OSHI
Annual accounts 2024
micro format, filed on 27-08-2025, 27 days lateMoney flows
no detail for 2024Balance sheet
balance sheet total €9,244 on 31-12-2024in euro
Position in the sector
-
Higher than 5% of 14,736 companies in 2023.
0.02
Lower than 95% of 14,730 companies in 2024.
-837.2%
Lower than 95% of 14,947 companies in 2024.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
9,244 | 142,706 | 145,032 | 151,829 | 158,860 | 181,901 | 152,886 | 139,749 | 123,857 | 117,304 | 109,437 | 122,642 | 129,580 | 125,622 | 111,578 | 146,995 | 174,030 | 180,084 | 191,420 | |
21/28 |
1,514 | 3,598 | 5,173 | 13,765 | 21,196 | 26,646 | 35,660 | 45,411 | 54,941 | 94,633 | 73,823 | 85,055 | 96,226 | 102,362 | 95,843 | 117,999 | 141,480 | 159,104 | 176,799 | |
22/27 |
1,514 | 3,598 | 5,173 | 13,765 | 21,196 | 26,646 | 35,660 | 45,411 | 54,941 | 94,633 | 73,823 | 85,055 | 96,226 | 102,362 | 95,843 | 117,999 | 141,480 | 159,104 | 176,799 | |
22 |
133 | 885 | 1,636 | 2,388 | 4,136 | 4,202 | 6,894 | 9,585 | 12,276 | 14,968 | 17,298 | 19,918 | 21,572 | 15,197 | 1,278 | 1,369 | 1,460 | 1,552 | 1,642 | |
23 |
- | 801 | 908 | 1,276 | 1,021 | 675 | 852 | 1,030 | 857 | 964 | 383 | 767 | 1,260 | 2,977 | 3,426 | 5,889 | 8,515 | 5,987 | 5,536 | |
24 |
1,381 | 1,913 | 2,629 | 3,344 | 2,528 | 1,502 | 891 | 1,018 | 1,146 | 30,685 | 769 | 1,538 | 2,307 | 3,077 | - | 9,705 | 20,999 | 32,438 | 45,443 | |
25 |
- | - | - | 6,756 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
7,729 | 139,108 | 139,859 | 138,064 | 137,664 | 155,255 | 117,226 | 94,338 | 68,917 | 22,671 | 35,614 | 37,586 | 33,354 | 23,260 | 15,735 | 28,996 | 32,549 | 20,980 | 14,621 | |
3 |
5,724 | 75,224 | 75,224 | 75,224 | 76,249 | 76,249 | 76,149 | 50,725 | 25,932 | 21,304 | 13,301 | 11,949 | 12,808 | 11,899 | 3,329 | 3,642 | 5,241 | 2,750 | 3,931 | |
30/36 |
5,724 | 75,224 | 75,224 | 75,224 | 76,249 | 76,249 | 76,149 | 50,725 | 25,932 | 21,304 | 13,301 | 11,949 | 12,808 | 11,899 | 3,329 | 3,642 | 5,241 | 2,750 | 3,931 | |
40/41 |
317 | 62,670 | 62,881 | 59,850 | 53,544 | 70,352 | 40,774 | 42,615 | 42,022 | 277 | 20,580 | 20,630 | 19,002 | 9,449 | 10,812 | 17,010 | 19,525 | 7,750 | 3,945 | |
40 |
234 | 62,573 | 62,866 | 59,835 | 53,529 | 70,337 | 40,759 | 42,600 | 42,007 | 191 | 20,580 | 20,630 | 19,002 | 9,449 | 10,812 | 17,010 | 19,525 | 7,750 | 3,945 | |
41 |
82 | 97 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 87 | - | - | - | - | - | - | - | - | - | |
54/58 |
- | - | - | - | - | - | - | 1 | 1 | 156 | 1 | 30 | 65 | 35 | - | 6,723 | 7,050 | 9,305 | 5,664 | |
490/1 |
1,689 | 1,214 | 1,754 | 2,990 | 7,871 | 8,654 | 302 | 996 | 962 | 933 | 1,731 | 4,977 | 1,480 | 1,878 | 1,593 | 1,622 | 733 | 1,175 | 1,081 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
9,244 | 142,706 | 145,032 | 151,829 | 158,860 | 181,901 | 152,886 | 139,749 | 123,857 | 117,304 | 109,437 | 122,642 | 129,580 | 125,622 | 111,578 | 146,995 | 174,030 | 180,084 | 191,420 | |
10/15 |
-365,864 | -288,477 | -280,776 | -257,395 | -225,454 | -211,377 | -196,138 | -166,012 | -127,095 | -100,963 | -65,506 | -59,040 | -58,650 | -55,768 | -56,668 | -48,442 | -46,964 | -51,495 | -39,690 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
- | - | - | - | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | - | - | - | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-372,064 | -294,677 | -286,976 | -263,595 | -231,654 | -217,577 | -202,338 | -172,212 | -133,295 | -107,163 | -71,706 | -65,240 | -64,850 | -61,968 | -62,868 | -54,642 | -53,164 | -57,695 | -45,890 | |
17/49 |
375,107 | 431,184 | 425,807 | 409,223 | 384,314 | 393,279 | 349,023 | 305,761 | 250,953 | 218,267 | 174,942 | 181,681 | 188,230 | 181,391 | 168,246 | 195,438 | 220,993 | 231,579 | 231,110 | |
17 |
- | - | - | 6,713 | 10,594 | 19,147 | 30,881 | 48,580 | 64,176 | 81,110 | 64,935 | 72,635 | 79,912 | 86,788 | 69,522 | 76,136 | 86,998 | 97,428 | 107,447 | |
170/4 |
- | - | - | 6,713 | 10,594 | 19,147 | 30,881 | 48,580 | 64,176 | 81,110 | 64,935 | 72,635 | 79,912 | 86,788 | 69,522 | 76,136 | 86,998 | 97,428 | 107,447 | |
42/48 |
361,833 | 419,745 | 413,679 | 400,548 | 367,384 | 372,860 | 318,142 | 256,486 | 186,082 | 136,461 | 109,311 | 108,348 | 107,620 | 93,904 | 98,024 | 118,602 | 133,295 | 133,449 | 122,961 | |
42 |
- | - | 6,713 | 8,268 | 9,124 | 10,907 | 17,175 | 16,226 | 16,934 | 15,633 | 7,701 | 7,276 | 6,876 | 6,497 | 6,614 | 10,862 | 10,431 | 10,017 | 15,594 | |
43 |
9,790 | 7,102 | 8,681 | 8,177 | 3,757 | 6,776 | 6,924 | 40,060 | 8,887 | 5,028 | 6,231 | 4,987 | 7,724 | 2,201 | 2,224 | - | - | - | - | |
430/8 |
9,790 | 7,102 | 8,681 | 8,177 | 3,757 | 6,776 | 6,924 | 40,060 | 8,887 | 5,028 | 6,231 | 4,987 | 7,724 | 2,201 | 2,224 | - | - | - | - | |
44 |
28,538 | 34,365 | 27,344 | 22,130 | 25,587 | 73,111 | 61,310 | 51,437 | 43,362 | 46,731 | 18,402 | 15,180 | 19,191 | 17,120 | 12,537 | 17,771 | 21,751 | 22,971 | 24,211 | |
440/4 |
28,538 | 34,365 | 27,344 | 22,130 | 25,587 | 73,111 | 61,310 | 51,437 | 43,362 | 46,731 | 18,402 | 15,180 | 19,191 | 17,120 | 12,537 | 17,771 | 21,751 | 22,971 | 24,211 | |
46 |
- | 73,105 | 76,280 | 77,658 | 73,105 | 93,504 | 67,412 | 67,412 | 67,412 | 21,079 | 24,671 | 24,732 | 22,539 | 10,399 | 8,868 | 15,821 | 17,907 | - | - | |
45 |
43,003 | 43,003 | 43,357 | 44,295 | 48,857 | 42,373 | 38,565 | 26,431 | 13,815 | 5,089 | 6,028 | 4,626 | 3,267 | 2,676 | 3,838 | 4,507 | 5,803 | 7,015 | 5,599 | |
450/3 |
- | - | 354 | 1,292 | 5,854 | 1,870 | 2,937 | 1,645 | 3,824 | 121 | 4,788 | 4,626 | 3,267 | 1,436 | 2,598 | 2,783 | 5,803 | 7,015 | 5,599 | |
454/9 |
43,003 | 43,003 | 43,003 | 43,003 | 43,003 | 40,503 | 35,628 | 24,786 | 9,991 | 4,968 | 1,241 | - | - | 1,239 | 1,239 | 1,724 | - | - | - | |
47/48 |
280,503 | 262,169 | 251,304 | 240,020 | 206,954 | 146,189 | 126,757 | 54,920 | 35,671 | 42,900 | 46,277 | 51,547 | 48,024 | 55,011 | 63,944 | 69,640 | 77,403 | 93,446 | 77,557 | |
492/3 |
13,274 | 11,439 | 12,128 | 1,962 | 6,337 | 1,271 | - | 694 | 695 | 696 | 697 | 698 | 698 | 699 | 700 | 700 | 701 | 702 | 702 | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | 53,131 | 63,366 | 90,973 | - | 111,707 | 132,386 | 127,007 | 123,968 | 110,004 | 137,129 | 162,515 | 136,124 | 158,261 | |
76A |
- | - | - | - | - | - | - | - | - | - | 5 | - | - | 5,008 | 280 | 1,001 | 1,780 | - | - | |
9900 |
-72,584 | -7,423 | -13,002 | -16,822 | -11,441 | 448 | -11,650 | -22,103 | -4,072 | -8,020 | 13,192 | 20,656 | 20,368 | 18,873 | 20,315 | 30,850 | 36,298 | 20,854 | 28,028 | |
60/61 |
