Skip to content

OVIMO

Active
Public limited companyfounded 1998active for 27 yearsRue de l'Abbé Toussaint,Ovifat 25, 4950 Waimes, BelgiumKBO/BCE: BE 0464.433.624
Summary

OVIMO has been active since 1998 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.4m and a net result of €12,050. Equity is growing by about 6.4% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
€105,932
EBIT margin
36.7%
Net result
€12,050▼ 99.7%
2024 · €4.2m
Working capital
€3.2m▼ 3.3%
2024 · €3.3m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €48,270 after €45,502 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.05m 2025 Net result€0.01m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€0.1m-
Operating result€0.04m-€0.06m▲ 53.6%€0.07m▲ 18.9%€0.06m▼ 13.9%€0.07m▲ 8.6%€0.06m▼ 12.6%€0.05m▼ 21.6%-€0.05m
Net result€0.01m-€0.03m▲ 99.7%€0.04m▲ 27.1%€0.04m▼ 4.9%€0.04m▲ 20.4%€0.04m▼ 10.8%€4.2m▲ 10,677%€0.01m▼ 99.7%
EBIT margin36.7%-
Equity€0.5m-€0.6m▲ 5.5%€0.6m▲ 6.6%€0.6m▲ 5.9%€0.3m▼ 49.5%€0.4m▲ 11.9%€4.4m▲ 1,115%€4.4m▼ 1.4%
Total assets€1.3m-€1.2m▼ 4.3%€1.2m▼ 1.2%€1.4m▲ 21.8%€1.3m▼ 12.7%€1.5m▲ 15.8%€4.9m▲ 236%€4.5m▼ 9.2%
Debt€0.7m-€0.6m▼ 11.7%€0.6m▼ 8.4%€0.8m▲ 38.5%€0.9m▲ 17.0%€1.1m▲ 17.2%€0.5m▼ 57.0%€0.08m▼ 83.0%
Working capital-€0.4m--€0.4m▼ 6.6%-€0.3m▲ 17.7%-€0.001m▲ 99.6%-€0.07m▼ 5,225%-€0.06m▲ 23.8%€3.3m€3.2m▼ 3.3%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.5m
Fixed assets €1.1m ▲ 4.3%
Current assets €3.3m ▼ 13.1%
Equity and liabilities €4.5m
Equity €4.4m ▼ 1.4%
Debt €79,904 ▼ 83.0%
Debt's share of the balance-sheet total falls from 9.6% to 1.8%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1,728▼
2024 · €88,875
Cash flow
€62,048▼
2024 · €4.2m
Current ratio
42.81▲
2024 · 8.20
Debt to equity
0.02▼
2024 · 0.11
ROE
0.3%▼
2024 · 94.3%
ROA
0.3%▼
2024 · 85.2%
Interest coverage
0.50▼
2024 · 42.14
Debt ≤ 1 year
€77,406▼
2024 · €465,150
Income taxes
€7,176▼
2024 · €429,225
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€4.9m€4.5m▼
Fixed assets21/28€1.1m€1.1m▲
Tangible fixed assets22/27€1.1m€1.1m▲
Land and buildings22€1.1m€1.1m▲
Furniture and vehicles24€0.002m€0.005m▲
Financial fixed assets28-€0.001m
Current assets29/58€3.8m€3.3m▼
Amounts receivable within one year40/41€1.5m€0.02m▼
Trade receivables40€0.02m€0.002m▼
Other amounts receivable41€1.5m€0.02m▼
Current investments50/53€2.3m€3.0m▲
Cash at bank and in hand54/58€0.03m€0.3m▲
Deferred charges and accrued income490/1-€0.001m
Equity and liabilities
Total equity and liabilities10/49€4.9m€4.5m▼
Equity10/15€4.4m€4.4m▼
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Reserves13€4.4m€4.3m▼
Non-distributable reserves130/1€0.006m€0.006m=
Legal reserve130€0.006m€0.006m=
Distributable reserves133€4.4m€4.3m▼
Profit (loss) carried forward14€0.001m€0.001m=
Amounts payable17/49€0.5m€0.08m▼
