OXSYS
Annual accounts 2025
micro format, filed on 29-06-2026, 32 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €86,000 and €200,000.
Balance sheet
balance sheet total €74,651 on 31-12-2025in euro
in euro
Position in the sector
28.9%
Higher than 29% of 39,368 companies in 2025.
1.35
Higher than 36% of 38,051 companies in 2025.
46.6%
Higher than 84% of 38,523 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
74,651 | 79,579 | 68,876 | 55,424 | 71,266 | 53,516 | 40,680 | 52,396 | |
21/28 |
2,863 | 4,029 | 3,058 | 1,027 | 1,462 | 356 | 981 | 1,406 | |
22/27 |
2,663 | 3,829 | 2,858 | 827 | 1,262 | 156 | 781 | 1,406 | |
24 |
2,663 | 3,829 | 2,858 | 827 | 1,262 | 156 | 781 | 1,406 | |
28 |
200 | 200 | 200 | 200 | 200 | 200 | 200 | - | |
29/58 |
71,788 | 75,551 | 65,818 | 54,397 | 69,804 | 53,159 | 39,698 | 50,990 | |
40/41 |
11,092 | 14,968 | 19,133 | 9,178 | 5,949 | - | 5,643 | 2,600 | |
40 |
10,741 | 14,968 | 16,710 | 6,896 | 5,949 | - | 5,643 | 2,600 | |
41 |
351 | - | 2,423 | 2,282 | - | - | - | - | |
54/58 |
60,696 | 60,483 | 46,685 | 45,109 | 63,856 | 53,159 | 33,955 | 48,390 | |
490/1 |
- | 100 | - | 110 | - | - | 100 | - | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
74,651 | 79,579 | 68,876 | 55,424 | 71,266 | 53,516 | 40,680 | 52,396 | |
10/15 |
21,578 | 28,151 | 26,274 | 21,857 | 13,951 | 13,387 | 11,268 | 6,772 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | |
11 |
- | - | - | - | - | 6,200 | - | - | |
1109/19 |
- | - | - | - | - | 6,200 | - | - | |
13 |
572 | 572 | 572 | 572 | 572 | 572 | 572 | 572 | |
130/1 |
- | - | 572 | 572 | 572 | 572 | - | - | |
130 |
- | - | - | - | - | - | 572 | 572 | |
1311 |
- | - | 572 | 572 | 572 | 572 | - | - | |
133 |
572 | 572 | - | - | - | - | - | - | |
14 |
14,805 | 21,379 | 19,501 | 15,085 | 7,178 | 6,614 | 4,496 | - | |
17/49 |
53,073 | 51,428 | 42,602 | 33,566 | 57,315 | 40,129 | 29,412 | 45,624 | |
42/48 |
53,073 | 51,428 | 42,602 | 33,266 | 57,315 | 40,129 | 29,412 | 45,624 | |
44 |
12,439 | 6,852 | 3,933 | 1,338 | 5,971 | 515 | 1,806 | 5,780 | |
440/4 |
12,439 | 6,852 | 3,933 | 1,338 | 5,971 | 515 | 1,806 | 5,780 | |
45 |
20,635 | 23,417 | 17,949 | 16,303 | 25,235 | 15,034 | 16,823 | 26,311 | |
450/3 |
20,635 | 23,417 | 17,949 | 16,303 | 25,235 | 15,034 | 16,823 | 26,311 | |
47/48 |
20,000 | 21,160 | 20,720 | 15,626 | 26,109 | 24,579 | 10,782 | 13,533 | |
492/3 |
- | - | - | 300 | - | - | - | - | |
| Income statement | |||||||||
9900 |
49,448 | 34,483 | 35,887 | 26,962 | 35,691 | 32,133 | 25,681 | 15,448 | |
60/61 |
- | - | - | - | - | - | 115,541 | 86,813 | |
630 |
1,808 | 1,768 | 656 | 435 | 199 | 625 | 625 | 469 | |
640/8 |
501 | 485 | 874 | 792 | 490 | 785 | 3,702 | - | |
9901 |
47,139 | 32,231 | 34,358 | 25,735 | 35,003 | 30,723 | 21,354 | 14,980 | |
