Skip to content

OURTH'EOLE

Active
Coöperatieve vennootschap met beperkte aansprakelijkheidfounded 2013active for 12 yearsRue Basse, Mesnil-Eglise 26, 5560 Houyet, Belgium20 active companies are registered at this addressKBO/BCE: BE 0542.990.261
Summary

OURTH'EOLE has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €241,855 and a net result of €188,756. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 20% of 224 sector peers (NACE 35, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
€760,826▲ 104%
2024 · €372,233
EBIT margin
35.0%▲ 54.0pp
2024 · -19.0%
Net result
€188,756
2024 · -€146,604
Working capital
-€192,024▲ 56.5%
2024 · -€441,264
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €265,993 after a loss of €70,880 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0.8m 2025 Operating result€0.3m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 35, Electricity, gas, steam and air conditioning supply: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€0.4m€0.8m▲ 104%
Operating result-€0.002m--€0.002m▼ 29.9%-€0.002m▲ 31.5%-€0.06m▼ 3,361%-€0.05m▲ 10.5%€0.05m-€0.07m€0.3m
Net result-€0.004m--€0.004m▼ 12.4%-€0.003mwithin the sector's middle half▲ 13.9%-€0.2mbelow the sector's middle half▼ 4,928%€0.003mwithin the sector's middle half-€0.06mbelow the sector's middle half-€0.1mbelow the sector's middle half▼ 145%€0.2mabove the sector's middle half
EBIT margin-19.0%35.0%▲ 54.0pp
Equity-€0.01m--€0.02m▼ 31.4%-€0.02mbelow the sector's middle half▼ 20.6%€0.3mwithin the sector's middle half€0.3mwithin the sector's middle half▲ 1.2%€0.2mwithin the sector's middle half▼ 23.0%€0.05mwithin the sector's middle half▼ 73.4%€0.2mwithin the sector's middle half▲ 355%
Total assets€0.01m-€0.01m▲ 0.5%€0.6mwithin the sector's middle half▲ 5,502%€1.9mabove the sector's middle half▲ 216%€4.1mabove the sector's middle half▲ 118%€4.2mabove the sector's middle half▲ 2.1%€3.9mabove the sector's middle half▼ 7.1%€3.9mabove the sector's middle half▼ 0.4%
Debt€0.02m-€0.03m▲ 17.4%€0.6m▲ 2,154%€1.6m▲ 164%€3.9m▲ 137%€4.0m▲ 3.2%€3.8m▼ 4.6%€3.6m▼ 6.1%
Working capital-€0.02m--€0.03m▼ 17.2%-€0.6mbelow the sector's middle half▼ 2,161%€0.1mwithin the sector's middle half-€0.03mbelow the sector's middle half-€0.3mbelow the sector's middle half▼ 1,058%-€0.4mbelow the sector's middle half▼ 34.1%-€0.2mbelow the sector's middle half▲ 56.5%
Solvency-120.0%--156.9%▼ 36.9pp-3.4%below the sector's middle half▲ 153.6pp13.6%below the sector's middle half▲ 17.0pp6.3%below the sector's middle half▼ 7.3pp4.7%below the sector's middle half▼ 1.6pp1.4%below the sector's middle half▼ 3.4pp6.2%below the sector's middle half▲ 4.9pp
Current ratio0.00-0.00=0.00below the sector's middle half=2.38within the sector's middle half▲ 2.380.87within the sector's middle half▼ 1.510.35below the sector's middle half▼ 0.520.23below the sector's middle half▼ 0.120.67below the sector's middle half▲ 0.45
Return on assets (ROA)-33.5%--37.5%▼ 4.0pp-0.6%within the sector's middle half▲ 36.9pp-9.2%below the sector's middle half▼ 8.6pp0.1%within the sector's middle half▲ 9.3pp-1.4%within the sector's middle half▼ 1.5pp-3.8%below the sector's middle half▼ 2.3pp4.9%within the sector's middle half▲ 8.6pp
above within below the middle half of NACE 35, Electricity, gas, steam and air conditioning supply: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.9m
Fixed assets €3.5m ▼ 7.5%
Current assets €397,797 ▲ 208%
Equity and liabilities €3.9m
Equity €241,855 ▲ 355%
Provisions €82,397 ▲ 57.1%
Debt €3.6m ▼ 6.1%
Debt's share of the balance-sheet total falls from 97.3% to 91.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€558,639▲
2024 · €218,782
Cash flow
€481,402▲
2024 · €143,057
Debt to equity
14.75▼
2024 · 71.58
ROE
78.0%▲
2024 · -276.1%
Interest coverage
7.23▲
2024 · 2.89
Debt ≤ 1 year
€589,821▲
2024 · €570,449
Debt > 1 year
€3.0m▼
2024 · €3.2m
Income taxes
€12
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,448 companies that looked in July 2024 the way this one looks now, 2.0% went bankrupt within 24 months and 95.6% are still going.