Amounts payable within one year42/48€0.5m€0.08m▼
Trade debts44€0.01m-
Suppliers440/4€0.01m-
Taxes, remuneration and social security45€0.4m€0.001m▼
Taxes450/3€0.4m€0.001m▼
Other amounts payable47/48€0.03m€0.08m▲
Accrued charges and deferred income492/3€0.006m€0.002m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.05m▲
Other operating charges640/8€0.007m€0.008m▲
Gross operating margin9900€0.1m€0.01m▼
Operating profit (loss)9901€0.05m-€0.05m▼
Financial income75/76B€4.6m€0.07m▼
Recurring financial income75€4.6m€0.07m▼
Financial charges65/66B€0.002m€0.003m▲
Recurring financial charges65€0.002m€0.003m▲
Profit (loss) for the period before taxes9903€4.6m€0.02m▼
Income taxes67/77€0.4m€0.007m▼
Profit (loss) for the period9904€4.2m€0.01m▼
Profit (loss) for the period to be appropriated9905€4.2m€0.01m▼
Appropriation of the result
Profit (loss) to be appropriated9906€4.2m€0.01m▼
Profit (loss) brought forward from the previous period14P€0.001m€0.001m=
Transfer from equity791/2€0.1m€0.07m▼
Transfer to equity691/2€4.2m€0.01m▼
To other reserves6921€4.2m€0.01m▼
Profit to be distributed694/7€0.1m€0.07m▼
Return on contributions (dividend)694€0.1m€0.07m▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€0.1m--------
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0.03m€0.03m€0.03m€0.03m€0.04m€0.04m€0.05m▲ 15.3%
Other operating charges640/8---€0.005m€0.005m€0.006m€0.007m€0.008m▲ 14.6%
Gross operating margin9900€0.07m€0.1m€0.1m€0.09m€0.1m€0.1m€0.1m€0.01m▼ 89.6%
Operating profit (loss)9901€0.04m€0.06m€0.07m€0.06m€0.07m€0.06m€0.05m-€0.05m-
Financial income75/76B---€151€298€97€4.6m€0.07m▼ 98.4%
Recurring financial income75---€151€298€97€4.6m€0.07m▼ 98.4%
Financial charges65/66B---€0.008m€0.003m€0.001m€0.002m€0.003m▲ 63.2%
Recurring financial charges65€0.02m€0.02m€0.02m€0.008m€0.003m€0.001m€0.002m€0.003m▲ 63.2%
Profit (loss) for the period before taxes9903€0.02m€0.04m€0.06m€0.05m€0.06m€0.06m€4.6m€0.02m▼ 99.6%
Income taxes67/77€0.008m€0.01m€0.02m€0.02m€0.02m€0.02m€0.4m€0.007m▼ 98.3%
Profit (loss) for the period9904€0.01m€0.03m€0.04m€0.04m€0.04m€0.04m€4.2m€0.01m▼ 99.7%
Profit (loss) for the period to be appropriated9905€0.01m€0.03m€0.04m€0.04m€0.04m€0.04m€4.2m€0.01m▼ 99.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.3m€1.2m€1.2m€1.4m€1.3m€1.5m€4.9m€4.5m▼ 9.2%
Fixed assets21/28€1.2m€1.2m€1.2m€1.1m€1.2m€1.4m€1.1m€1.1m▲ 4.3%
Tangible fixed assets22/27€0.9m€0.9m€0.9m€0.8m€0.9m€1.1m€1.1m€1.1m▲ 4.2%
Land and buildings22---€0.8m€0.9m€1.1m€1.1m€1.1m▲ 3.9%
Furniture and vehicles24---€0.001m€0.001m€0.001m€0.002m€0.005m▲ 142%
Financial fixed assets28€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m-€0.001m-
Current assets29/58€0.05m€0.02m€0.03m€0.3m€0.06m€0.04m€3.8m€3.3m▼ 13.1%
Amounts receivable within one year40/41€0.002m€0.003m€0.01m€0.05m€0.004m€0.01m€1.5m€0.02m▼ 98.7%
