OSD REBUILD

Active

Private limited companyfounded 20206 yrs activeDorpsstraat 4, 8450 Bredene, BelgiumKBO/BCE: BE 0753.431.860

The computed 12-month bankruptcy probability of OSD REBUILD is 2.1% (moderate). The 2024 annual accounts show equity of €76k and a net result of €101k. Equity is growing by ~53.8% per year across the filed fiscal years. Its solvency ranks better than 22% of 9980 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.

Watch Print / PDF

Checked score

Score 2024

56 / 100

Fair▼ -44 vs 2023

The score combines four axes. Every signal that weighs is under Signals.

Axes · tick = 2023

Profitability100=

Solvency21▼-77

Growth78=

Stability100

Bankruptcy probability, 12 months

2.1% Moderate

0%0.5%1.5%4%10%≥ 25%

Credit up to €5k at 30 days acceptable

Liquidity short (current ratio 0.98 against 2.27 in 2023), and 85.1% of the assets are financed with debt.

How do we compute the score and the probability?

Credit advice for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.

+raises risk○neutral

Limited track record

This company has not been active as long as an established one and statistically fails somewhat more often.

KBO · incorporation date

Age against the risk zone

Higher-failure-rate sector

In this sector companies fail more often than the Belgian average.

Gazette · bankruptcies per sector, NACE 41

Relative position

BE, all sectors

reference

Sector 41

higher

← fewer bankruptcies more bankruptcies →

Weak solvency vs sector

Solvency (equity / total assets) is in the sector's weakest quartile: better than 22% of 9980 sector peers (2024).

NBB · sector comparison

Position among 9980 sector peers

Solvency

better than 22%

← weakest strongest →

Filed after the deadline

The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 17-10-2025, 78 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.

NBB · 4 filings

Deviation from the deadline

2025

not confirmed

2024

78 d late

2023

30 d late

2022

30 d late

2021

76 d late

← before the deadline after the deadline →

No strike-offs in the KBO publications

We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity

€76k▲ 2.0%

2023 · €75k

2021: €22k 2022: €34k 2023: €75k

2021 → 2024

Total assets

€511k▲ 291%

2023 · €131k

2021: €81k 2022: €88k 2023: €131k

2021 → 2024

Net result

€101k▲ 153%

2023 · €40k

2021: €21k 2022: €12k 2023: €40k

2021 → 2024

Working capital

€-6k

2023 · €67k

2021: €-4k 2022: €21k 2023: €67k

2021 → 2024

Multi-year overview

Every figure with its change against the year before

▲ rise ▼ fall

Line2021202220232024Trend

Equity€22k-€34k▲ 56.6%€75k▲ 116%€76k▲ 2.0%

Operating result€38k-€14k▼ 63.3%€52k▲ 275%€133k▲ 153%

Net result€21k-€12k▼ 40.7%€40k▲ 222%€101k▲ 153%

Turnover and EBIT margin not published: the micro schema does not require them.

Result per fiscal year

Operating resultNet result

After the dip in 2022 the operating result has climbed two years in a row; 2024 is 153% above 2023 and is the highest year so far.

Balance-sheet composition

2024 in colour, 2023 as the grey bar beneath

Assets €511k

48.9%

51.1%

Fixed assets €250k▲ 2,293%

Current assets €261k▲ 117%

Equity and liabilities €511k

14.9%

85.1%

Equity €76k▲ 2.0%

Debt €435k▲ 673%

The debt ratio rises from 43.0% to 85.1%: debt grows faster than equity.

Key figures and ratios

2024 value · change against 2023

EBITDA

€149k▲

2023 · €67k

Cash flow

€118k▲

2023 · €54k

Solvency

14.9%▼

2023 · 57.0%

Current ratio

0.98▼

2023 · 2.27

Quick ratio

0.98▼

2023 · 2.27

Debt / equity

5.73▲

2023 · 0.76

ROE

133.5%▲

2023 · 53.8%

ROA

19.8%▼

2023 · 30.6%

Interest coverage

39.56▲

2023 · 19.91

Debt

€435k▲

2023 · €56k

Debt ≤ 1 year

€267k▲

2023 · €53k

Debt > 1 year

€162k

Income taxes

€33k▲

2023 · €11k

Staff costs

€16k▲

2023 · €3k

Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.

