Skip to content

OTANAS

Active
Private limited companyfounded 2023active for 3 yearsHogerheistraat 115, 1880 Kapelle-op-den-Bos, BelgiumKBO/BCE: BE 0805.974.483

Financials · financial year 2025, micro format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00502590.

Annual accounts 2025 filed on 31-08-2026 at the NBB all 2 filings

Turnover
≈ €500
Estimated: probably between €230 and €1,200
Total assets
€68,423▼ 3.9%
2024 · €71,173
Net result
-€3,690▲ 59.1%
2024 · -€9,019
Working capital
-€28,626▼ 3.6%
2024 · -€27,619
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is a loss of €3,645, smaller than the loss of €9,315 in 2024.

Operating result-€3,645 2025 Net result-€3,690 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€9,315--€3,645▲ 60.9%
Net result-€9,019--€3,690▲ 59.1%
Equity€43,481-€39,791▼ 8.5%
Total assets€71,173-€68,423▼ 3.9%
Debt€27,692-€28,632▲ 3.4%
Working capital-€27,619--€28,626▼ 3.6%
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €68,423
Fixed assets €68,417 ▼ 3.8%
Current assets €6 ▼ 91.2%
Equity and liabilities €68,423
Equity €39,791 ▼ 8.5%
Debt €28,632 ▲ 3.4%
Debt's share of the balance-sheet total rises from 38.9% to 41.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€962▲
2024 · -€5,869
Cash flow
-€1,007▲
2024 · -€5,572
Current ratio
0.00▼
2024 · 0.00
Debt to equity
0.72▲
2024 · 0.64
ROE
-9.3%▲
2024 · -20.7%
ROA
-5.4%▲
2024 · -12.7%
Interest coverage
-21.37▲
2024 · -1612.30
Debt ≤ 1 year
€28,632▲
2024 · €27,692
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-2024
Employees at the balance-sheet date0
full-time0
part-time0

Source: social balance sheet in the 2024 annual accounts

Investments

fixed assets acquired
Item20242025
Tangible fixed assets€74,547-
Depreciation and write-downs of the year€3,446€2,684

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 28 lines
Balance sheet Code20242025
Assets
Total assets20/58€71,173€68,423▼
Fixed assets21/28€71,101€68,417▼
Tangible fixed assets22/27€71,101€68,417▼
Land and buildings22€71,101€68,417▼
Current assets29/58€72€6▼
Cash at bank and in hand54/58€72€6▼
Equity and liabilities
Total equity and liabilities10/49€71,173€68,423▼
Equity10/15€43,481€39,791▼
Contributions10/11€52,500€52,500=
Profit (loss) carried forward14-€9,019-€12,709▼
Amounts payable17/49€27,692€28,632▲
Amounts payable within one year42/48€27,692€28,632▲
Trade debts44€27,692-
Suppliers440/4€27,692-
Other amounts payable47/48-€28,632
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,446€2,684▼
Other operating charges640/8€604€1,027▲
Gross operating margin9900-€5,264€66▲
Operating profit (loss)9901-€9,315-€3,645▲
Financial income75/76B€300-
Recurring financial income75€300-
Financial charges65/66B€4€45▲
Recurring financial charges65€4€45▲
Profit (loss) for the period before taxes9903-€9,019-€3,690▲
Profit (loss) for the period9904-€9,019-€3,690▲
Profit (loss) for the period to be appropriated9905-€9,019-€3,690▲
Appropriation of the result
Profit (loss) to be appropriated9906-€9,019-€12,709▼
Profit (loss) brought forward from the previous period14P--€9,019

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,446€2,684▼ 22.1%
Other operating charges640/8€604€1,027▲ 70.0%
Gross operating margin9900-€5,264€66-
Operating profit (loss)9901-€9,315-€3,645▲ 60.9%
Financial income75/76B€300--
Recurring financial income75€300--
Financial charges65/66B€4€45▲ 12×
Recurring financial charges65€4€45▲ 12×
Profit (loss) for the period before taxes9903-€9,019-€3,690▲ 59.1%
Profit (loss) for the period9904-€9,019-€3,690▲ 59.1%
Profit (loss) for the period to be appropriated9905-€9,019-€3,690▲ 59.1%
Line20242025Change
Assets
Total assets20/58€71,173€68,423▼ 3.9%
Fixed assets21/28€71,101€68,417▼ 3.8%
Tangible fixed assets22/27€71,101€68,417▼ 3.8%
Land and buildings22€71,101€68,417▼ 3.8%
Current assets29/58€72€6▼ 91.2%
Cash at bank and in hand54/58€72€6▼ 91.2%
Equity and liabilities
Total equity and liabilities10/49€71,173€68,423▼ 3.9%
Equity10/15€43,481€39,791▼ 8.5%
Contributions10/11€52,500€52,500=
Profit (loss) carried forward14-€9,019-€12,709▼ 40.9%
Amounts payable17/49€27,692€28,632▲ 3.4%
Amounts payable within one year42/48€27,692€28,632▲ 3.4%
Trade debts44€27,692--
Suppliers440/4€27,692--
Other amounts payable47/48-€28,632-
Line20242025Change
Profit (loss) for the period9904-€9,019-€3,690▲ 59.1%
+ Depreciation and write-downs630€3,446€2,684▼ 22.1%
Operating cash flow (approximation)-€5,572-€1,007▲ 81.9%
Investment in fixed assets (approximation)-€0-
Change in cash--€66-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 2,145 companies had the same profile as OTANAS has now. Two years later, 2.2% had gone bankrupt and 91.7% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a small loss
2.2% went bankrupt
5.9% stopped otherwise
91.7% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of OTANAS itself is higher: 9.2% within 12 months. It rests on far more data about OTANAS than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,145 companies, not a prediction for OTANAS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00502590 PDF
31-12-2024 micro format 18-08-2025 2025-00392741 PDF

Next steps