- | - | - | - | - | - | 64,781 | 85,470 | 95,045 | - | 98,515 | 111,731 | 106,638 | 105,095 | 89,690 | 106,279 | 126,218 | 115,270 | 130,233 | |
62 |
- | - | - | - | - | - | - | - | 121 | - | - | - | - | - | - | - | - | - | - | |
630 |
1,390 | 1,575 | 8,592 | 9,402 | 10,912 | 9,936 | 9,751 | 9,879 | 10,281 | 18,977 | 11,232 | 12,243 | 15,024 | 14,785 | 22,086 | 24,457 | 25,019 | 25,665 | 30,302 | |
640/8 |
1,446 | 1,686 | 1,238 | 2,732 | 2,935 | 2,709 | 4,446 | 2,248 | 6,429 | 2,330 | 2,918 | 1,733 | 2,423 | 2,109 | 2,051 | 2,151 | 2,156 | 1,980 | 3,260 | |
66A |
694 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
-76,114 | -10,683 | -22,831 | -28,956 | -25,288 | -12,197 | -25,848 | -34,231 | -20,903 | -29,327 | -958 | 6,680 | 2,922 | 1,979 | -3,823 | 4,243 | 9,122 | -6,791 | -5,534 | |
75/76B |
- | 4,452 | 96 | 83 | 13,465 | - | - | - | 0 | - | 0 | 0 | 35 | 37 | 2 | 117 | 7 | 1,136 | 1,993 | |
75 |
- | 18 | 96 | 83 | 13,465 | - | - | - | 0 | - | 0 | 0 | 35 | 37 | 2 | 117 | 7 | 1,136 | 1,993 | |
76B |
- | 4,434 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
1,273 | 1,470 | 647 | 3,068 | 2,254 | 3,042 | 4,278 | 4,685 | 5,230 | 6,009 | 5,513 | 5,605 | 5,695 | 5,766 | 4,685 | 5,115 | 5,504 | 6,150 | 6,372 | |
65 |
1,273 | 1,470 | 647 | 3,068 | 2,254 | 3,042 | 4,278 | 4,685 | 5,230 | 6,009 | 5,513 | 5,605 | 5,695 | 5,766 | 4,685 | 5,115 | 5,504 | 6,150 | 6,372 | |
9903 |
-77,387 | -7,702 | -23,381 | -31,941 | -14,077 | -15,240 | -30,126 | -38,916 | -26,133 | -35,336 | -6,466 | 1,076 | -2,738 | 1,257 | -8,226 | 245 | 5,405 | -11,805 | -9,913 | |
67/77 |
- | - | - | - | - | - | - | - | - | 121 | - | 1,465 | 144 | 357 | - | 1,724 | 874 | - | - | |
9904 |
-77,387 | -7,702 | -23,381 | -31,941 | -14,077 | -15,240 | -30,126 | -38,916 | -26,133 | -35,457 | -6,466 | -390 | -2,882 | 900 | -8,226 | -1,479 | 4,531 | -11,805 | -9,913 | |
9905 |
-77,387 | -7,702 | -23,381 | -31,941 | -14,077 | -15,240 | -30,126 | -38,916 | -26,133 | -35,457 | -6,466 | -390 | -2,882 | 900 | -8,226 | -1,479 | 4,531 | -11,805 | -9,913 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-372,064 | -294,677 | -286,976 | -263,595 | -231,654 | -217,577 | -202,338 | -172,212 | -133,295 | -107,163 | -71,706 | -65,240 | -64,850 | -61,968 | -62,868 | -54,642 | -53,164 | -57,695 | -45,890 | |
14P |
-294,677 | -286,976 | -263,595 | -231,654 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 27-08-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank2024 annual accounts filed 27 days after the deadline. Filed on 27 August 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00439345.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 27-08-2025 | 2025-00439345 | |
| 31-12-2023 | micro format | 30-08-2024 | 2024-00453643 | |
| 31-12-2022 | micro format | 29-09-2023 | 2023-00471742 | |
| 31-12-2021 | micro format | 31-10-2022 | 2022-20485405 | |
| 31-12-2020 | micro format | 14-10-2021 | 2021-72200085 | |
| 31-12-2019 | micro format | 16-09-2020 | 2020-53800277 | |
| 31-12-2018 | micro format | 26-11-2019 | 2019-74600356 | |
| 31-12-2017 | micro format | 26-11-2018 | 2018-72900015 | |
| 31-12-2016 | micro format | 31-08-2017 | 2017-59800052 | |
| 31-12-2015 | abbreviated format | 10-08-2016 | 2016-42800022 | |
| 31-12-2014 | abbreviated format | 24-06-2015 | 2015-22200228 | |
