,398-€27,779within the sector's middle half▼ 25.7%€7,603below the sector's middle half▼ 72.6%€9,891below the sector's middle half▲ 30.1%€6,166below the sector's middle half▼ 37.7%-€9,603below the sector's middle half€17,571below the sector's middle half
Total assets€185,535-€189,285within the sector's middle half▲ 2.0%€183,188within the sector's middle half▼ 3.2%€203,639within the sector's middle half▲ 11.2%€208,516within the sector's middle half▲ 2.4%€209,326within the sector's middle half▲ 0.4%€185,913within the sector's middle half▼ 11.2%
Debt€148,137-€161,506▲ 9.0%€175,584▲ 8.7%€193,748▲ 10.3%€202,351▲ 4.4%€218,930▲ 8.2%€168,342▼ 23.1%
Working capital-€74,411--€93,175below the sector's middle half▼ 25.2%-€107,378below the sector's middle half▼ 15.2%-€103,695below the sector's middle half▲ 3.4%-€105,513below the sector's middle half▼ 1.8%-€122,966below the sector's middle half▼ 16.5%-€103,109below the sector's middle half▲ 16.1%
Solvency20.2%-14.7%below the sector's middle half▼ 5.5pp4.2%below the sector's middle half▼ 10.5pp4.9%below the sector's middle half▲ 0.7pp3.0%below the sector's middle half▼ 1.9pp-4.6%below the sector's middle half▼ 7.5pp9.5%below the sector's middle half▲ 14.0pp
Current ratio0.50-0.42below the sector's middle half▼ 0.070.39below the sector's middle half▼ 0.030.46below the sector's middle half▲ 0.080.48below the sector's middle half▲ 0.010.43below the sector's middle half▼ 0.050.35below the sector's middle half▼ 0.08
Return on assets (ROA)4.0%--5.1%below the sector's middle half▼ 9.1pp-11.0%below the sector's middle half▼ 5.9pp1.1%below the sector's middle half▲ 12.1pp-1.8%below the sector's middle half▼ 2.9pp-7.5%below the sector's middle half▼ 5.7pp14.6%within the sector's middle half▲ 22.2pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €185,913
Fixed assets €130,859 ▲ 12.7%
Current assets €55,053 ▼ 40.9%
Equity and liabilities €185,913
Equity €17,571
Debt €168,342
Debt finances 90.5% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€30,587▲
2024 · -€12,809
Cash flow
€30,220▲
2024 · -€13,459
Debt to equity
9.58
ROE
154.7%
Interest coverage
over 100▲
2024 · -18.59
Debt ≤ 1 year
€158,163▼
2024 · €216,163
Income taxes
€436
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,325 companies that looked in July 2024 the way this one looks now, 1.4% went bankrupt within 24 months and 95.2% are still going.