Filed annual accounts

As filed with the NBB · 2024 against 2023

Balance sheet Code20232024

Assets

Total assets20/58€131k€511k▲

Fixed assets21/28€10k€250k▲

Tangible fixed assets22/27€10k€250k▲

Land and buildings22-€209k

Plant, machinery and equipment23€10k€19k▲

Furniture and vehicles24€111€23k▲

Current assets29/58€120k€261k▲

Amounts receivable within one year40/41€62k€176k▲

Trade receivables40€12k€9k▼

Other amounts receivable41€50k€167k▲

Cash at bank and in hand54/58€58k€84k▲

Deferred charges and accrued income490/1€949€919▼

Equity and liabilities

Total equity and liabilities10/49€131k€511k▲

Equity10/15€75k€76k▲

Contributions10/11€1k€1k=

Reserves13€73k€73k=

Distributable reserves133€73k€73k=

Profit (loss) carried forward14€549€2k▲

Amounts payable17/49€56k€435k▲

Amounts payable after more than one year17-€162k

Financial debts170/4-€162k

Amounts payable within one year42/48€53k€267k▲

Financial debts43-€5k

Credit institutions430/8-€5k

Trade debts44€32k€107k▲

Suppliers440/4€32k€107k▲

Taxes, remuneration and social security45€21k€54k▲

Taxes450/3€18k€54k▲

Remuneration and social security454/9€3k-

Other amounts payable47/48-€100k

Accrued charges and deferred income492/3€3k€6k▲

Income statement Code20232024

Non-recurring operating income76A€900-

Remuneration, social security and pensions62€3k€16k▲

Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14k€16k▲

Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-3k-

Other operating charges640/8€16k€10k▼

Gross operating margin9900€83k€175k▲

Operating profit (loss)9901€52k€133k▲

Financial income75/76B€2k€5k▲

Recurring financial income75€2k€5k▲

Financial charges65/66B€3k€4k▲

Recurring financial charges65€3k€4k▲

Profit (loss) for the period before taxes9903€51k€134k▲

Income taxes67/77€11k€33k▲

Profit (loss) for the period9904€40k€101k▲

Profit (loss) for the period to be appropriated9905€40k€101k▲

Appropriation of the result

Profit (loss) to be appropriated9906€41k€102k▲

Profit (loss) brought forward from the previous period14P€474€549▲

Transfer to equity691/2€40k-

To other reserves6921€40k-

Profit to be distributed694/7-€100k

Return on contributions (dividend)694-€100k

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

All 6Financial 2Filings 4

2025

17-10

NBB filing Annual accounts filed

fiscal year 2024 · micro schema · 78 days late

2024

31-12

Financial Highest result since 2021net €101k ▲153%

Operating result €133k, net result €101k, both a record.

30-08

NBB filing Annual accounts filed

fiscal year 2023 · micro schema · 30 days late

2023

30-08

NBB filing Annual accounts filed

fiscal year 2022 · micro schema · 30 days late

2022

31-12

Financial Weakest financial yearnet €12k ▼40.7%

Net result drops to €12k, the lowest in the series; recovery starts the following year.

15-10

NBB filing Annual accounts filed

fiscal year 2021 · micro schema · 76 days late

Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors

3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.

Location & real-estate footprint

Registered office, Bredene · 1 establishment unit since 2020

establishment The establishment unit on the map

Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Dorpsstraat 48450 Bredene

Ground area

455 m²

Building footprint

172 m²

Parcel 35002B0727/00T004, Flanders. Linked by address, not a title deed.

1 establishment unit

Dorpsstraat 4, 8450 Bredene

General construction of buildings

since 20202.309.498.734

1 parcel

Flanders 1 (100%)

Parcel (capakey)	Region	Area	Buildings	Height / fl.
35002B0727/00T004	Flanders	455 m²	1 · 172 m²	-

Linked by address, not proof of ownership

Methodology

via registered seat: 1

1 of 1 parcel with an exact address match; the rest are indicative.

Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

ARI-LS Consult & Construct

Heist-op-den-Berg · Eq €76k

L.P. & Const2

BE 0780.834.063

Sint-Pieters-Leeuw · Eq €76k

TDA CONSTRUCT

BE 0779.730.738

Grimbergen · Eq €76k

Of 29,535 companies in sector 41001 we hold annual accounts for 15,872. 13,070 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification

Legal formPrivate limited company

Founded28-08-2020

Fiscal year end31-12

Activities, NACEBEL

41001General construction of residential buildings

41003General construction of other non-residential buildings

43350Other building finishing work

Sources

Crossroads Bank for EnterprisesNational Bank · 4 filingsAddress and cadastre registers

Data from official sources, last processed on 15-09-2026. Scores and ratios are computed by Checked and are not a credit decision.