OTB MULTITECHNICS (0474.915.562): financials and annual accounts

OTB MULTITECHNICS

Brussels ·KBO/BCE: BE 0474.915.562

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	2.0m	1.9m	1.8m	1.8m	763,924	491,346	421,930	395,055	422,566	341,144	291,128	279,299	283,114	75,708	766	12,096	16,313	21,947	16,939	11,995
`21/28`	1.0m	1.1m	1.1m	1.1m	19,155	20,957	19,693	25,939	34,298	52,642	57,155	71,058	67,744	45,000	-	283	982	6,182	10,800	8,125
`21`	-	-	-	-	-	5,000	10,000	15,000	20,000	25,000	30,000	35,000	40,000	45,000	-	-	-	-	-	-
`22/27`	1.0m	1.0m	1.1m	1.1m	16,232	13,034	6,770	8,016	11,375	24,719	24,232	33,642	26,688	-	-	283	982	6,182	10,800	8,125
`22`	1.0m	1.0m	1.0m	1.1m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`23`	3,828	2,629	4,619	529	1,233	1,936	1,391	-	-	602	1,203	1,805	-	-	-	-	416	832	96	193
`24`	4,486	18,570	11,521	6,378	15,000	11,098	5,379	8,016	11,375	24,117	23,029	31,837	26,688	-	-	283	566	5,350	10,704	7,933
`28`	3,895	3,895	2,423	2,923	2,923	2,923	2,923	2,923	2,923	2,923	2,923	2,416	1,057	-	-	-	-	-	-	-
`280/1`	-	-	-	-	-	-	-	-	-	-	-	-	1,057	-	-	-	-	-	-	-
`280`	-	-	-	-	-	-	-	-	-	-	-	-	1,057	-	-	-	-	-	-	-
`29/58`	1.0m	870,993	745,686	747,758	744,768	470,389	402,237	369,116	388,268	288,502	233,974	208,242	215,370	30,708	766	11,813	15,331	15,765	6,139	3,870
`29`	82,856	79,156	82,403	87,711	89,548	107,548	140,000	79,538	79,538	-	-	-	-	-	-	-	-	-	-	-
`291`	82,856	79,156	82,403	87,711	89,548	107,548	140,000	79,538	79,538	-	-	-	-	-	-	-	-	-	-	-
`3`	34,846	35,948	36,290	32,140	47,350	47,385	62,718	132,929	184,737	104,547	22,210	1,208	1,208	-	-	-	-	-	-	-
`30/36`	34,846	35,948	36,290	32,140	47,350	47,385	57,390	122,601	154,101	32,064	22,210	1,208	1,208	-	-	-	-	-	-	-
`34`	-	-	-	-	-	-	-	-	-	-	-	-	1,208	-	-	-	-	-	-	-
`37`	-	-	-	-	-	-	5,328	10,328	30,635	72,483	-	-	-	-	-	-	-	-	-	-
`40/41`	546,784	575,441	368,828	381,628	320,041	196,795	167,115	132,170	107,345	131,517	172,872	197,531	158,032	30,603	222	-	-	6,909	4,066	4
`40`	394,541	491,242	339,662	379,995	320,041	196,795	164,587	123,092	86,453	105,940	172,872	141,913	155,441	20,530	-	-	-	6,909	4,066	-
`41`	152,243	84,199	29,166	1,633	-	-	2,528	9,078	20,892	25,577	-	55,618	2,591	10,073	222	-	-	-	-	4
`50/53`	51,559	50,945	50,457	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`54/58`	288,852	122,103	199,139	244,335	285,631	111,816	31,594	24,479	16,648	50,990	38,892	9,502	56,129	105	254	7,998	8,054	-	1,775	3,244
`490/1`	10,106	7,400	8,569	1,945	2,199	6,845	810	-	-	1,448	-	-	-	-	290	3,814	7,277	8,856	298	621
Balance sheet: equity and liabilities
`10/49`	2.0m	1.9m	1.8m	1.8m	763,924	491,346	421,930	395,055	422,566	341,144	291,128	279,299	283,114	75,708	766	12,096	16,313	21,947	16,939	11,995
`10/15`	808,349	662,274	554,726	501,089	392,214	240,069	156,635	133,558	128,592	135,491	116,893	80,613	56,719	-3,033	-9,929	1,584	1,101	8,429	5,491	-369
`10/11`	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	13,000
`100`	-	-	-	-	-	-	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000
`101`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7,000
`13`	295,637	235,637	175,637	122,000	62,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	1,836	-	-	-	-	-	-	-
`130/1`	-	-	-	2,000	2,000	2,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	2,000	2,000	2,000	2,000	2,000	2,000	1,836	-	-	-	-	-	-	-