  • Micro
  • 10 to 20 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.4% went bankrupt
3.2% stopped otherwise
95.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,325 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€209,326€185,913▼
Fixed assets21/28€116,129€130,859▲
Tangible fixed assets22/27€116,129€130,859▲
Plant, machinery and equipment23€1,812€1,818▲
Furniture and vehicles24€5,034€3,234▼
Other tangible fixed assets26€109,284€125,808▲
Current assets29/58€93,197€55,053▼
Amounts receivable within one year40/41€45,653€34,874▼
Trade receivables40€41,351€32,549▼
Other amounts receivable41€4,303€2,325▼
Cash at bank and in hand54/58€43,927€18,215▼
Deferred charges and accrued income490/1€3,617€1,964▼
Equity and liabilities
Total equity and liabilities10/49€209,326€185,913▼
Equity10/15-€9,603€17,571▲
Contributions10/11€24,000€24,000=
Reserves13€15,299€15,299=
Distributable reserves133€15,299€15,299=
Profit (loss) carried forward14-€48,902-€21,727▲
Amounts payable17/49€218,930€168,342▼
Amounts payable within one year42/48€216,163€158,163▼
Trade debts44€17,708€5,912▼
Suppliers440/4€17,708€5,912▼
Taxes, remuneration and social security45€1,449€442▼
Taxes450/3€1,449€442▼
Other amounts payable47/48€197,006€151,809▼
Accrued charges and deferred income492/3€2,766€10,179▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,310€3,045▲
Other operating charges640/8€7,925€9,141▲
Gross operating margin9900-€4,884€39,727▲
Operating profit (loss)9901-€15,119€27,542▲
Financial income75/76B€39€122▲
Recurring financial income75€39€122▲
Financial charges65/66B€689€53▼
Recurring financial charges65€689€53▼
Profit (loss) for the period before taxes9903-€15,769€27,611▲
Income taxes67/77-€436
Profit (loss) for the period9904-€15,769€27,175▲
Profit (loss) for the period to be appropriated9905-€15,769€27,175▲
Appropriation of the result
Profit (loss) to be appropriated9906-€51,302-€21,727▲
Profit (loss) brought forward from the previous period14P-€35,533-€48,902▼
Transfer from equity791/2€2,400€0▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,740€7,409€5,972€4,694€1,907€2,310€3,045▲ 31.8%
Other operating charges640/8---€629€3,314€7,925€9,141▲ 15.3%
Non-recurring operating charges66A---€424----
Gross operating margin9900€14,623€7,257-€10,602€8,188€1,158-€4,884€39,727-
Operating profit (loss)9901€7,725-€9,800-€19,556€2,442-€4,064-€15,119€27,542-
Financial income75/76B----€387€39€122▲ 216%
Recurring financial income75€221€298--€387€39€122▲ 216%
Financial charges65/66B---€154€48€689€53▼ 92.3%
Recurring financial charges65€61€32€618€154€48€689€53▼ 92.3%
Profit (loss) for the period before taxes9903€7,885-€9,533-€20,174€2,288-€3,725-€15,769€27,611-
Income taxes67/77€450€87€2---€436-
Profit (loss) for the period9904€7,435-€9,620-€20,175€2,288-€3,725-€15,769€27,175-
Profit (loss) for the period to be appropriated9905€7,435-€9,620-€20,175€2,288-€3,725-€15,769€27,175-
Line2019202020212022202320242025Change
Assets
Total assets20/58€185,535€189,285€183,188€203,639€208,516€209,326€185,913▼ 11.2%
Fixed assets21/28€111,810€120,954€114,982€113,586€111,679€116,129€130,859▲ 12.7%
Tangible fixed assets22/27€111,810€120,954€114,982€113,586€111,679€116,129€130,859▲ 12.7%
Plant, machinery and equipment23---€4,033€2,395€1,812€1,818▲ 0.3%
Furniture and vehicles24-----€5,034€3,234▼ 35.8%
Other tangible fixed assets26---€109,552€109,284€109,284€125,808▲ 15.1%
Current assets29/58€73,726€68,331€68,206€90,053€96,838€93,197€55,053▼ 40.9%
Amounts receivable within one year40/41€48,650€44,814€55,573€76,997€81,454€45,653€34,874▼ 23.6%
Trade receivables40---€36,348€35,654€41,351€32,549▼ 21.3%
Other amounts receivable41---€40,649€45,800€4,303€2,325▼ 46.0%
Cash at bank and in hand54/58€25,076€23,517€12,634€13,056€15,384€43,927€18,215▼ 58.5%
Deferred charges and accrued income490/1-----€3,617€1,964▼ 45.7%
Equity and liabilities
Total equity and liabilities10/49€185,535€189,285€183,188€203,639€208,516€209,326€185,913▼ 11.2%
Equity10/15€37,398€27,779€7,603€9,891€6,166-€9,603€17,571-
Contributions10/11€24,000--€24,000€24,000€24,000€24,000=
Reserves13€17,699€17,699€17,699€17,699€17,699€15,299€15,299=
Non-distributable reserves130/1---€2,400----
Reserves not available under the articles1311---€2,400----
Distributable reserves133---€15,299€17,699€15,299€15,299=
Profit (loss) carried forward14-€4,300-€13,920-€34,095-€31,808-€35,533-€48,902-€21,727▲ 55.6%
Amounts payable17/49€148,137€161,506€175,584€193,748€202,351€218,930€168,342▼ 23.1%
Amounts payable within one year42/48€148,137€161,506€175,584€193,748€202,351€216,163€158,163▼ 26.8%
Trade debts44€2,067€644€7,992€1,144€1,516€17,708€5,912▼ 66.6%
Suppliers440/4---€1,144€1,516€17,708€5,912▼ 66.6%
Taxes, remuneration and social security45---€339€305€1,449€442▼ 69.5%
Taxes450/3---€339€305€1,449€442▼ 69.5%
Other amounts payable47/48---€192,265€200,530€197,006€151,809▼ 22.9%
Accrued charges and deferred income492/3-----€2,766€10,179▲ 268%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€7,435-€9,620-€20,175€2,288-€3,725-€15,769€27,175-
+ Depreciation and write-downs630€3,740€7,409€5,972€4,694€1,907€2,310€3,045▲ 31.8%
Operating cash flow (approximation)€11,175-€2,211-€14,203€6,982-€1,818-€13,459€30,220-
Investment in fixed assets (approximation)--€16,553€0-€3,298€0-€6,761-€17,775▼ 163%
Change in cash--€1,559-€10,884€422€2,328€28,543-€25,712-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 22-04-2026 2026-00084494
30-09-2024 micro format 29-04-2025 2025-00078712
30-09-2023 micro format 25-04-2024 2024-00072822
30-09-2022 micro format 25-04-2023 2023-00067334
30-09-2021 micro format 31-03-2022 2022-09800459
30-09-2020 micro format 31-03-2021 2021-09200307
30-09-2019 micro format 10-04-2020 2020-09000437
30-09-2018 micro format 09-04-2019 2019-09600166
30-09-2017 micro format 04-04-2018 2018-08900020
30-09-2016 abbreviated format 11-04-2017 2017-09200472

Show all 14 filings

Similar companies · same sector, comparable size

Of the 82,511 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,625. 30,964 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.