Skip to content

OVERIMO

Absorbed by Real Win KBO/BCE: BE 0828.431.072 subsidiary of
OVERIMO
Financial year 2024
Follow Report

Annual accounts 2024

abbreviated format, filed on 30-06-2025, 31 days before the deadline
-€12,915
▲ €20,839
-€14,096
▲ €20,618
-
-
26.7%
▲ 8.0 percentage points
1.79
▼ 0.91

Turnover: not included in this filing.

Money flows

no detail for 2024

Balance sheet

balance sheet total €1.1m on 31-12-2024
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20242023202220212020201920182017201620152014201320122011
Balance sheet: assets
20/58 1.1m1.5m2.0m2.3m2.6m2.9m3.2m3.5m3.5m3.7m3.9m4.0m4.5m4.4m
20 ----------4061,0751,7432,411
21/28 274,429263,874253,725243,966234,583225,561216,885208,543198,613189,155180,554172,644535,7172,411
28 274,429263,874253,725243,966234,583225,561216,885208,543198,613189,155180,148171,569533,974-
280/1 --253,725243,966234,583-216,885-198,613189,155180,148171,569533,974-
281 --253,725243,966234,583-216,885-198,613189,155180,148171,569533,974-
282/3 ----0---------
29/58 796,4801.2m1.7m2.0m2.4m2.7m2.9m3.3m3.3m3.5m3.7m3.9m4.0m4.4m
29 373,007755,8441.1m1.5m1.8m2.1m2.3m2.6m2.9m3.1m3.3m3.5m3.7m3.9m
290 373,007755,8441.1m1.5m1.8m2.1m2.3m-2.9m3.1m3.3m3.5m3.7m3.9m
291 -------2.6m------
3 --000---------
40/41 382,877401,684339,125407,529408,391365,914524,404435,351375,234391,381368,431311,474268,905208,390
40 382,877401,684337,164405,752406,035365,335524,404435,351375,234391,381349,805311,474263,247202,550
41 -01,9611,7782,357579----18,626-5,6585,840
54/58 40,59639,443254,951153,754180,997221,52467,561213,90888,65849,39537,92460,08140,939337,737
490/1 04,9334,5614,1984,0453,9113,7683,6633,5823,3213,3213,9103,808-
Balance sheet: equity and liabilities
10/49 1.1m1.5m2.0m2.3m2.6m2.9m3.2m3.5m3.5m3.7m3.9m4.0m4.5m4.4m
10/15 285,878273,642295,737283,619264,781243,114220,487194,919171,081142,694114,71083,09550,40921,616
10/11 20,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
100 -----20,00020,00020,00020,00020,00020,00020,00020,00020,000
13 265,878253,642275,737263,619244,781223,114200,487174,919151,081122,69494,71063,09530,4091,616
130/1 2,0002,0002,0002,0002,000---------
130 -----2,0002,0002,0002,0002,0002,0002,0002,000500
1311 2,0002,0002,0002,0002,000---------
133 263,878251,642273,737261,619242,781221,114198,487172,919149,081120,69492,71061,09528,4091,116
17/49 785,0311.2m1.7m2.0m2.3m2.6m2.9m3.3m3.3m3.6m3.8m4.0m4.5m4.4m
17 340,482747,3861.3m1.6m1.9m2.3m2.6m2.9m3.0m3.2m3.4m3.6m4.1m4.0m
170/4 340,482747,3861.3m1.6m1.9m2.3m2.6m2.9m3.0m3.2m3.4m3.6m4.1m4.0m
170 --314,794302,687291,045-269,088-246,417234,683223,508212,864536,061222,330
173 --1.0m1.3m1.6m-2.3m-2.7m2.9m3.2m3.4m3.6m3.8m
42/48 444,549444,751342,778344,475392,225376,417363,490402,273391,053390,011374,651360,485354,463377,220
42 420,863421,726316,779317,695334,472320,647307,442294,829238,572227,560217,057207,039197,482188,367
44 3,0412,3384,5132,5003,6792,9532,5002,5002,7582,5005,75021,44234,047187,717
440/4 3,0412,3384,5132,5003,6792,9532,5002,5002,7582,5005,75021,44234,047187,717
45 20,64620,68721,48621,87021,64621,63623,56627,10427,47543,52440,96126,40322,360397
450/3 20,64620,68721,48621,87021,64621,63623,56627,10427,47543,52440,96126,40322,360397
47/48 --02,41032,42831,18129,98277,840122,248116,427110,883105,602100,574738
Income statement
70/76A -------------4.1m
70 -------------4.1m
9900 -12,915-33,754----9,745--8,149------
60/66A --13,7289,3799,671-9,216-7,6289,3259,44810,95814,5574.0m
60/61 12,915-------------
60 ------------3,3164.0m
600/8 ------------3,3164.0m
61 --12,5408,4618,547-8,298-6,7108,0217,8129,37210,12613,376
630 ---------406668668668930
640/8 1,1819601,1899181,124918918918918898968918448825