`1311`	-	-	-	2,000	2,000	2,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	295,637	235,637	175,637	120,000	60,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	492,712	406,637	359,089	359,089	310,214	218,069	134,635	111,558	106,592	113,491	94,893	58,613	34,883	-23,033	-29,929	-18,416	-18,899	-11,571	-14,509	-13,369
`16`	-	-	-	-	-	-	-	-	-	-	15,000	15,000	-	-	-	-	-	-	-	-
`160/5`	-	-	-	-	-	-	-	-	-	-	15,000	15,000	-	-	-	-	-	-	-	-
`17/49`	1.2m	1.3m	1.3m	1.3m	371,710	251,278	265,294	261,497	293,974	205,653	159,235	183,686	226,395	78,741	10,695	10,512	15,212	13,517	11,448	12,364
`17`	816,471	864,269	911,156	957,193	4,837	9,768	-	-	-	-	-	-	-	-	-	-	-	-	1,522	3,209
`170/4`	816,471	864,269	911,156	957,193	4,837	9,768	-	-	-	-	-	-	-	-	-	-	-	-	1,522	3,209
`42/48`	408,143	395,397	346,547	364,314	366,873	241,510	265,294	256,573	293,974	205,653	159,235	183,686	226,395	78,741	10,095	9,912	14,612	12,917	9,232	9,060
`42`	47,797	46,887	46,037	46,329	7,184	-	-	-	-	-	-	-	-	-	-	-	-	1,522	1,687	1,610
`43`	23,005	13,005	13,005	25,388	33,235	27,219	53,940	91,090	103,477	58,695	-	-	-	-	-	-	-	-	-	-
`430/8`	23,005	13,005	13,005	25,388	33,235	27,219	53,940	91,090	103,477	58,695	-	-	-	-	-	-	-	-	-	-
`44`	102,280	189,291	150,549	145,617	117,305	85,017	91,009	10,083	17,844	37,613	49,205	43,141	172,382	74,871	2,759	3,141	3,127	671	1,097	3,141
`440/4`	102,280	189,291	150,549	145,617	117,305	85,017	91,009	10,083	17,844	37,613	49,205	43,141	172,382	74,871	2,759	3,141	3,127	671	1,097	3,141
`46`	-	-	-	-	60,025	-	-	-	-	-	-	-	5,524	-	-	-	-	-	-	-
`45`	235,061	146,214	136,956	146,981	149,124	128,945	105,424	150,711	166,552	100,646	110,007	98,755	44,626	-	-	2,719	7,391	9,042	1,926	1,632
`450/3`	115,942	60,380	54,921	74,264	86,270	51,359	47,911	39,952	54,102	56,819	60,645	50,753	33,072	-	-	2,719	7,391	9,042	1,926	1,632
`454/9`	119,119	85,835	82,035	72,717	62,854	77,586	57,513	110,759	112,450	43,828	49,362	48,002	11,554	-	-	-	-	-	-	-
`47/48`	-	-	-	-	-	330	14,922	4,689	6,101	8,698	23	41,790	3,862	3,870	7,336	4,051	4,094	1,682	4,522	2,677
`492/3`	-	1,225	225	4,725	-	-	-	4,923	-	-	-	-	-	-	600	600	600	600	695	95
Income statement
`70/76A`	-	-	-	-	-	-	-	-	-	-	-	-	1.2m	-	-	-	-	-	-	-
`70`	-	-	-	-	-	-	-	-	-	-	-	-	1.1m	-	-	-	-	-	-	-
`76A`	1,284	-	-	42,271	-	-	-	-	-	-	-	-	-	1,350	-	-	-	-	-	-
`9900`	904,524	840,930	772,713	728,383	701,891	587,686	464,380	466,216	451,333	560,372	593,497	551,645	-	11,111	-10,069	2,800	-155	16,138	9,670	7,020
`60/66A`	-	-	-	-	-	-	-	-	-	-	-	-	1.1m	-	-	-	-	-	-	-
`60`	-	-	-	-	-	-	-	-	-	-	-	-	755,883	-	-	-	-	-	-	-
`600/8`	-	-	-	-	-	-	-	-	-	-	-	-	757,091	-	-	-	-	-	-	-
`609`	-	-	-	-	-	-	-	-	-	-	-	-	-1,208	-	-	-	-	-	-	-
`61`	-	-	-	-	-	-	-	-	-	-	-	-	159,855	-	-	-	-	-	-	-
`62`	639,634	619,139	620,266	471,951	464,744	439,249	381,062	407,625	424,445	484,395	468,811	473,486	137,766	-	-	-	-	-	-	-
`630`	29,262	31,391	26,599	55,070	16,497	7,658	8,100	8,360	10,958	19,002	12,363	13,637	7,763	5,000	283	699	6,050	5,866	5,450	4,318
`631/4`	-	-	-	-	-	-	-	-	-	-	33,527	17,597	-	-	-	-	-	-	-	-
`635/8`	-	-	-	-	-	-	-	-	-	-15,000	-	15,000	-	-	-	-	-	-	-	-
`640/8`	5,327	7,263	11,575	10,960	11,060	2,393	5,830	8,592	5,961	2,314	4,595	6,983	1,249	404	964	1,348	938	983	1,329	1,723
