Skip to content

OzaPsyi

Active
Private limited companyfounded 2023active for 3 yearsOude Zak 19, 8000 Brugge, BelgiumKBO/BCE: BE 0805.557.977
Summary

OzaPsyi has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €120,193 and a net result of €46,387. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Equity
€120,193▲ 62.9%
2024 · €73,805
Total assets
€235,314▲ 111%
2024 · €111,600
Net result
€46,387▼ 32.6%
2024 · €68,805
Working capital
€105,645▲ 55.7%
2024 · €67,847
Trend over the years

2024 to 2025, 2 financial years

The operating result falls in 2025; 2025 is 34% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€61,765 2025 Net result€46,387 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€93,294-€61,765▼ 33.8%
Net result€68,805-€46,387▼ 32.6%
Equity€73,805-€120,193▲ 62.9%
Total assets€111,600-€235,314▲ 111%
Debt€37,794-€115,121▲ 205%
Working capital€67,847-€105,645▲ 55.7%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €235,314
Fixed assets €65,570 ▲ 1,000%
Current assets €169,743 ▲ 60.7%
Equity and liabilities €235,314
Equity €120,193 ▲ 62.9%
Debt €115,121 ▲ 205%
Debt's share of the balance-sheet total rises from 33.9% to 48.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€65,500▼
2024 · €94,415
Cash flow
€50,122▼
2024 · €69,927
Current ratio
2.65▼
2024 · 2.80
Debt to equity
0.96▲
2024 · 0.51
ROE
38.6%▼
2024 · 93.2%
ROA
19.7%▼
2024 · 61.7%
Interest coverage
44.40▼
2024 · over 100
Debt ≤ 1 year
€64,099▲
2024 · €37,794
Debt > 1 year
€51,022
Income taxes
€15,240▼
2024 · €24,845
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€111,600€235,314▲
Fixed assets21/28€5,959€65,570▲
Tangible fixed assets22/27€5,959€65,570▲
Land and buildings22-€61,585
Furniture and vehicles24€5,959€3,986▼
Current assets29/58€105,641€169,743▲
Amounts receivable after more than one year29€35,000€72,000▲
Other amounts receivable291€35,000€72,000▲
Amounts receivable within one year40/41€59,881€60,569▲
Trade receivables40€59,881€60,569▲
Cash at bank and in hand54/58€9,742€36,898▲
Deferred charges and accrued income490/1€1,018€276▼
Equity and liabilities
Total equity and liabilities10/49€111,600€235,314▲
Equity10/15€73,805€120,193▲
Contributions10/11€5,000€5,000=
Reserves13€68,805€115,193▲
Distributable reserves133€68,805€115,193▲
Amounts payable17/49€37,794€115,121▲
Amounts payable after more than one year17-€51,022
Financial debts170/4-€51,022
Amounts payable within one year42/48€37,794€64,099▲
Current portion of amounts payable after more than one year42-€8,416
Trade debts44-€1,281
Suppliers440/4-€1,281
Taxes, remuneration and social security45€24,845€42,713▲
Taxes450/3€24,845€40,085▲
Remuneration and social security454/9-€2,628
Other amounts payable47/48€12,949€11,690▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,121€3,735▲
Other operating charges640/8€10,842€4,853▼
Gross operating margin9900€105,257€70,353▼
Operating profit (loss)9901€93,294€61,765▼
Financial income75/76B€438€1,338▲
Recurring financial income75€438€1,338▲
Financial charges65/66B€81€1,475▲
Recurring financial charges65€81€1,475▲
Profit (loss) for the period before taxes9903€93,650€61,627▼
Income taxes67/77€24,845€15,240▼
Profit (loss) for the period9904€68,805€46,387▼
Profit (loss) for the period to be appropriated9905€68,805€46,387▼
Appropriation of the result
Profit (loss) to be appropriated9906€68,805€46,387▼
Transfer to equity691/2€68,805€46,387▼
To other reserves6921€68,805€46,387▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,121€3,735▲ 233%
Other operating charges640/8€10,842€4,853▼ 55.2%
Gross operating margin9900€105,257€70,353▼ 33.2%
Operating profit (loss)9901€93,294€61,765▼ 33.8%
Financial income75/76B€438€1,338▲ 206%
Recurring financial income75€438€1,338▲ 206%
Financial charges65/66B€81€1,475▲ 1,720%
Recurring financial charges65€81€1,475▲ 1,720%
Profit (loss) for the period before taxes9903€93,650€61,627▼ 34.2%
Income taxes67/77€24,845€15,240▼ 38.7%
Profit (loss) for the period9904€68,805€46,387▼ 32.6%
Profit (loss) for the period to be appropriated9905€68,805€46,387▼ 32.6%
Line20242025Change
Assets
Total assets20/58€111,600€235,314▲ 111%
Fixed assets21/28€5,959€65,570▲ 1,000%
Tangible fixed assets22/27€5,959€65,570▲ 1,000%
Land and buildings22-€61,585-
Furniture and vehicles24€5,959€3,986▼ 33.1%
Current assets29/58€105,641€169,743▲ 60.7%
Amounts receivable after more than one year29€35,000€72,000▲ 106%
Other amounts receivable291€35,000€72,000▲ 106%
Amounts receivable within one year40/41€59,881€60,569▲ 1.1%
Trade receivables40€59,881€60,569▲ 1.1%
Cash at bank and in hand54/58€9,742€36,898▲ 279%
Deferred charges and accrued income490/1€1,018€276▼ 72.9%
Equity and liabilities
Total equity and liabilities10/49€111,600€235,314▲ 111%
Equity10/15€73,805€120,193▲ 62.9%
Contributions10/11€5,000€5,000=
Reserves13€68,805€115,193▲ 67.4%
Distributable reserves133€68,805€115,193▲ 67.4%
Amounts payable17/49€37,794€115,121▲ 205%
Amounts payable after more than one year17-€51,022-
Financial debts170/4-€51,022-
Amounts payable within one year42/48€37,794€64,099▲ 69.6%
Current portion of amounts payable after more than one year42-€8,416-
Trade debts44-€1,281-
Suppliers440/4-€1,281-
Taxes, remuneration and social security45€24,845€42,713▲ 71.9%
Taxes450/3€24,845€40,085▲ 61.3%
Remuneration and social security454/9-€2,628-
Other amounts payable47/48€12,949€11,690▼ 9.7%
Line20242025Change
Profit (loss) for the period9904€68,805€46,387▼ 32.6%
+ Depreciation and write-downs630€1,121€3,735▲ 233%
Operating cash flow (approximation)€69,927€50,122▼ 28.3%
Investment in fixed assets (approximation)--€63,346-
Change in cash-€27,156-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 micro format 14-06-2026 2026-00158613
31-12-2024 micro format 19-03-2025 2025-00050336

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.