OSIRIS
Annual accounts 2024
micro format, filed on 30-09-2025, 61 days late2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 13 November 2026.
Turnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €457 on 31-12-2024Position in the sector
-
Higher than 9% of 13,714 companies in 2021.
-
Higher than 14% of 13,339 companies in 2021.
-
Higher than 14% of 13,466 companies in 2021.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
457 | 1,220 | 45,733 | 46,392 | 48,163 | 45,159 | 45,302 | 191,759 | 191,759 | 192,077 | 165,410 | 13,292 | 9,107 | 5,324 | 9,772 | 12,530 | 20,577 | 8,136 | |
21/28 |
- | - | - | - | - | - | - | - | - | 318 | 636 | - | - | 2,000 | 4,440 | 6,880 | 8,464 | 2,782 | |
22/27 |
- | - | - | - | - | - | - | - | - | 318 | 636 | - | - | 2,000 | 4,440 | 6,880 | 8,464 | 2,782 | |
24 |
- | - | - | - | - | - | - | - | - | 318 | 636 | - | - | 2,000 | 4,440 | 6,880 | 8,464 | 2,782 | |
29/58 |
457 | 1,220 | 45,733 | 46,392 | 48,163 | 45,159 | 45,302 | 191,759 | 191,759 | 191,759 | 164,773 | 13,292 | 9,107 | 3,324 | 5,332 | 5,649 | 12,113 | 5,355 | |
40/41 |
0 | 1,143 | 45,588 | 45,936 | 45,936 | 44,847 | 45,047 | 51,287 | 51,287 | 51,287 | 11,546 | 9,944 | 1,489 | 713 | 2,505 | 1,509 | 2,163 | 2,789 | |
40 |
- | - | 45,096 | 45,096 | 45,096 | 44,007 | 44,007 | 50,247 | 50,247 | 50,247 | 10,247 | 9,149 | 1,489 | 431 | 2,119 | 924 | 2,161 | 2,786 | |
41 |
0 | 1,143 | 492 | 840 | 840 | 840 | 1,040 | 1,040 | 1,040 | 1,040 | 1,299 | 796 | - | 282 | 386 | 586 | 2 | 2 | |
54/58 |
457 | 77 | 145 | 456 | 2,227 | 312 | 256 | 53,697 | 53,697 | 53,697 | 66,453 | 3,348 | 7,618 | 2,611 | 2,827 | 2,209 | 8,019 | 2,566 | |
490/1 |
- | - | - | - | - | - | - | 86,775 | 86,775 | 86,775 | 86,775 | - | - | - | - | 1,931 | 1,931 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
457 | 1,220 | 45,733 | 46,392 | 48,163 | 45,159 | 45,302 | 191,759 | 191,759 | 192,077 | 165,410 | 13,292 | 9,107 | 5,324 | 9,772 | 12,530 | 20,577 | 8,136 | |
10/15 |
-5,564 | -1,859 | -773 | 424 | 2,188 | 1,698 | -4,006 | -3,375 | -3,375 | -1,317 | -23,345 | -92,450 | -94,001 | -87,666 | -84,107 | -74,454 | -64,854 | -52,325 | |
10/11 |
7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | |
100 |
- | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
- | - | - | - | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | |
14 |
-13,001 | -9,296 | -8,210 | -7,013 | -5,249 | -5,738 | -11,443 | -10,812 | -10,812 | -8,754 | -30,782 | -99,887 | -101,438 | -95,103 | -91,544 | -81,891 | -72,291 | -59,762 | |
17/49 |
6,021 | 3,079 | 46,507 | 45,968 | 45,975 | 43,460 | 49,309 | 195,135 | 195,135 | 193,394 | 188,755 | 105,743 | 103,108 | 92,990 | 93,879 | 86,984 | 85,431 | 60,462 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 9,393 | 20,078 | 31,688 | 50,000 | - | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 9,393 | 20,078 | 31,688 | 50,000 | - | |
42/48 |
6,021 | 3,079 | 46,242 | 45,968 | 45,975 | 43,460 | 49,309 | 195,135 | 195,135 | 193,394 | 188,755 | 105,743 | 103,108 | 83,596 | 73,801 | 55,296 | 35,431 | 60,462 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | 9,393 | 17,459 | 10,680 | 10,062 | 9,381 | - | - | |