  • Small
  • 10 to 20 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
2.0% went bankrupt
2.1% stopped otherwise
95.6% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,448 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€3.9m€3.9m▼
Formation expenses20€0€0=
Fixed assets21/28€3.8m€3.5m▼
Intangible fixed assets21€0.8m€0.7m▼
Tangible fixed assets22/27€3.0m€2.8m▼
Plant, machinery and equipment23€3.0m€2.8m▼
Other tangible fixed assets26€0.01m€0.01m=
Assets under construction and advance payments27€0-
Financial fixed assets28-€0
Current assets29/58€0.1m€0.4m▲
Amounts receivable within one year40/41€0.1m€0.3m▲
Trade receivables40€0.1m€0.3m▲
Other amounts receivable41€0.005m€6▼
Cash at bank and in hand54/58€0.01m€0.06m▲
Deferred charges and accrued income490/1€0.004m€0.004m▲
Equity and liabilities
Total equity and liabilities10/49€3.9m€3.9m▼
Equity10/15€0.05m€0.2m▲
Contributions10/11€0.5m€0.5m=
Profit (loss) carried forward14-€0.4m-€0.2m▲
Provisions and deferred taxes16€0.05m€0.08m▲
Provisions for liabilities and charges160/5€0.05m€0.08m▲
Major repairs and maintenance162€0.05m€0.08m▲
Amounts payable17/49€3.8m€3.6m▼
Amounts payable after more than one year17€3.2m€3.0m▼
Financial debts170/4€3.2m€3.0m▼
Amounts payable within one year42/48€0.6m€0.6m▲
Current portion of amounts payable after more than one year42€0.3m€0.3m▼
Trade debts44€0.08m€0.1m▲
Suppliers440/4€0.08m€0.1m▲
Taxes, remuneration and social security45€0.02m€0.1m▲
Taxes450/3€0.02m€0.1m▲
Other amounts payable47/48€0.2m€0.1m▼
Income statement Code20242025
Turnover70€0.4m€0.8m▲
Goods, raw materials, services and sundry goods60/61€0.1m€0.2m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.3m€0.3m▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€0.03m€0.03m=
Other operating charges640/8€0.02m€0.02m=
Gross operating margin9900€0.3m€0.6m▲
Operating profit (loss)9901-€0.07m€0.3m▲
Financial income75/76B€14€78▲
Recurring financial income75€14€78▲
Financial charges65/66B€0.08m€0.08m▲
Recurring financial charges65€0.08m€0.08m▲
Profit (loss) for the period before taxes9903-€0.1m€0.2m▲
Income taxes67/77-€12
Profit (loss) for the period9904-€0.1m€0.2m▲
Profit (loss) for the period to be appropriated9905-€0.1m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.4m-€0.2m▲
Profit (loss) brought forward from the previous period14P-€0.3m-€0.4m▼