`66A`	-	-	-	5,401	67	3,960	-	81	385	2,648	8,368	-	-	-	-	-	-	-	1,733	-
`9901`	230,301	183,137	114,273	185,001	209,523	134,426	69,388	41,640	9,583	67,014	74,200	24,941	94,668	5,708	-11,317	753	-7,143	9,289	2,891	979
`75/76B`	7,505	4,383	4,445	1,945	3,647	3,444	2,107	6	401	1	3	66	551	-	-	-	0	-	4	-
`75`	7,505	4,383	4,445	1,945	3,647	3,444	2,107	6	401	1	3	66	551	-	-	-	0	-	4	-
`752/9`	-	-	-	-	-	-	-	-	-	-	-	-	551	-	-	-	-	-	-	-
`65/66B`	31,479	29,790	31,640	21,629	7,307	10,316	21,866	23,881	8,149	4,080	2,820	1,112	2,396	162	196	371	186	239	553	437
`65`	31,479	29,440	31,640	21,379	7,307	10,316	21,866	23,800	8,149	4,080	2,820	1,112	2,396	162	196	371	186	239	553	437
`652/9`	-	-	-	-	-	-	-	-	-	-	-	-	2,396	-	-	-	-	-	-	-
`66B`	-	350	-	250	-	-	-	81	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	206,327	157,730	87,077	165,317	205,863	127,554	49,628	17,764	1,835	62,935	63,015	23,895	92,823	6,896	-11,513	382	-7,328	9,050	610	542
`67/77`	60,252	50,183	33,441	56,441	53,718	29,121	11,551	12,799	8,733	44,338	26,735	-	33,072	-	-	-101	0	6,111	1,750	459
`670/3`	-	-	-	-	-	-	-	-	-	-	-	-	33,072	-	-	-	-	-	-	-
`9904`	146,075	107,548	53,637	108,876	152,145	98,433	38,077	4,966	-6,898	18,597	36,280	23,895	59,752	6,896	-11,513	483	-7,328	2,939	-1,141	84
`9905`	146,075	107,548	53,637	108,876	152,145	98,433	38,077	4,966	-6,898	18,597	36,280	23,895	59,752	6,896	-11,513	483	-7,328	2,939	-1,141	84
Appropriation of the result
`9906`	552,712	466,637	412,726	419,089	370,214	233,069	149,635	111,558	106,592	113,491	94,893	58,777	36,719	-23,033	-29,929	-18,416	-18,899	-11,571	-14,509	-13,369
`14P`	406,637	359,089	359,089	310,214	218,069	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	60,000	60,000	53,637	60,000	60,000	-	-	-	-	-	-	164	1,836	-	-	-	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	-	164	1,836	-	-	-	-	-	-	-
`6921`	60,000	60,000	53,637	60,000	60,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`694/7`	-	-	-	-	-	15,000	15,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`695`	-	-	-	-	-	15,000	15,000	-	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	11.3	12.7	11.9	11	11.3	12.1	10.4	10.3	10.3	10.7	9.9	9.7	2.9	-	-	-	-	-	-	-
Men (FTE)`1003`	-	-	-	-	-	-	-	-	-	-	-	-	2.9	-	-	-	-	-	-	-
Hours worked`1013`	13,231	14,933	14,101	11,779	12,937	12,860	11,595	11,576	11,984	14,572	14,035	15,822	4,294	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	05-08-2026	2026-00382929	PDF
31-12-2024	abbreviated format	08-07-2025	2025-00242065	PDF
31-12-2023	abbreviated format	20-08-2024	2024-00351850	PDF
31-12-2022	abbreviated format	30-08-2023	2023-00373381	PDF
31-12-2021	abbreviated format	12-08-2022	2022-20285031	PDF
31-12-2020	abbreviated format	02-08-2021	2021-45200501	PDF
31-12-2019	abbreviated format	25-09-2020	2020-55600452	PDF
31-12-2018	abbreviated format	28-08-2019	2019-51800595	PDF
31-12-2017	abbreviated format	19-09-2018	2018-63300389	PDF
31-12-2016	micro format	22-09-2017	2017-61700233	PDF
31-12-2015	abbreviated format	31-08-2016	2016-57300036	PDF
31-12-2014	abbreviated format	15-12-2015	2015-69000363	PDF
31-12-2013	full format	30-06-2014	2014-24700402	PDF
31-12-2012	abbreviated format	16-08-2013	2013-43100414	PDF
31-12-2011	abbreviated format	02-07-2012	2012-23200318	PDF
