OSI STACK SOLUTION
ActiveSummary
The computed 12-month bankruptcy probability of OSI STACK SOLUTION is 13.9% (high). For OSI STACK SOLUTION, one filing cycle of the annual accounts is missing. The 2024 annual accounts show equity of €11,825 and a net result of -€8,853. Equity is growing by about 5.8% per year across the filed financial years. Its solvency ranks better than 32% of 3,533 sector peers (NACE 43, financial year 2024). The company has been active since 2019 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags).
Financials · financial year 2024, full format
2025 annual accounts not yet filed, deadline passed on 31 January 2026 Financial year closed on 30 June 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 16 October 2026.
2020 to 2024, 5 financial years
The operating result turns negative in 2024: a loss of €8,157 after €9,233 in 2023, the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Average staff in full-time equivalents (FTE).
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | €90,729 | €24,611 | €15,978 | ▼ 35.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €638 | €1,091 | €1,091 | €486 | - | - |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | - | €7 | - |
| Other operating charges640/8 | - | - | €1,904 | €1,077 | €1,198 | ▲ 11.2% |
| Gross operating margin9900 | €41,250 | €92,013 | €90,890 | €35,407 | €9,025 | ▼ 74.5% |
| Operating profit (loss)9901 | €13,094 | €10,259 | -€2,835 | €9,233 | -€8,157 | - |
| Financial charges65/66B | - | - | €925 | €813 | €696 | ▼ 14.4% |
| Recurring financial charges65 | €9 | €10 | €925 | €813 | €696 | ▼ 14.4% |
| Profit (loss) for the period before taxes9903 | €13,085 | €10,249 | -€3,760 | €8,419 | -€8,853 | - |
| Income taxes67/77 | €3,871 | €2,735 | - | €1,710 | - | - |
| Profit (loss) for the period9904 | €9,214 | €7,514 | -€3,760 | €6,710 | -€8,853 | - |
| Profit (loss) for the period to be appropriated9905 | €9,214 | €7,514 | -€3,760 | €6,710 | -€8,853 | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €34,360 | €57,912 | €85,591 | €76,926 | €42,775 | ▼ 44.4% |
| Fixed assets21/28 | €2,668 | €1,577 | €486 | €0 | - | - |
| Tangible fixed assets22/27 | €2,668 | €1,577 | €486 | €0 | - | - |
| Plant, machinery and equipment23 | - | - | €486 | €0 | - | - |
| Current assets29/58 | €31,692 | €56,335 | €85,105 | €76,926 | €42,775 | ▼ 44.4% |
| Amounts receivable within one year40/41 | €27,044 | €47,917 | €70,008 | €66,081 | €28,684 | ▼ 56.6% |
| Trade receivables40 | - | - | €65,256 | €58,517 | €27,422 | ▼ 53.1% |
| Other amounts receivable41 | - | - | €4,752 | €7,565 | €1,262 | ▼ 83.3% |
| Cash at bank and in hand54/58 | €4,648 | €8,418 | €15,097 | €10,845 | €14,091 | ▲ 29.9% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €34,360 | €57,912 | €85,591 | €76,926 | €42,775 | ▼ 44.4% |
| Equity10/15 | €10,214 | €17,728 | €13,968 | €20,678 | €11,825 | ▼ 42.8% |
| Contributions10/11 | - | - | €1,000 | €1,000 | €1,000 | = |
| Contributions outside capital11 | - | - | €1,000 | €1,000 | €1,000 | = |
| Share premium1100/10 | - | - | €1,000 | €1,000 | €1,000 | = |
| Profit (loss) carried forward14 | €9,214 | €16,728 | €12,968 | €19,678 | €10,825 | ▼ 45.0% |
| Amounts payable17/49 | €24,146 | €40,184 | €71,623 | €56,248 | €30,950 | ▼ 45.0% |
| Amounts payable after more than one year17 | - | - | €13,912 | €7,603 | €1,102 | ▼ 85.5% |
| Financial debts170/4 | - | - | €13,912 | €7,603 | €1,102 | ▼ 85.5% |
| Amounts payable within one year42/48 | €24,146 | €40,184 | €57,712 | €48,646 | €29,848 | ▼ 38.6% |
| Current portion of amounts payable after more than one year42 | - | - | €6,123 | €6,309 | €6,500 | ▲ 3.0% |
| Trade debts44 | €6,199 | €21,159 | €32,492 | €36,435 | €22,610 | ▼ 37.9% |
| Suppliers440/4 | - | - | €32,492 | €36,435 | €22,610 | ▼ 37.9% |
| Taxes, remuneration and social security45 | - | - | €16,692 | €2,994 | €478 | ▼ 84.0% |
| Taxes450/3 | - | - | €8,926 | €1,941 | €74 | ▼ 96.2% |
| Remuneration and social security454/9 | - | - | €7,766 | €1,054 | €404 | ▼ 61.6% |
| Other amounts payable47/48 | - | - | €2,404 | €2,907 | €260 | ▼ 91.1% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €9,214 | €7,514 | -€3,760 | €6,710 | -€8,853 | - |
| + Depreciation and write-downs630 | €638 | €1,091 | €1,091 | €486 | - | - |
| Operating cash flow (approximation) | €9,852 | €8,605 | -€2,669 | €7,196 | -€8,853 | - |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | - | - |
| Change in cash | - | €3,770 | €6,679 | -€4,253 | €3,246 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (5)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-06-2024 | full format | 14-01-2025 | 2025-00005121 |
| 30-06-2023 | full format | 30-01-2024 | 2024-00019586 |
| 30-06-2022 | micro format | 19-01-2023 | 2023-00001117 |
| 30-06-2021 | micro format | 21-12-2021 | 2021-81300544 |
| 30-06-2020 | micro format | 14-12-2020 | 2020-75500434 |
Similar companies · same sector, comparable size
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.