Losses
Every financial year from 2010 to 2012 closed with a loss. 2011 was the heaviest.
Every financial year from 2010 to 2012 closed with a loss. 2011 was the heaviest.
Of this, €69,373 falls due within a year.
The last three annual accounts were filed 7 to 38 days before the end of the period.
Inactive. The last annual accounts are for financial year 2012.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €56,000 and €340,000.
| Line | Trend | 2012 | 2011 | 2010 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
117,515 | 134,652 | 153,726 | |
21/28 |
116,263 | 134,263 | 153,563 | |
22/27 |
108,000 | 126,000 | 145,500 | |
23 |
108,000 | 126,000 | 144,000 | |
24 |
- | - | 1,500 | |
28 |
8,263 | 8,263 | 8,063 | |
29/58 |
1,253 | 389 | 164 | |
40/41 |
7 | 7 | 6 | |
41 |
7 | 7 | 6 | |
54/58 |
236 | 382 | - | |
490/1 |
1,010 | - | 158 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
117,515 | 134,652 | 153,726 | |
10/15 |
-14,733 | -7,993 | -4,894 | |
10/11 |
16,850 | 16,850 | 6,200 | |
100 |
18,600 | 18,600 | 18,600 | |
101 |
1,750 | 1,750 | 12,400 | |
14 |
-31,583 | -24,843 | -11,094 | |
17/49 |
132,248 | 142,644 | 158,621 | |
17 |
62,444 | 85,606 | 109,489 | |
170/4 |
62,444 | 85,606 | 109,489 | |
42/48 |
69,373 | 57,038 | 46,656 | |
42 |
23,162 | 23,883 | 22,518 | |
43 |
2,044 | - | 2,025 | |
430/8 |
2,044 | - | 2,025 | |
44 |
2,486 | 17 | 3,074 | |
440/4 |
2,486 | 17 | 3,074 | |
45 |
1,399 | 1,857 | 357 | |
450/3 |
1,399 | 1,857 | 357 | |
47/48 |
40,282 | 31,282 | 18,682 | |
492/3 |
431 | - | 2,475 | |
| Income statement | ||||
76A |
- | 1,922 | - | |
9900 |
19,931 | 14,335 | 46,729 | |
60/61 |
24,883 | - | - | |
630 |
18,000 | 18,000 | 37,000 | |
640/8 |
1,819 | 2,069 | 891 | |
66A |
- | 1,087 | - | |
9901 |
111 | -5,734 | 8,838 | |
75/76B |
2 | 5 | 31 | |
75 |
2 | 5 | 31 | |
65/66B |
6,854 | 8,855 | 19,963 | |
65 |
6,854 | 8,855 | 19,963 | |
9903 |
-6,741 | -13,748 | -11,094 | |
9904 |
-6,741 | -13,748 | -11,094 | |
9905 |
-6,741 | -13,748 | -11,094 | |
| Appropriation of the result | ||||
9906 |
-31,583 | -24,843 | -11,094 | |
| Document | ||||
Source: Annual accounts 2012 (PDF), filed on 15-07-2013.
| Line | Trend | 2012 | 2011 | 2010 |
|---|---|---|---|---|
| 18,111 | 12,266 | 45,838 | ||
| 11,259 | 4,252 | 25,906 | ||
| 0 | 200 | 190,563 | ||
| -147 | - | - | ||
| -68,121 | -56,649 | -46,492 | ||
| -12.5% | -5.9% | -3.2% | ||
| 0.02 | 0.01 | 0.00 | ||
| -5.7% | -10.2% | -7.2% | ||
| 36 days | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2012 is a profit of €111, after a loss of €5,734 in 2011.
Equity is negative. Debt (€132,248) exceeds the balance-sheet total (€117,515).
Source: lists of holdings in the owners' accounts
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
OTTOCLEAN is no longer in the KBO register.
If something looks wrong or is missing, please tell us.