9901 -14,096-34,714-13,728-9,379-9,671-10,663-9,216-9,067-7,628-9,325-9,448-10,958-14,55775,417
75/76B 71,26192,985113,361132,474150,401167,215182,985199,944213,395226,629239,118268,826256,39221,601
75 71,26192,985113,361132,474150,401167,215182,985199,944213,395226,629239,118268,826256,39221,601
751 --113,361132,474150,401-182,985-213,395226,629238,361268,430256,39221,601
752/9 ----------756396--
65/66B 44,92880,36683,47597,979111,840124,503137,504154,735163,945175,643182,614208,739198,54995,061
65 44,92880,36683,47597,979111,840124,503137,504154,735163,945175,643182,614208,739198,54995,061
650 --82,97197,740111,674-137,370-163,520173,508182,506208,361198,45994,494
652/9 --504238166-134-4252,13510837890568
9903 12,237-22,09616,15825,11628,88932,04936,26636,14241,82241,66147,05649,12943,2861,957
67/77 -04,0406,2797,2229,42110,69912,30413,43513,67715,44216,44314,492341
670/3 --4,0406,2797,222-10,699-13,60813,67715,44216,44314,492341
77 --------173-----
9904 12,237-22,09612,11918,83721,66722,62825,56723,83828,38727,98431,61532,68628,7931,616
9905 12,237-22,09612,11918,83721,66722,62825,56723,83828,38727,98431,61532,68628,7931,616
Appropriation of the result
9906 12,237-22,09612,11918,83721,66722,62825,56723,83828,38727,98431,61532,68628,7931,616
791/2 022,096------------
691/2 12,237012,11918,83721,66722,62825,56723,83828,38727,98431,61532,68628,7931,616
6920 ------------1,500500
6921 12,237012,11918,83721,66722,62825,56723,83828,38727,98431,61532,68627,2931,116
Social balance sheet
Hours worked1013 ----0---------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 30-06-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2024 abbreviated format 30-06-2025 2025-00205877 PDF
31-12-2023 abbreviated format 18-04-2024 2024-00064561 PDF
31-12-2022 full format 24-05-2023 2023-00097534 PDF
31-12-2021 full format 06-07-2022 2022-20154117 PDF
31-12-2020 full format 27-07-2021 2021-40800562 PDF
31-12-2019 abbreviated format 10-07-2020 2020-30300135 PDF
31-12-2018 full format 23-07-2019 2019-38000201 PDF
31-12-2017 abbreviated format 05-07-2018 2018-29000510 PDF
31-12-2016 full format 04-07-2017 2017-26600265 PDF
31-12-2015 full format 18-07-2016 2016-33100325 PDF
31-12-2014 full format 26-06-2015 2015-21300368 PDF
31-12-2013 full format 17-07-2014 2014-31300396 PDF
31-12-2012 full format 22-07-2013 2013-32500326 PDF
31-12-2011 full format 09-07-2012 2012-27200245 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20242023202220212020201920182017201620152014201320122011
----------8,919-8,780-10,290-13,88976,347
---------28,39032,28333,35429,4622,546
10,55510,149---8,675-9,931-9,0078,578-362,405533,974-
1,153-215,508101,197-27,243-40,527153,964-146,348125,25139,26311,471-22,15719,142-296,798-
351,931757,1541.4m1.7m2.0m2.3m2.6m2.9m2.9m3.1m3.3m3.5m3.6m4.0m
-------------1.9%
26.7%18.7%15.0%12.5%10.2%8.4%7.0%5.6%4.9%3.8%3.0%2.1%1.1%0.5%
1.792.705.005.866.027.068.098.108.499.049.8910.7511.3011.70
2.754.365.656.978.8110.8613.3216.7919.5625.0332.8947.7289.06-
4.3%-8.1%4.1%6.6%8.2%9.3%11.6%12.2%16.6%19.6%27.6%39.3%57.1%7.5%
1.1%-1.5%0.6%0.8%0.8%0.8%0.8%0.7%0.8%0.8%0.8%0.8%0.6%0.0%
----------0.05-0.05-0.05-0.070.81
-------------18 days
86 days-131 days108 days157 days-110 days-150 days114 days269 days835 days925 days17 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item2024202320222021
Financial fixed assets€10,555€10,149--

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Insights on OVERIMO

The operating result for 2024 is a loss of €14,096, smaller than the loss of €34,714 in 2023.

Debt's share of the balance-sheet total falls from 81.3% to 73.3%. Equity is higher and debt is lower.

We would like to set cookies. That happens only with your consent. What we measure