75/76B |
214 | 3 | 9 | 7 | 112 | 1 | 11 | 13 | |
75 |
214 | 3 | 9 | 7 | 112 | 1 | 11 | 13 | |
65/66B |
2,482 | 3,033 | 2,187 | 1,775 | 1,000 | 1,483 | 1,225 | 7 | |
65 |
2,482 | 3,033 | 2,187 | 1,775 | 1,000 | 1,483 | 1,225 | 7 | |
9903 |
44,871 | 29,201 | 32,180 | 23,967 | 34,114 | 29,241 | 20,140 | 14,986 | |
67/77 |
10,066 | 7,324 | 7,763 | 6,060 | 8,550 | 7,122 | 5,645 | 3,537 | |
9904 |
34,805 | 21,877 | 24,416 | 17,907 | 25,564 | 22,119 | 14,496 | 11,449 | |
9905 |
34,805 | 21,877 | 24,416 | 17,907 | 25,564 | 22,119 | 14,496 | 11,449 | |
| Appropriation of the result | |||||||||
9906 |
56,184 | 41,379 | 39,501 | 25,085 | 32,178 | 26,614 | 14,496 | 11,449 | |
14P |
21,379 | 19,501 | 15,085 | 7,178 | 6,614 | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 572 | |
6920 |
- | - | - | - | - | - | - | 572 | |
694/7 |
41,379 | 20,000 | 20,000 | 10,000 | 25,000 | 20,000 | 10,000 | 10,876 | |
694 |
41,379 | 20,000 | 20,000 | 10,000 | 25,000 | 20,000 | 10,000 | 10,876 | |
| Document | |||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 29-06-2026 | 2026-00211819 | |
| 31-12-2024 | micro format | 30-06-2025 | 2025-00194337 | |
| 31-12-2023 | micro format | 01-07-2024 | 2024-00185556 | |
| 31-12-2022 | micro format | 06-07-2023 | 2023-00207536 | |
| 31-12-2021 | micro format | 28-06-2022 | 2022-20099934 | |
| 31-12-2020 | micro format | 28-06-2021 | 2021-24800513 | |
| 31-12-2019 | micro format | 23-07-2020 | 2020-32500240 | |
| 31-12-2018 | micro format | 30-07-2019 | 2019-39700585 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| 48,947 | 33,998 | 35,014 | 26,170 | 35,202 | 31,348 | 21,979 | 15,448 | ||
| 36,614 | 23,645 | 25,072 | 18,342 | 25,763 | 22,744 | 15,121 | 11,918 | ||
| 643 | 2,738 | 2,687 | 0 | 1,305 | 0 | 200 | 1,875 | ||
| 213 | 13,798 | 1,576 | -18,747 | 10,696 | 19,204 | -14,435 | - | ||
| 18,715 | 24,122 | 23,216 | 21,130 | 12,489 | 13,030 | 10,287 | 5,366 | ||
| 28.9% | 35.4% | 38.1% | 39.4% | 19.6% | 25.0% | 27.7% | 12.9% | ||
| 1.35 | 1.47 | 1.54 | 1.64 | 1.22 | 1.32 | 1.35 | 1.12 | ||
| 2.46 | 1.83 | 1.62 | 1.54 | 4.11 | 3.00 | 2.61 | 6.74 | ||
| 161.3% | 77.7% | 92.9% | 81.9% | 183.2% | 165.2% | 128.6% | 169.1% | ||
| 46.6% | 27.5% | 35.4% | 32.3% | 35.9% | 41.3% | 35.6% | 21.9% | ||
| 19.72 | 11.21 | 16.01 | 14.74 | 35.19 | - | - | - | ||
| - | - | - | - | - | - | 6 days | 24 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €643 | €2,738 | €2,687 | - | €1,305 |
| €1,808 | €1,768 | €656 | €435 | €199 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on OXSYS
The operating result for 2025 is 46% higher than in 2024 and the highest since 2018. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 64.6% to 71.1%. Equity is lower and debt is higher.