Skip to content

P.S.E.

Active
Private limited companyfounded 1999active for 27 yearsSchuivenoord 17, 2328 Hoogstraten, BelgiumKBO/BCE: BE 0465.464.002
Summary

P.S.E. has been active since 1999 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €504,452 and a net result of €431,306. Equity remains stable across the filed financial years (±1.7% per year). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
≈ €1.5m
Estimated: probably between €900,000 and €2.6m
Total assets
€570,766▲ 240%
2024 · €167,913
Net result
€431,306
2024 · -€15,152
Working capital
€505,509▲ 23×
2024 · €21,796
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €627,576 after a loss of €14,978 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€627,576 2025 Net result€431,306 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€1,898-€4,008▲ 111%€1,046▼ 73.9%€12,410▲ 12×€13,444▲ 8.3%€5,085▼ 62.2%-€14,978€627,576
Net result€283-€1,625▲ 474%-€456€7,518€8,092▲ 7.6%€2,701▼ 66.6%-€15,152€431,306
Equity€83,048-€84,673▲ 2.0%€84,217▼ 0.5%€91,735▲ 8.9%€89,822▼ 2.1%€88,298▼ 1.7%€73,146▼ 17.2%€504,452▲ 590%
Total assets€213,069-€217,037▲ 1.9%€216,262▼ 0.4%€224,967▲ 4.0%€223,200▼ 0.8%€183,509▼ 17.8%€167,913▼ 8.5%€570,766▲ 240%
Debt€130,021-€132,365▲ 1.8%€132,045▼ 0.2%€133,232▲ 0.9%€133,378▲ 0.1%€95,210▼ 28.6%€94,766▼ 0.5%€66,314▼ 30.0%
Working capital-€13,113-€8,666€7,241▼ 16.4%€34,838▲ 381%€52,743▲ 51.4%€40,996▼ 22.3%€21,796▼ 46.8%€505,509▲ 23×
Turnover and EBIT margin not published: the abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €570,766
Fixed assets €28,943 ▼ 79.6%
Current assets €541,823 ▲ 21×
Equity and liabilities €570,766
Equity €504,452 ▲ 590%
Debt €66,314 ▼ 30.0%
Debt's share of the balance-sheet total falls from 56.4% to 11.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€630,892▲
2024 · €7,856
Cash flow
€434,622▲
2024 · €7,682
Current ratio
14.92▲
2024 · 6.21
Debt to equity
0.13▼
2024 · 1.30
ROE
85.5%▲
2024 · -20.7%
ROA
75.6%▲
2024 · -9.0%
Interest coverage
over 100▲
2024 · 45.04
Debt ≤ 1 year
€36,314▲
2024 · €4,186
Debt > 1 year
€30,000▼
2024 · €90,000
Income taxes
€196,225
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,136 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,136 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€167,913€570,766▲
Fixed assets21/28€141,931€28,943▼
Tangible fixed assets22/27€141,931€28,943▼
Land and buildings22€41,901€13,007▼
Other tangible fixed assets26€100,030€15,936▼
Current assets29/58€25,981€541,823▲
Amounts receivable within one year40/41€2,977-
Trade receivables40€477-
Other amounts receivable41€2,500-
Cash at bank and in hand54/58€22,690€540,091▲
Deferred charges and accrued income490/1€314€1,732▲
Equity and liabilities
Total equity and liabilities10/49€167,913€570,766▲
Equity10/15€73,146€504,452▲
Contributions10/11€18,592€18,592=
Reserves13€54,554€485,860▲
Distributable reserves133€54,554€485,860▲
Amounts payable17/49€94,766€66,314▼
Amounts payable after more than one year17€90,000€30,000▼
Other amounts payable178/9€90,000€30,000▼
Amounts payable within one year42/48€4,186€36,314▲
Taxes, remuneration and social security45-€36,225
Taxes450/3-€36,225
Other amounts payable47/48€4,186€88▼
Accrued charges and deferred income492/3€581-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,834€3,316▼
Other operating charges640/8€2,731€3,002▲
Gross operating margin9900€10,588€633,895▲
Operating profit (loss)9901-€14,978€627,576▲
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€174€45▼
Recurring financial charges65€174€45▼
Profit (loss) for the period before taxes9903-€15,152€627,531▲
Income taxes67/77-€196,225
Profit (loss) for the period9904-€15,152€431,306▲
Profit (loss) for the period to be appropriated9905-€15,152€431,306▲
Appropriation of the result
Profit (loss) to be appropriated9906-€15,152€431,306▲
Transfer from equity791/2€15,152-
Transfer to equity691/2-€431,306
To other reserves6921-€431,306

