Skip to content

P.T.Y. STRUCT

Active
Public limited companyfounded 1993active for 32 yearsSpoorwegstraat 34, 8610 Kortemark, BelgiumKBO/BCE: BE 0451.766.513

Financials · financial year 2025, full format

Annual accounts 2025 filed on 29-06-2026 at the NBB all 31 filings

Turnover
€7,280▲ 61.6%
2024 · €4,504
EBIT margin
8.3%▲ 79.8pp
2024 · -71.5%
Net result
€605
2024 · -€3,222
Working capital
-€2,052▲ 44.0%
2024 · -€3,665
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a profit of €605, after a loss of €3,222 in 2024.

Turnover€7,280 2025 Operating result€605 2025 Net result€605 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€11,846-€11,275▼ 4.8%€8,057▼ 28.5%€21,993▲ 173%€7,443▼ 66.2%€7,775▲ 4.5%€4,504▼ 42.1%€7,280▲ 61.6%
Operating result-€674--€930▼ 38.0%-€7,391▼ 695%€6,020-€3,343-€4,191▼ 25.4%-€3,222▲ 23.1%€605
Net result-€641--€930▼ 45.1%-€7,391▼ 695%€6,020-€3,343-€4,191▼ 25.4%-€3,222▲ 23.1%€605
EBIT margin-5.7%--8.2%▼ 2.6pp-91.7%▼ 83.5pp27.4%▲ 119.1pp-44.9%▼ 72.3pp-53.9%▼ 9.0pp-71.5%▼ 17.6pp8.3%▲ 79.8pp
Equity€306,542-€305,612▼ 0.3%€298,221▼ 2.4%€304,241▲ 2.0%€300,898▼ 1.1%€296,707▼ 1.4%€293,485▼ 1.1%€294,090▲ 0.2%
Total assets€332,721-€324,853▼ 2.4%€312,908▼ 3.7%€316,407▲ 1.1%€311,153▼ 1.7%€301,849▼ 3.0%€304,774▲ 1.0%€305,553▲ 0.3%
Debt€26,179-€19,241▼ 26.5%€14,687▼ 23.7%€12,166▼ 17.2%€10,255▼ 15.7%€5,142▼ 49.9%€11,289▲ 120%€11,463▲ 1.5%
Working capital-€6,219--€3,392▲ 45.5%-€7,168▼ 111%€2,452€2,709▲ 10.5%€1,497▼ 44.7%-€3,665-€2,052▲ 44.0%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €305,553
Fixed assets €296,142 ▼ 0.3%
Current assets €9,411 ▲ 23.4%
Equity and liabilities €305,553
Equity €294,090 ▲ 0.2%
Debt €11,463 ▲ 1.5%
Debt's share of the balance-sheet total stays at 3.8%.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1,613▲
2024 · -€2,159
Cash flow
€1,613▲
2024 · -€2,159
Current ratio
0.82▲
2024 · 0.68
Debt to equity
0.04▲
2024 · 0.04
ROE
0.2%▲
2024 · -1.1%
ROA
0.2%▲
2024 · -1.1%
Debt ≤ 1 year
€11,463▲
2024 · €11,289
Customer credit
80 days▼
2024 · 130 days
Supplier credit
321 days▲
2024 · 202 days
Staff costs
€400▲
2024 · €388
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 17,041 companies had the same profile as P.T.Y. STRUCT has now. Two years later, 0.5% had gone bankrupt and 94.4% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of P.T.Y. STRUCT itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,041 companies, not a prediction for P.T.Y. STRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines

Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€304,774€305,553▲
Fixed assets21/28€297,150€296,142▼
Tangible fixed assets22/27€297,150€296,142▼
Land and buildings22€297,150€296,142▼
Current assets29/58€7,624€9,411▲
Amounts receivable within one year40/41€1,598€1,598=
Trade receivables40€1,598€1,598=
Other amounts receivable41€0€0=
Cash at bank and in hand54/58€6,026€7,813▲
Equity and liabilities
Total equity and liabilities10/49€304,774€305,553▲
Equity10/15€293,485€294,090▲
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Revaluation surpluses12€246,610€246,610=
Profit (loss) carried forward14-€15,125-€14,520▲
Amounts payable17/49€11,289€11,463▲
Amounts payable within one year42/48€11,289€11,463▲
Current portion of amounts payable after more than one year42€2,441€2,441=
Trade debts44€2,337€2,510▲
Suppliers440/4€2,337€2,510▲
Other amounts payable47/48€6,511€6,512=
Income statement Code20242025
Turnover70€4,504€7,280▲
Goods, raw materials, services and sundry goods60/61€4,229€2,857▼
Remuneration, social security and pensions62€388€400▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,063€1,008▼
Other operating charges640/8€2,047€2,410▲
Gross operating margin9900€276€4,423▲
Operating profit (loss)9901-€3,222€605▲
Profit (loss) for the period before taxes9903-€3,222€605▲
Profit (loss) for the period9904-€3,222€605▲
Profit (loss) for the period to be appropriated9905-€3,222€605▲
Appropriation of the result
Profit (loss) to be appropriated9906-€15,125-€14,520▲
Profit (loss) brought forward from the previous period14P-€11,903-€15,125▼
Transfer from equity791/2-€0
Shareholders' contribution to the loss794-€0