Trade receivables40---€0.009m€0.002m€0.006m€0.02m€0.002m▼ 87.4%
Other amounts receivable41---€0.04m€0.002m€0.005m€1.5m€0.02m▼ 98.9%
Current investments50/53---€0.01m€0.01m€0.01m€2.3m€3.0m▲ 31.4%
Cash at bank and in hand54/58€0.05m€0.02m€0.02m€0.3m€0.05m€0.02m€0.03m€0.3m▲ 768%
Deferred charges and accrued income490/1---€0.002m€0.003m€0.002m-€0.001m-
Equity and liabilities
Total equity and liabilities10/49€1.3m€1.2m€1.2m€1.4m€1.3m€1.5m€4.9m€4.5m▼ 9.2%
Equity10/15€0.5m€0.6m€0.6m€0.6m€0.3m€0.4m€4.4m€4.4m▼ 1.4%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves13€0.5m€0.5m€0.5m€0.6m€0.3m€0.3m€4.4m€4.3m▼ 1.4%
Non-distributable reserves130/1---€0.006m€0.006m€0.006m€0.006m€0.006m=
Legal reserve130---€0.006m€0.006m€0.006m€0.006m€0.006m=
Distributable reserves133---€0.6m€0.3m€0.3m€4.4m€4.3m▼ 1.4%
Profit (loss) carried forward14€41€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m=
Amounts payable17/49€0.7m€0.6m€0.6m€0.8m€0.9m€1.1m€0.5m€0.08m▼ 83.0%
Amounts payable after more than one year17€0.3m€0.2m€0.2m€0.5m€0.8m€1.0m---
Other amounts payable178/9---€0.5m€0.8m€1.0m---
Amounts payable within one year42/48€0.4m€0.4m€0.4m€0.3m€0.1m€0.1m€0.5m€0.08m▼ 83.4%
Current portion of amounts payable after more than one year42---€0.03m€0.03m€0.03m---
Trade debts44€0.004m€0.003m--€0.003m€0.003m€0.01m--
Suppliers440/4----€0.003m€0.003m€0.01m--
Advances received on contracts in progress46---€0.002m-----
Taxes, remuneration and social security45----€0.02m€0.002m€0.4m€0.001m▼ 99.7%
Taxes450/3----€0.02m€0.002m€0.4m€0.001m▼ 99.7%
Other amounts payable47/48---€0.3m€0.09m€0.07m€0.03m€0.08m▲ 135%
Accrued charges and deferred income492/3---€0.01m€0.005m€0.009m€0.006m€0.002m▼ 56.4%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.01m€0.03m€0.04m€0.04m€0.04m€0.04m€4.2m€0.01m▼ 99.7%
+ Depreciation and write-downs630€0.03m€0.03m€0.03m€0.03m€0.03m€0.04m€0.04m€0.05m▲ 15.3%
Operating cash flow (approximation)€0.05m€0.06m€0.06m€0.06m€0.07m€0.08m€4.2m€0.06m▼ 98.5%
Investment in fixed assets (approximation)--€0.005m-€0.001m-€0.002m-€0.1m-€0.3m€0.3m-€0.1m-
Change in cash--€0.03m€0.002m€0.2m-€0.2m-€0.03m€0.01m€0.2m▲ 2,258%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 26 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 21-05-2026 2026-00116922
31-12-2024 micro format 19-06-2025 2025-00152235
31-12-2023 micro format 01-07-2024 2024-00193082
31-12-2022 micro format 23-06-2023 2023-00159714
31-12-2021 full format 20-05-2022 2022-20030964
31-12-2020 micro format 27-08-2021 2021-55400132
31-12-2019 full format 21-08-2020 2020-43200112
31-12-2018 full format 15-07-2019 2019-32700462
31-12-2017 micro format 11-06-2018 2018-17200483
31-12-2016 micro format 29-05-2017 2017-13500262

Show all 26 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.