44 |
0 | 117 | - | - | - | - | 1,198 | 1,808 | 1,808 | 2,656 | 707 | 2,105 | 155 | 372 | 1,927 | 1,818 | 92 | 158 | |
440/4 |
0 | 117 | - | - | - | - | 1,198 | 1,808 | 1,808 | 2,656 | 707 | 2,105 | 155 | 372 | 1,927 | 1,818 | 92 | 158 | |
46 |
- | - | - | - | - | - | 5,128 | 11,178 | 11,178 | 11,178 | 11,178 | 11,178 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |
45 |
- | - | 73 | 299 | 299 | 73 | 73 | 2,974 | 2,974 | 2,974 | 145 | 489 | 1,519 | 236 | 177 | 177 | 844 | 311 | |
450/3 |
- | - | 73 | 299 | 299 | 73 | 73 | 2,974 | 2,974 | 2,974 | 145 | 489 | 1,519 | 236 | 177 | 177 | 844 | 311 | |
47/48 |
6,021 | 2,962 | 46,168 | 45,668 | 45,675 | 43,387 | 42,909 | 179,174 | 179,174 | 176,587 | 176,725 | 82,578 | 82,975 | 71,308 | 60,635 | 42,919 | 33,496 | 58,992 | |
492/3 |
- | - | 265 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||
76A |
- | - | - | - | - | 6,326 | - | - | - | - | - | - | - | - | 1,210 | - | - | - | |
9900 |
-2,065 | 705 | -960 | -618 | 742 | 6,326 | - | - | -1,239 | 26,596 | 70,719 | -4,635 | -2,255 | 1,596 | -4,909 | -3,179 | -5,429 | -4,448 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 458 | 463 | |
630 |
- | - | - | - | - | - | - | - | 318 | 318 | 318 | - | 2,000 | 2,440 | 2,440 | 2,904 | 4,318 | 2,386 | |
640/8 |
999 | 450 | 201 | 84 | - | 598 | 606 | - | 501 | 1,291 | 835 | 1,074 | 467 | 751 | 780 | 630 | 708 | 548 | |
9901 |
-3,063 | 256 | -1,161 | -703 | 742 | 5,729 | -606 | - | -2,059 | 24,987 | 69,565 | -5,709 | -4,722 | -1,595 | -8,129 | -6,713 | -10,912 | -7,844 | |
75/76B |
- | - | - | - | - | - | - | - | - | 30 | 9 | 3 | - | - | 0 | - | 476 | 14 | |
75 |
- | - | - | - | - | - | - | - | - | 30 | 9 | 3 | - | - | 0 | - | 476 | 14 | |
65/66B |
84 | 1,341 | 37 | 30 | 26 | 24 | 25 | - | - | 80 | 397 | 1,171 | 1,613 | 1,961 | 2,735 | 2,887 | 2,092 | 968 | |
65 |
84 | 1,341 | 37 | 30 | 26 | 24 | 25 | - | - | 80 | 397 | 1,171 | 1,613 | 1,961 | 2,735 | 2,887 | 2,092 | 968 | |
9903 |
-3,147 | -1,086 | -1,198 | -733 | 716 | 5,705 | -631 | - | -2,059 | 24,937 | 69,177 | -6,877 | -6,335 | -3,557 | -9,653 | -9,600 | -12,529 | -8,798 | |
67/77 |
- | - | - | 1,031 | 226 | - | - | - | - | 2,908 | 72 | 72 | - | 2 | - | - | - | - | |
9904 |
-3,147 | -1,086 | -1,198 | -1,764 | 490 | 5,705 | -631 | - | -2,059 | 22,028 | 69,105 | -6,949 | -6,335 | -3,559 | -9,653 | -9,600 | -12,529 | -8,798 | |
9905 |
-3,147 | -1,086 | -1,198 | -1,764 | 490 | 5,705 | -631 | - | -2,059 | 22,028 | 69,105 | -6,949 | -6,335 | -3,559 | -9,653 | -9,600 | -12,529 | -8,798 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-13,001 | -9,296 | -8,210 | -7,013 | -5,249 | -5,738 | -11,443 | -10,812 | -10,812 | -8,754 | -30,782 | -108,387 | -101,438 | -95,103 | -91,544 | -81,891 | -72,291 | -59,762 | |
14P |
-9,854 | -8,210 | -7,013 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||
The accounts for 8 older financial years (1998-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 1 item. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 30-09-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 30-09-2025 | 2025-00514336 | |
| 31-12-2022 | micro format | 28-09-2023 | 2023-00457134 | |