31-12-2010	abbreviated format	28-06-2011	2011-19800315	PDF
31-12-2009	abbreviated format	29-06-2010	2010-22500243	PDF
31-12-2008	abbreviated format	07-07-2009	2009-35200338	PDF
31-12-2007	abbreviated format	30-06-2008	2008-30400095	PDF
31-12-2006	abbreviated format	02-07-2007	2007-32400211	PDF
31-12-2005	abbreviated format	03-07-2006	2006-39103919	PDF
31-12-2004	abbreviated format	22-07-2005	2005-54003309	PDF
31-12-2003	abbreviated format	02-07-2004	2004-38704073	PDF
31-12-2002	abbreviated format	15-07-2003	2003-44702399	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
259,564	214,528	140,872	240,071	226,020	142,084	77,488	50,000	20,541	86,015	86,563	38,578	102,431	10,708	-11,034	1,452	-1,093	15,155	8,341	5,297
175,337	138,939	80,236	163,946	168,643	106,091	46,177	13,325	4,059	37,599	48,643	37,531	67,514	11,896	-11,230	1,182	-1,278	8,805	4,309	4,401
3,495	16,595	14,504	1.1m	14,762	12,883	1,854	0	-7,385	17,137	6,828	16,951	30,507	50,000	0	0	850	1,248	16,057	12,189
166,750	-77,036	-45,196	-41,296	173,815	80,222	7,115	7,831	-34,342	12,099	29,389	-46,627	56,024	-149	-7,745	-55	-	-	-1,470	-
606,861	475,596	399,139	383,445	377,895	228,879	136,943	112,543	94,294	82,849	74,739	24,555	-11,026	-48,033	-9,329	1,901	719	2,847	-3,093	-5,190
-	-	-	-	-	-	-	-	-	-	-	-	8.2%	-	-	-	-	-	-	-
39.8%	34.4%	30.6%	27.4%	51.3%	48.9%	37.1%	33.8%	30.4%	39.7%	40.2%	28.9%	20.0%	-4.0%	-	13.1%	6.8%	38.4%	32.4%	-3.1%
2.49	2.20	2.15	2.05	2.03	1.95	1.52	1.44	1.32	1.40	1.47	1.13	0.95	0.39	-	1.19	1.05	1.22	0.66	0.43
2.40	2.11	2.05	1.96	1.90	1.75	1.28	0.92	0.69	0.89	1.33	1.13	0.95	0.39	-	1.19	1.05	1.22	0.66	0.43
1.51	1.90	2.27	2.65	0.95	1.05	1.69	1.96	2.29	1.52	1.36	2.28	3.99	-	-	6.64	13.81	1.60	2.08	-
18.1%	16.2%	9.7%	21.7%	38.8%	41.0%	24.3%	3.7%	-5.4%	13.7%	31.0%	29.6%	105.3%	-	-	30.5%	-665.4%	34.9%	-20.8%	-
7.2%	5.6%	3.0%	6.0%	19.9%	20.0%	9.0%	1.3%	-1.6%	5.5%	12.5%	8.6%	21.1%	9.1%	-	4.0%	-44.9%	13.4%	-6.7%	0.7%
8.25	7.29	4.45	11.23	30.93	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	49 days	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	69 days	-	-	-	-	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	13	12	12	11	11
full-time	13	12	12	11	11
in full-time equivalents	13	12	12	11	11
	11.3	12.7	11.9	11	11.3
On a permanent contract	12	12	12	11	11
Joined	3	4	2	-	2
Left	1	3	1	-	3

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	€864,269	€911,156	€957,193	€1.0m	-
Mortgages, amount registered	€986,000	€986,000	€986,000	€986,000	-
Carrying value of the mortgaged assets	€1.0m	€1.0m	€1.0m	€1.1m	-

OTB MULTITECHNICS

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

39.8%

2.49

7.2%

Staff

€56,605

+2 people

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Public contracts

Insights on OTB MULTITECHNICS

Next steps

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€3,495	€15,123	€14,504	€1.1m	€14,762
Financial fixed assets	-	€1,472	-	-	-
	€29,262	€31,391	€26,599	€55,070	€16,497

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency39.8%

Current ratio2.49

Return on assets7.2%

Staff

Staff cost per FTE€56,605

Joined and left+2 people

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Public contracts

Insights on OTB MULTITECHNICS

Next steps

in euro

in euro

39.8%

2.49

7.2%

€56,605

+2 people