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Turnover70€11,846€11,275€8,057€21,993€7,443€7,775€4,504€7,280▲ 61.6%
Goods, raw materials, services and sundry goods60/61---€10,237€4,783€5,605€4,229€2,857▼ 32.4%
Remuneration, social security and pensions62---€348€348€385€388€400▲ 3.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,804€3,758€3,615€3,600€3,600€3,741€1,063€1,008▼ 5.2%
Other operating charges640/8---€1,789€2,056€2,236€2,047€2,410▲ 17.7%
Gross operating margin9900€5,361€5,364-€1,143€11,757€2,661€2,171€276€4,423▲ 16×
Operating profit (loss)9901-€674-€930-€7,391€6,020-€3,343-€4,191-€3,222€605-
Profit (loss) for the period before taxes9903-€641-€930-€7,391€6,020-€3,343-€4,191-€3,222€605-
Profit (loss) for the period9904-€641-€930-€7,391€6,020-€3,343-€4,191-€3,222€605-
Profit (loss) for the period to be appropriated9905-€641-€930-€7,391€6,020-€3,343-€4,191-€3,222€605-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€332,721€324,853€312,908€316,407€311,153€301,849€304,774€305,553▲ 0.3%
Fixed assets21/28€312,761€309,004€305,389€301,789€298,189€295,210€297,150€296,142▼ 0.3%
Tangible fixed assets22/27€312,761€309,004€305,389€301,789€298,189€295,210€297,150€296,142▼ 0.3%
Land and buildings22---€301,785€298,189€295,210€297,150€296,142▼ 0.3%
Plant, machinery and equipment23----€0----
Furniture and vehicles24---€4€0----
Current assets29/58€19,960€15,849€7,519€14,618€12,964€6,639€7,624€9,411▲ 23.4%
Amounts receivable within one year40/41€1,358€2,173€2,459€3,750€154€1,598€1,598€1,598=
Trade receivables40---€3,750€154€1,598€1,598€1,598=
Other amounts receivable41----€0€0€0€0-
Cash at bank and in hand54/58€18,602€13,676€5,060€10,868€12,810€5,041€6,026€7,813▲ 29.7%
Equity and liabilities
Total equity and liabilities10/49€332,721€324,853€312,908€316,407€311,153€301,849€304,774€305,553▲ 0.3%
Equity10/15€306,542€305,612€298,221€304,241€300,898€296,707€293,485€294,090▲ 0.2%
Contributions10/11€62,000€62,000€62,000€62,000€62,000€62,000€62,000€62,000=
Capital10---€62,000€62,000€62,000€62,000€62,000=
Issued capital100---€62,000€62,000€62,000€62,000€62,000=
Revaluation surpluses12---€246,610€246,610€246,610€246,610€246,610=
Profit (loss) carried forward14-€2,068-€2,998-€10,389-€4,369-€7,712-€11,903-€15,125-€14,520▲ 4.0%
Amounts payable17/49€26,179€19,241€14,687€12,166€10,255€5,142€11,289€11,463▲ 1.5%
Amounts payable within one year42/48€26,179€19,241€14,687€12,166€10,255€5,142€11,289€11,463▲ 1.5%
Current portion of amounts payable after more than one year42---€6,317€7,917€2,441€2,441€2,441=
Trade debts44€1,005€1,347€1,832€2,523€2,226€2,325€2,337€2,510▲ 7.4%
Suppliers440/4---€2,523€2,226€2,325€2,337€2,510▲ 7.4%
Other amounts payable47/48---€3,326€112€376€6,511€6,512=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€641-€930-€7,391€6,020-€3,343-€4,191-€3,222€605-
+ Depreciation and write-downs630€3,804€3,758€3,615€3,600€3,600€3,741€1,063€1,008▼ 5.2%
Operating cash flow (approximation)€3,163€2,828-€3,776€9,620€257-€450-€2,159€1,613-
Investment in fixed assets (approximation)--€1€0€0€0-€762-€3,003€0-
Change in cash--€4,926-€8,616€5,808€1,942-€7,769€985€1,787▲ 81.4%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 31 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 29-06-2026 2026-00213885 NBB
31-12-2024 abbreviated format 29-06-2025 2025-00192797 PDF
31-12-2023 abbreviated format 17-06-2024 2024-00133806 PDF
31-12-2022 abbreviated format 30-06-2023 2023-00177980 PDF
31-12-2021 abbreviated format 26-06-2022 2022-20092446 PDF
31-12-2020 abbreviated format 04-07-2021 2021-32000258 PDF
31-12-2019 abbreviated format 14-06-2020 2020-17500267 PDF
31-12-2018 abbreviated format 29-06-2019 2019-27700188 PDF
31-12-2017 abbreviated format 02-07-2018 2018-28200284 PDF
31-12-2016 abbreviated format 28-06-2017 2017-25600017 PDF

Show all 31 filings

Next steps