Skip to content

OSSYO

Active
Private limited companyfounded 2022active for 4 yearsAraucarialaan 94, 1020 Brussel, BelgiumKBO/BCE: BE 0784.347.443
Summary

OSSYO has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €94,996 and a net result of -€13,614. Equity is growing by about 30% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.5% (very low).

Financials · financial year 2025, micro format

Equity
€94,996▼ 13.2%
2024 · €109,469
Total assets
€160,739▲ 21.1%
2024 · €132,727
Net result
-€13,614
2024 · €42,233
Working capital
€135,872▲ 32.4%
2024 · €102,621
Trend over the years

2022 to 2025, 4 financial years

The operating result turns negative in 2025: a loss of €1,639 after €55,495 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€1,639 2025 Net result-€13,614 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€45,033-€38,039▼ 15.5%€55,495▲ 45.9%-€1,639
Net result€35,008-€29,859▼ 14.7%€42,233▲ 41.4%-€13,614
Equity€38,208-€67,236▲ 76.0%€109,469▲ 62.8%€94,996▼ 13.2%
Total assets€81,881-€96,043▲ 17.3%€132,727▲ 38.2%€160,739▲ 21.1%
Debt€43,673-€28,806▼ 34.0%€23,257▼ 19.3%€17,422▼ 25.1%
Working capital€28,296-€59,701▲ 111%€102,621▲ 71.9%€135,872▲ 32.4%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €160,739
Fixed assets €12,795 ▼ 35.2%
Current assets €147,944 ▲ 30.9%
Equity and liabilities €160,739
Equity €94,996 ▼ 13.2%
Provisions €48,321
Debt €17,422 ▼ 25.1%
Debt's share of the balance-sheet total falls from 17.5% to 10.8%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€6,547▼
2024 · €63,536
Cash flow
-€5,429▼
2024 · €50,274
Current ratio
12.26▲
2024 · 10.89
Debt to equity
0.18▼
2024 · 0.21
ROE
-14.3%▼
2024 · 38.6%
ROA
-8.5%▼
2024 · 31.8%
Interest coverage
10.55▼
2024 · 92.32
Debt ≤ 1 year
€12,072▲
2024 · €10,374
Debt > 1 year
€5,350▼
2024 · €12,883
Income taxes
€11,355▼
2024 · €12,603
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,146 companies that looked in July 2024 the way this one looks now, 2.2% went bankrupt within 24 months and 91.6% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a small loss
2.2% went bankrupt
5.9% stopped otherwise
91.6% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,146 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€132,727€160,739▲
Fixed assets21/28€19,731€12,795▼
Tangible fixed assets22/27€19,731€12,795▼
Furniture and vehicles24€1,587€1,920▲
Leasing and similar rights25€18,144€10,875▼
Current assets29/58€112,995€147,944▲
Amounts receivable within one year40/41€2,428€3,478▲
Trade receivables40-€333
Other amounts receivable41€2,428€3,145▲
Current investments50/53€96,786-
Cash at bank and in hand54/58-€135,126
Deferred charges and accrued income490/1€13,782€9,340▼
Equity and liabilities
Total equity and liabilities10/49€132,727€160,739▲
Equity10/15€109,469€94,996▼
Contributions10/11€4,000€4,000=
Profit (loss) carried forward14€105,469€90,996▼
Provisions and deferred taxes16-€48,321
Provisions for liabilities and charges160/5-€48,321
Other liabilities and charges164/5-€48,321
Amounts payable17/49€23,257€17,422▼
Amounts payable after more than one year17€12,883€5,350▼
Financial debts170/4€12,883€5,350▼
Amounts payable within one year42/48€10,374€12,072▲
Current portion of amounts payable after more than one year42€7,354€7,882▲
Trade debts44€168€434▲
Suppliers440/4€103€434▲
Bills of exchange payable441€66-
Taxes, remuneration and social security45€2,852€2,603▼
Taxes450/3€2,852€2,603▼
Other amounts payable47/48-€1,153
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,041€8,185▲
Provisions for liabilities and charges: additions (uses and reversals)635/8-€48,321
Other operating charges640/8€5,536€829▼
Gross operating margin9900€69,072€55,697▼
Operating profit (loss)9901€55,495-€1,639▼
Financial income75/76B€29-
Recurring financial income75€29-
Financial charges65/66B€688€621▼
Recurring financial charges65€688€621▼
Profit (loss) for the period before taxes9903€54,836-€2,260▼
Income taxes67/77€12,603€11,355▼
Profit (loss) for the period9904€42,233-€13,614▼
Profit (loss) for the period to be appropriated9905€42,233-€13,614▼
Appropriation of the result
Profit (loss) to be appropriated9906€105,469€91,855▼
Profit (loss) brought forward from the previous period14P€63,236€105,469▲
Profit to be distributed694/7-€859
Return on contributions (dividend)694-€859