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,978€18,720€20,080€20,904€19,819€20,367€22,834€3,316▼ 85.5%
Other operating charges640/8---€2,510€2,412€6,397€2,731€3,002▲ 9.9%
Gross operating margin9900€23,086€25,170€23,713€35,823€35,674€31,849€10,588€633,895▲ 60×
Operating profit (loss)9901€1,898€4,008€1,046€12,410€13,444€5,085-€14,978€627,576-
Financial income75/76B----€0--€0-
Recurring financial income75--€0-€0--€0-
Financial charges65/66B---€1,534€1,575€1,124€174€45▼ 74.2%
Recurring financial charges65€1,498€1,503€1,502€1,534€1,575€1,124€174€45▼ 74.2%
Profit (loss) for the period before taxes9903€400€2,505-€456€10,875€11,869€3,962-€15,152€627,531-
Income taxes67/77€117€880-€3,357€3,776€1,261-€196,225-
Profit (loss) for the period9904€283€1,625-€456€7,518€8,092€2,701-€15,152€431,306-
Profit (loss) for the period to be appropriated9905€283€1,625-€456€7,518€8,092€2,701-€15,152€431,306-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€213,069€217,037€216,262€224,967€223,200€183,509€167,913€570,766▲ 240%
Fixed assets21/28€188,027€169,307€171,102€150,198€130,379€140,602€141,931€28,943▼ 79.6%
Tangible fixed assets22/27€188,027€169,307€171,102€150,198€130,379€140,602€141,931€28,943▼ 79.6%
Land and buildings22---€50,537€47,659€44,780€41,901€13,007▼ 69.0%
Other tangible fixed assets26---€99,660€82,720€95,822€100,030€15,936▼ 84.1%
Current assets29/58€25,042€47,730€45,161€74,770€92,821€42,907€25,981€541,823▲ 21×
Amounts receivable within one year40/41€5,865€9,203€3,241€748€320€6,011€2,977--
Trade receivables40---€748€320€3,272€477--
Other amounts receivable41-----€2,739€2,500--
Cash at bank and in hand54/58€18,953€38,293€41,676€73,771€91,270€36,599€22,690€540,091▲ 24×
Deferred charges and accrued income490/1---€251€1,231€297€314€1,732▲ 452%
Equity and liabilities
Total equity and liabilities10/49€213,069€217,037€216,262€224,967€223,200€183,509€167,913€570,766▲ 240%
Equity10/15€83,048€84,673€84,217€91,735€89,822€88,298€73,146€504,452▲ 590%
Contributions10/11€18,592€18,592-€18,592€18,592€18,592€18,592€18,592=
Reserves13€64,456€66,081€65,625€73,143€71,230€69,706€54,554€485,860▲ 791%
Non-distributable reserves130/1---€1,859€1,859----
Reserves not available under the articles1311---€1,859€1,859----
Distributable reserves133---€71,284€69,371€69,706€54,554€485,860▲ 791%
Amounts payable17/49€130,021€132,365€132,045€133,232€133,378€95,210€94,766€66,314▼ 30.0%
Amounts payable after more than one year17€90,000€93,300€93,300€93,300€93,300€93,300€90,000€30,000▼ 66.7%
Other amounts payable178/9---€93,300€93,300€93,300€90,000€30,000▼ 66.7%
Amounts payable within one year42/48€38,156€39,065€37,920€39,932€40,078€1,910€4,186€36,314▲ 768%
Trade debts44€562-€69€361-€826---
Suppliers440/4---€361-€826---
Taxes, remuneration and social security45---€857€276--€36,225-
Taxes450/3---€857€276--€36,225-
Other amounts payable47/48---€38,715€39,802€1,085€4,186€88▼ 97.9%
Accrued charges and deferred income492/3------€581--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€283€1,625-€456€7,518€8,092€2,701-€15,152€431,306-
+ Depreciation and write-downs630€18,978€18,720€20,080€20,904€19,819€20,367€22,834€3,316▼ 85.5%
Operating cash flow (approximation)€19,261€20,344€19,624€28,423€27,911€23,068€7,682€434,622▲ 57×
Investment in fixed assets (approximation)-€0-€21,875€0€0-€30,590-€24,163€109,672-
Change in cash-€19,341€3,383€32,095€17,499-€54,672-€13,908€517,401-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 26 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 22-07-2026 2026-00318809
31-12-2024 abbreviated format 27-06-2025 2025-00189753
31-12-2023 abbreviated format 02-07-2024 2024-00202803
31-12-2022 abbreviated format 29-06-2023 2023-00184301
31-12-2021 abbreviated format 11-07-2022 2022-20178249
31-12-2020 abbreviated format 01-07-2021 2021-29500594
31-12-2019 abbreviated format 20-07-2020 2020-31900464
31-12-2018 abbreviated format 02-07-2019 2019-27600318
31-12-2017 abbreviated format 20-07-2018 2018-36100249
31-12-2016 abbreviated format 18-07-2017 2017-33400380

Show all 26 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.