| 31-12-2021 | micro format | 30-07-2022 | 2022-20252570 | |
| 31-12-2020 | micro format | 30-07-2021 | 2021-43700434 | |
| 31-12-2019 | micro format | 31-07-2020 | 2020-37600546 | |
| 31-12-2018 | micro format | 27-08-2019 | 2019-50700261 | |
| 31-12-2017 | abbreviated format | 09-04-2019 | 2019-09600445 | |
| 31-12-2016 | abbreviated format | 04-04-2019 | 2019-09600547 | |
| 31-12-2015 | abbreviated format | 04-04-2019 | 2019-09600510 | |
| 31-12-2014 | abbreviated format | 27-08-2015 | 2015-47500193 | |
| 31-12-2013 | abbreviated format | 30-09-2014 | 2014-60800239 | |
| 31-12-2012 | abbreviated format | 24-07-2013 | 2013-33600410 | |
| 31-12-2011 | abbreviated format | 20-07-2012 | 2012-31300003 | |
| 31-12-2010 | abbreviated format | 19-07-2011 | 2011-30400479 | |
| 31-12-2009 | abbreviated format | 23-08-2010 | 2010-43700320 | |
| 31-12-2008 | abbreviated format | 29-08-2009 | 2009-67000310 | |
| 31-12-2007 | abbreviated format | 30-09-2008 | 2008-75300083 | |
| 31-12-2006 | abbreviated format | 01-08-2007 | 2007-51300199 | |
| 31-12-2005 | abbreviated format | 30-08-2006 | 2006-70002599 | |
| 31-12-2004 | abbreviated format | 16-09-2005 | 2005-68102170 | |
| 31-12-2003 | abbreviated format | 05-10-2004 | 2004-71004331 | |
| 31-12-2002 | abbreviated format | 09-07-2003 | 2003-42002998 | |
| 31-12-2001 | abbreviated format | 09-10-2002 | 2002-64503095 | |
| 31-12-2000 | abbreviated format | 19-10-2001 | 2001-65402610 | |
| 31-12-1999 | abbreviated format | 25-08-2000 | 2000-53002560 | |
| 31-12-1998 | abbreviated format | 03-11-1999 | 1999-57001022 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | -1,740 | 25,305 | 69,884 | - | -2,722 | 845 | -5,689 | -3,809 | -6,594 | -5,458 | ||
| - | - | - | - | - | - | - | - | -1,740 | 22,347 | 69,423 | - | -4,335 | -1,119 | -7,213 | -6,696 | -8,211 | -6,412 | ||
| - | - | - | - | - | - | - | - | 0 | 0 | 954 | - | 0 | 0 | 0 | 1,321 | 10,000 | - | ||
| - | -69 | -311 | -1,771 | 1,915 | 57 | -53,442 | 0 | 0 | -12,755 | 63,105 | -4,270 | 5,007 | -216 | 618 | -5,810 | 5,453 | - | ||
| -5,564 | -1,859 | -508 | 424 | 2,188 | 1,698 | -4,006 | -3,375 | -3,375 | -1,635 | -23,982 | -92,450 | -94,001 | -80,273 | -68,469 | -49,647 | -23,318 | -55,107 | ||
| - | - | -1.7% | 0.9% | 4.5% | 3.8% | -8.8% | -1.8% | -1.8% | -0.7% | -14.1% | -695.5% | - | - | -860.7% | -594.2% | -315.2% | -643.1% | ||
| - | - | 0.99 | 1.01 | 1.05 | 1.04 | 0.92 | 0.98 | 0.98 | 0.99 | 0.87 | 0.13 | 0.09 | 0.04 | 0.07 | 0.10 | 0.34 | 0.09 | ||
| - | - | - | - | 21.01 | 25.59 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | 22.4% | 335.9% | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | -2.6% | -3.8% | 1.0% | 12.6% | -1.4% | - | -1.1% | 11.5% | 41.8% | -52.3% | -69.6% | -66.9% | -98.8% | -76.6% | -60.9% | -108.1% |
The ratios are withheld because a balance sheet total of €457 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on OSIRIS
The operating result for 2024 is a loss of €3,063, against €256 in 2022. Comparable figures for the intervening years are unavailable.
Equity is negative. Debt (€6,021) exceeds the balance-sheet total (€457).