The notes to these accounts (20 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70------€372,233€760,826▲ 104%
Goods, raw materials, services and sundry goods60/61---€7,689€12,503-€108,214€156,956▲ 45.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,009-€107€39,186€39,186€229,231€289,661€292,646▲ 1.0%
Provisions for liabilities and charges: additions (uses and reversals)635/8----€0€22,472€29,963€29,963=
Other operating charges640/8---€1,248€348€13,113€15,275€15,268=
Non-recurring operating charges66A---€10,000-----
Gross operating margin9900-€878-€1,597-€1,572-€7,689-€12,503€310,452€264,019€603,870▲ 129%
Operating profit (loss)9901-€1,887-€2,452-€1,679-€58,123-€52,036€45,636-€70,880€265,993-
Financial income75/76B---€3,266€104,464-€14€78▲ 478%
Recurring financial income75---€3,266€104,464-€14€78▲ 478%
Financial charges65/66B---€118,455€49,425€105,415€75,738€77,304▲ 2.1%
Recurring financial charges65€1,675€1,553€1,768€118,455€49,425€105,415€75,738€77,304▲ 2.1%
Profit (loss) for the period before taxes9903-€3,562-€4,005-€3,447-€173,312€3,003-€59,779-€146,604€188,767-
Income taxes67/77-------€12-
Profit (loss) for the period9904-€3,562-€4,005-€3,447-€173,312€3,003-€59,779-€146,604€188,756-
Profit (loss) for the period to be appropriated9905-€3,562-€4,005-€3,447-€173,312€3,003-€59,779-€146,604€188,756-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.01m€0.01m€0.6m€1.9m€4.1m€4.2m€3.9m€3.9m▼ 0.4%
Formation expenses20€0€0€0€0€0€0€0€0-
Fixed assets21/28€0.01m€0.01m€0.6m€1.6m€3.9m€4.0m€3.8m€3.5m▼ 7.5%
Intangible fixed assets21--€0.6m€0.5m€0.9m€0.8m€0.8m€0.7m▼ 8.5%
Tangible fixed assets22/27€0.01m€0.01m€0.01m€1.1m€3.0m€3.2m€3.0m€2.8m▼ 7.3%
Plant, machinery and equipment23-----€3.2m€3.0m€2.8m▼ 7.3%
Other tangible fixed assets26---€0.01m€0.01m€0.01m€0.01m€0.01m=
Assets under construction and advance payments27---€1.1m€3.0m€0€0--
Financial fixed assets28-------€0-
Current assets29/58€54€106€333€0.3m€0.2m€0.2m€0.1m€0.4m▲ 208%
Amounts receivable within one year40/41€0€98€98€0.2m€0.2m€0.2m€0.1m€0.3m▲ 200%
Trade receivables40---€0.04m€0.009m€0.2m€0.1m€0.3m▲ 216%
Other amounts receivable41---€0.2m€0.2m€0.006m€0.005m€6▼ 99.9%
Cash at bank and in hand54/58€54€8€235€471€325€0.003m€0.01m€0.06m▲ 351%
Deferred charges and accrued income490/1---€0.005m€0€0.009m€0.004m€0.004m▲ 0.9%
Equity and liabilities
Total equity and liabilities10/49€0.01m€0.01m€0.6m€1.9m€4.1m€4.2m€3.9m€3.9m▼ 0.4%
Equity10/15-€0.01m-€0.02m-€0.02m€0.3m€0.3m€0.2m€0.05m€0.2m▲ 355%
Contributions10/11€0.01m€0.01m-€0.5m€0.5m€0.5m€0.5m€0.5m=
Contributions outside capital11---€0.5m-----
Other1109/19---€0.5m-----
Profit (loss) carried forward14-€0.02m-€0.03m-€0.03m-€0.2m-€0.2m-€0.3m-€0.4m-€0.2m▲ 46.2%
Provisions and deferred taxes16----€0€0.02m€0.05m€0.08m▲ 57.1%
Provisions for liabilities and charges160/5----€0€0.02m€0.05m€0.08m▲ 57.1%
Major repairs and maintenance162----€0€0.02m€0.05m€0.08m▲ 57.1%
Amounts payable17/49€0.02m€0.03m€0.6m€1.6m€3.9m€4.0m€3.8m€3.6m▼ 6.1%
Amounts payable after more than one year17---€1.5m€3.6m€3.5m€3.2m€3.0m▼ 7.8%
Financial debts170/4---€1.5m€3.6m€3.5m€3.2m€3.0m▼ 7.8%
Amounts payable within one year42/48€0.02m€0.03m€0.6m€0.1m€0.2m€0.5m€0.6m€0.6m▲ 3.4%
Current portion of amounts payable after more than one year42----€0.2m€0.3m€0.3m€0.3m▼ 6.9%
Financial debts43---€0.09m€0----
Credit institutions430/8---€0.09m€0----
Trade debts44€0.001m€0.003m€0.6m€0.002m€0.01m€0.1m€0.08m€0.1m▲ 53.8%
Suppliers440/4---€0.002m€0.01m€0.1m€0.08m€0.1m▲ 53.8%
Taxes, remuneration and social security45---€0.001m€0€0.01m€0.02m€0.1m▲ 394%
Taxes450/3---€0.001m€0€0.01m€0.02m€0.1m▲ 394%
Other amounts payable47/48---€0.01m€0€0.1m€0.2m€0.1m▼ 45.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€0.004m-€0.004m-€0.003m-€0.2m€0.003m-€0.06m-€0.1m€0.2m-
+ Depreciation and write-downs630€0.001m-€107€0.04m€0.04m€0.2m€0.3m€0.3m▲ 1.0%
Operating cash flow (approximation)-€0.003m-€0.004m-€0.003m-€0.1m€0.04m€0.2m€0.1m€0.5m▲ 237%
Investment in fixed assets (approximation)-€0-€0.6m-€1.1m-€2.3m-€0.3m-€0.04m-€0.009m▲ 74.6%
Change in cash--€45€227€236-€146€0.002m€0.01m€0.04m▲ 347%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 30-06-2026 2026-00244856
31-12-2024 micro format 07-07-2025 2025-00251921
31-12-2023 micro format 24-07-2024 2024-00304445
31-12-2022 micro format 01-09-2023 2023-00425574
31-12-2021 micro format 20-08-2022 2022-20306961
31-12-2020 micro format 30-07-2021 2021-45600108
31-12-2019 micro format 11-09-2020 2020-52700528
31-12-2018 micro format 20-09-2019 2019-65100466
31-12-2017 micro format 29-08-2018 2018-54100421
31-12-2016 micro format 04-07-2017 2017-28800377

Show all 12 filings

Similar companies · same sector, comparable size

Of the 546 active companies whose main activity is electricity, gas, steam and air conditioning supply (NACE 35150), figures are known for 230. 136 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.