| 31-12-2013 | abbreviated format | 01-08-2014 | 2014-39300237 | |
| 31-12-2012 | abbreviated format | 10-06-2013 | 2013-17000428 | |
| 31-12-2011 | abbreviated format | 04-06-2012 | 2012-14800276 | |
| 31-12-2010 | abbreviated format | 20-06-2011 | 2011-18700417 | |
| 31-12-2009 | abbreviated format | 08-06-2010 | 2010-16500410 | |
| 31-12-2008 | abbreviated format | 02-06-2009 | 2009-20000019 | |
| 31-12-2007 | abbreviated format | 03-06-2008 | 2008-18700235 | |
| 31-12-2006 | abbreviated format | 20-08-2007 | 2007-60300337 | |
| 31-12-2005 | abbreviated format | 20-06-2006 | 2006-27804809 | |
| 31-12-2004 | abbreviated format | 26-09-2005 | 2005-71300915 | |
| 31-12-2003 | abbreviated format | 22-10-2004 | 2004-74802172 | |
| 31-12-2002 | abbreviated format | 02-01-2004 | 2004-00200573 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -74,724 | -9,109 | -14,239 | -19,554 | -14,376 | -2,261 | -16,096 | -24,352 | -10,622 | -10,350 | 10,275 | 18,923 | 17,946 | 16,764 | 18,263 | 28,700 | 34,141 | 18,874 | 24,768 | ||
| -75,996 | -6,127 | -14,789 | -22,538 | -3,165 | -5,304 | -20,374 | -29,037 | -15,852 | -16,480 | 4,766 | 11,853 | 12,142 | 15,685 | 13,860 | 22,978 | 29,550 | 13,860 | 20,389 | ||
| -694 | 0 | 0 | 1,970 | 5,462 | 922 | 0 | 350 | 1,273 | 39,787 | 0 | 1,072 | 8,887 | 21,305 | -70 | 975 | 7,395 | 7,970 | 50,921 | ||
| - | - | - | - | - | - | - | 0 | -155 | 155 | -29 | -35 | 30 | - | - | -327 | -2,255 | 3,641 | - | ||
| -354,104 | -280,637 | -273,820 | -262,484 | -229,720 | -217,605 | -200,917 | -162,148 | -117,165 | -113,790 | -73,697 | -70,762 | -74,266 | -70,644 | -82,289 | -89,605 | -100,745 | -112,469 | -108,340 | ||
| - | - | - | - | - | - | -48.6% | -54.0% | -23.0% | - | -0.9% | 5.0% | 2.3% | 1.6% | -3.5% | 3.1% | 5.6% | -5.0% | -3.5% | ||
| - | -202.1% | -193.6% | -169.5% | -141.9% | -116.2% | -128.3% | -118.8% | -102.6% | -86.1% | -59.9% | -48.1% | -45.3% | -44.4% | -50.8% | -33.0% | -27.0% | -28.6% | -20.7% | ||
| 0.02 | 0.33 | 0.34 | 0.34 | 0.37 | 0.42 | 0.37 | 0.37 | 0.37 | 0.17 | 0.33 | 0.35 | 0.31 | 0.25 | 0.16 | 0.24 | 0.24 | 0.16 | 0.12 | ||
| 0.01 | 0.15 | 0.16 | 0.16 | 0.17 | 0.21 | 0.13 | 0.17 | 0.23 | 0.01 | 0.20 | 0.24 | 0.19 | 0.12 | 0.13 | 0.21 | 0.20 | 0.14 | 0.09 | ||
| -837.2% | -5.4% | -16.1% | -21.0% | -8.9% | -8.4% | -19.7% | -27.8% | -21.1% | -30.2% | -5.9% | -0.3% | -2.2% | 0.7% | -7.4% | -1.0% | 2.6% | -6.6% | -5.2% | ||
| -58.72 | -6.20 | -22.02 | -6.37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | 280 days | 245 days | 169 days | - | 67 days | 57 days | 55 days | 28 days | 36 days | 45 days | 44 days | 21 days | 9 days | ||
| - | - | - | - | - | - | 345 days | 220 days | 167 days | - | 68 days | 50 days | 66 days | 59 days | 51 days | 61 days | 63 days | 73 days | 68 days |
A ratio outside any meaningful range has been withheld (balance sheet total €9,244, equity -€365,864).
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €1,970 |
| €1,390 | €1,575 | €8,592 | €9,402 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on OSHI
The operating result for 2024 is a loss of €76,114, larger than the loss of €10,683 in 2023. It is the lowest result since 2006.
Equity is negative. Debt (€375,107) exceeds the balance-sheet total (€9,244).