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,847€8,041€8,041€8,185▲ 1.8%
Provisions for liabilities and charges: additions (uses and reversals)635/8---€48,321-
Other operating charges640/8€1,929-€5,536€829▼ 85.0%
Gross operating margin9900€50,809€46,080€69,072€55,697▼ 19.4%
Operating profit (loss)9901€45,033€38,039€55,495-€1,639-
Financial income75/76B-€721€29--
Recurring financial income75-€721€29--
Financial charges65/66B€505€847€688€621▼ 9.8%
Recurring financial charges65€505€847€688€621▼ 9.8%
Profit (loss) for the period before taxes9903€44,527€37,914€54,836-€2,260-
Income taxes67/77€9,520€8,055€12,603€11,355▼ 9.9%
Profit (loss) for the period9904€35,008€29,859€42,233-€13,614-
Profit (loss) for the period to be appropriated9905€35,008€29,859€42,233-€13,614-
Line2022202320242025Change
Assets
Total assets20/58€81,881€96,043€132,727€160,739▲ 21.1%
Fixed assets21/28€35,813€27,772€19,731€12,795▼ 35.2%
Tangible fixed assets22/27€35,813€27,772€19,731€12,795▼ 35.2%
Furniture and vehicles24€3,129€2,358€1,587€1,920▲ 21.0%
Leasing and similar rights25€32,684€25,414€18,144€10,875▼ 40.1%
Current assets29/58€46,068€68,271€112,995€147,944▲ 30.9%
Amounts receivable within one year40/41€25,881€12,719€2,428€3,478▲ 43.3%
Trade receivables40€3,887€4,261-€333-
Other amounts receivable41€21,994€8,458€2,428€3,145▲ 29.6%
Current investments50/53--€96,786--
Cash at bank and in hand54/58€17,640€47,682-€135,126-
Deferred charges and accrued income490/1€2,546€7,869€13,782€9,340▼ 32.2%
Equity and liabilities
Total equity and liabilities10/49€81,881€96,043€132,727€160,739▲ 21.1%
Equity10/15€38,208€67,236€109,469€94,996▼ 13.2%
Contributions10/11€4,000€4,000€4,000€4,000=
Profit (loss) carried forward14€34,208€63,236€105,469€90,996▼ 13.7%
Provisions and deferred taxes16---€48,321-
Provisions for liabilities and charges160/5---€48,321-
Other liabilities and charges164/5---€48,321-
Amounts payable17/49€43,673€28,806€23,257€17,422▼ 25.1%
Amounts payable after more than one year17€25,901€20,237€12,883€5,350▼ 58.5%
Financial debts170/4€25,901€20,237€12,883€5,350▼ 58.5%
Amounts payable within one year42/48€17,772€8,569€10,374€12,072▲ 16.4%
Current portion of amounts payable after more than one year42€7,007€5,664€7,354€7,882▲ 7.2%
Trade debts44€445€1,836€168€434▲ 158%
Suppliers440/4€445€1,836€103€434▲ 323%
Bills of exchange payable441--€66--
Taxes, remuneration and social security45€9,520€240€2,852€2,603▼ 8.7%
Taxes450/3€9,520€240€2,852€2,603▼ 8.7%
Other amounts payable47/48€800€830-€1,153-
Line2022202320242025Change
Profit (loss) for the period9904€35,008€29,859€42,233-€13,614-
+ Depreciation and write-downs630€3,847€8,041€8,041€8,185▲ 1.8%
Operating cash flow (approximation)€38,855€37,899€50,274-€5,429-
Investment in fixed assets (approximation)-€0€0-€1,249-
Change in cash-€30,042---

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 29-05-2026 2026-00142312
31-12-2024 micro format 04-06-2025 2025-00128421
31-12-2023 micro format 20-09-2024 2024-00471356
31-12-2022 micro format 17-08-2023 2023-00337493

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.