Skip to content

OTTI

Active
Private limited companyfounded 2019active for 6 yearsLt. Graffplein 15, 1780 Wemmel, Belgium476 active companies are registered at this addressKBO/BCE: BE 0737.523.365
Summary

OTTI has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4,834 and a net result of -€550. Equity is shrinking by about 25% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

Turnover
€221,853
EBIT margin
5.2%
Net result
-€550▲ 29.0%
2024 · -€775
Working capital
€4,834=
2024 · €4,834
Trend over the years

2021 to 2025, 5 financial years

The operating result turns negative in 2025: a loss of €550 after €1,729 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€550 2025 Net result-€550 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Turnover€221,853-
Operating result€11,467-€15,581▲ 35.9%-€20,087€1,729-€550
Net result€8,819-€12,809▲ 45.2%-€20,469-€775▲ 96.2%-€550▲ 29.0%
EBIT margin5.2%-
Equity€13,819-€26,628▲ 92.7%€6,159▼ 76.9%€5,384▼ 12.6%€4,834▼ 10.2%
Total assets€39,037-€31,323▼ 19.8%€7,187▼ 77.1%€6,772▼ 5.8%€6,222▼ 8.1%
Debt€25,217-€4,695▼ 81.4%€1,028▼ 78.1%€1,388▲ 35.1%€1,388=
Working capital€7,267-€21,127▲ 191%€4,389▼ 79.2%€4,834▲ 10.1%€4,834=
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €6,222
Equity €4,834 ▼ 10.2%
Debt €1,388 =
Debt's share of the balance-sheet total rises from 20.5% to 22.3%. Equity is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€0▼
2024 · €2,949
Cash flow
€0▼
2024 · €445
Current ratio
4.48=
2024 · 4.48
Debt to equity
0.29▲
2024 · 0.26
ROE
-11.4%▲
2024 · -14.4%
ROA
-8.8%▲
2024 · -11.4%
Debt ≤ 1 year
€1,388=
2024 · €1,388
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,441 companies that looked in July 2024 the way this one looks now, 2.3% went bankrupt within 24 months and 89.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a small loss
2.3% went bankrupt
7.5% stopped otherwise
89.9% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,441 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 27 lines
Balance sheet Code20242025
Assets
Total assets20/58€6,772€6,222▼
Fixed assets21/28€550-
Tangible fixed assets22/27€550-
Furniture and vehicles24€550-
Current assets29/58€6,222€6,222=
Amounts receivable within one year40/41€1,839€1,839=
Other amounts receivable41€1,839€1,839=
Cash at bank and in hand54/58€4,382€4,382=
Equity and liabilities
Total equity and liabilities10/49€6,772€6,222▼
Equity10/15€5,384€4,834▼
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€384-€166▼
Amounts payable17/49€1,388€1,388=
Amounts payable within one year42/48€1,388€1,388=
Trade debts44€1,388€1,388=
Suppliers440/4€1,388€1,388=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,219€550▼
Other operating charges640/8€740-
Gross operating margin9900€3,688-
Operating profit (loss)9901€1,729-€550▼
Financial charges65/66B€2,504-
Recurring financial charges65€2,504-
Profit (loss) for the period before taxes9903-€775-€550▲
Profit (loss) for the period9904-€775-€550▲
Profit (loss) for the period to be appropriated9905-€775-€550▲
Appropriation of the result
Profit (loss) to be appropriated9906€384-€166▼
Profit (loss) brought forward from the previous period14P€1,159€384▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Turnover70€221,853-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,527€3,145€3,731€1,219€550▼ 54.9%
Other operating charges640/8-€889€4,907€740--
Gross operating margin9900€18,327€19,615-€11,449€3,688--
Operating profit (loss)9901€11,467€15,581-€20,087€1,729-€550-
Financial income75/76B-€15€0---
Recurring financial income75-€15€0---
Financial charges65/66B-€776€382€2,504--
Recurring financial charges65€871€776€382€2,504--
Profit (loss) for the period before taxes9903€10,596€14,821-€20,469-€775-€550▲ 29.0%
Income taxes67/77€1,777€2,012----
Profit (loss) for the period9904€8,819€12,809-€20,469-€775-€550▲ 29.0%
Profit (loss) for the period to be appropriated9905€8,819€12,809-€20,469-€775-€550▲ 29.0%
Line20212022202320242025Change
Assets
Total assets20/58€39,037€31,323€7,187€6,772€6,222▼ 8.1%
Fixed assets21/28€6,552€5,501€1,770€550--
Tangible fixed assets22/27€6,552€5,501€1,770€550--
Furniture and vehicles24-€5,501€1,770€550--
Current assets29/58€32,485€25,822€5,417€6,222€6,222=
Amounts receivable within one year40/41€31,778€13,592€1,569€1,839€1,839=
Trade receivables40-€11,461€564---
Other amounts receivable41-€2,131€1,005€1,839€1,839=
Cash at bank and in hand54/58€707€12,230€3,848€4,382€4,382=
Equity and liabilities
Total equity and liabilities10/49€39,037€31,323€7,187€6,772€6,222▼ 8.1%
Equity10/15€13,819€26,628€6,159€5,384€4,834▼ 10.2%
Contributions10/11-€5,000€5,000€5,000€5,000=
Contributions outside capital11-€5,000----
Other1109/19-€5,000----
Profit (loss) carried forward14€8,819€21,628€1,159€384-€166-
Amounts payable17/49€25,217€4,695€1,028€1,388€1,388=
Amounts payable within one year42/48€25,217€4,695€1,028€1,388€1,388=
Trade debts44€14,441€2,683€112€1,388€1,388=
Suppliers440/4-€2,683€112€1,388€1,388=
Taxes, remuneration and social security45-€2,012€916---
Taxes450/3-€2,012€916---
Line20212022202320242025Change
Profit (loss) for the period9904€8,819€12,809-€20,469-€775-€550▲ 29.0%
+ Depreciation and write-downs630€2,527€3,145€3,731€1,219€550▼ 54.9%
Operating cash flow (approximation)€11,347€15,954-€16,738€445€0▼ 100%
Investment in fixed assets (approximation)--€2,093€0€0--
Change in cash-€11,524-€8,383€535€0▼ 100%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
30-06-2025 micro format 10-01-2026 2026-00007578
30-06-2024 micro format 16-01-2025 2025-00006929
30-06-2023 micro format 27-01-2024 2024-00014076
30-06-2022 micro format 10-12-2022 2022-20538160
30-06-2021 micro format 21-01-2022 2022-01500059

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.