OSCARS
Annual accounts 2022
micro format, filed on 30-08-2023, 30 days lateMoney flows
turnover is 48.7% of income in 2022Balance sheet
balance sheet total €593,936 on 31-12-2022in euro
in euro
Position in the sector
5.1%
Higher than 14% of 1,743 companies in 2022.
0.32
Higher than 7% of 1,678 companies in 2022.
-18.8%
Higher than 10% of 1,693 companies in 2022.
Net result: bottom quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter
Staff
€56,147
Staff costs divided by the average number of full-time equivalents.
+2 people
In 2022, 2 people joined and nobody left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
593,936 | 539,645 | 502,485 | 446,132 | 463,450 | 382,422 | 355,570 | 215,391 | |
21/28 |
468,998 | 433,376 | 366,306 | 149,702 | 164,797 | 197,872 | 167,964 | 64,657 | |
21 |
435,978 | 392,175 | 322,540 | 102,386 | 106,206 | 144,891 | 108,886 | 33,733 | |
22/27 |
33,020 | 40,901 | 43,466 | 47,017 | 58,291 | 52,981 | 59,078 | 27,924 | |
23 |
- | - | - | - | 58 | 115 | 173 | 231 | |
24 |
1,908 | 1,640 | 3,289 | 5,414 | 13,850 | 18,116 | 24,055 | 27,693 | |
26 |
31,112 | 39,260 | 40,178 | 41,603 | 44,383 | 34,749 | 34,849 | - | |
28 |
- | 300 | 300 | 300 | 300 | - | - | 3,000 | |
29/58 |
124,938 | 106,269 | 136,179 | 296,430 | 298,653 | 184,550 | 187,606 | 150,734 | |
3 |
- | - | 25,522 | 30,174 | 30,174 | - | - | - | |
30/36 |
- | - | 25,522 | 30,174 | 30,174 | - | - | - | |
40/41 |
124,924 | 106,207 | 110,657 | 234,759 | 176,530 | 66,711 | 106,161 | 133,382 | |
40 |
116,553 | 105,009 | 110,657 | 228,768 | 168,158 | 66,676 | 106,138 | 130,271 | |
41 |
8,371 | 1,198 | - | 5,991 | 8,372 | 35 | 23 | 3,111 | |
54/58 |
14 | 62 | - | 2,343 | 18,694 | 96,185 | 37,585 | 1,094 | |
490/1 |
- | - | - | 29,153 | 73,255 | 21,654 | 43,860 | 16,258 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
593,936 | 539,645 | 502,485 | 446,132 | 463,450 | 382,422 | 355,570 | 215,391 | |
10/15 |
30,287 | 142,012 | 73,508 | 74,857 | 156,020 | 134,003 | 126,365 | 141,120 | |
10/11 |
143,600 | 143,600 | 143,600 | 143,600 | 143,600 | 143,600 | 143,600 | 143,600 | |
10 |
143,600 | 143,600 | - | - | - | - | - | - | |
100 |
143,600 | 143,600 | 143,600 | 143,600 | 143,600 | 143,600 | 143,600 | 143,600 | |
13 |
1,150 | 1,150 | 1,150 | 1,150 | 1,150 | - | - | - | |
130/1 |
1,150 | 1,150 | 1,150 | - | - | - | - | - | |
130 |
1,150 | 1,150 | 1,150 | 1,150 | 1,150 | - | - | - | |
14 |
-114,463 | -2,738 | -71,242 | -69,893 | 11,270 | -9,597 | -17,235 | -2,480 | |
17/49 |
563,648 | 397,633 | 428,977 | 371,275 | 307,430 | 248,419 | 229,205 | 74,271 | |
17 |
170,562 | 169,975 | 195,303 | 207,964 | 159,546 | 201,907 | 175,000 | 50,000 | |
170/4 |
170,562 | 169,975 | 195,303 | 207,964 | 159,546 | 201,907 | 175,000 | 50,000 | |
42/48 |
389,895 | 227,658 | 232,973 | 163,312 | 147,494 | 46,512 | 54,205 | 24,271 | |
42 |
53,550 | 45,140 | - | - | - | - | - | - | |
43 |
200,399 | 121,745 | 125,790 | 80,000 | - | - | - | - | |
430/8 |
200,399 | 121,745 | 125,790 | 80,000 | - | - | - | - | |
44 |
107,390 | 14,100 | 32,219 | 52,604 | 49,013 | 5,505 | 15,193 | 17,701 | |
440/4 |
107,390 | 14,100 | 32,219 | 52,604 | 49,013 | 5,505 | 15,193 | 17,701 | |
46 |
- | - | - | - | 68,274 | - | - | - | |
45 |
21,303 | 46,672 | 65,108 | 30,707 | 27,340 | 38,811 | 31,882 | 6,570 | |
450/3 |
- | 16,505 | 11,934 | 3,643 | - | 7,574 | 6,468 | - | |
454/9 |
21,303 | 30,167 | 53,174 | 27,065 | 27,340 | 31,237 | 25,414 | 6,570 | |
47/48 |
7,254 | - | 9,856 | - | 2,867 | 2,196 | 7,131 | - | |
492/3 |
3,191 | - | 701 | - | 390 | - | - | - | |
| Income statement | |||||||||
70 |
422,266 | 580,431 | 300,759 | 499,928 | 514,972 | 421,635 | 249,328 | 224,183 | |
76A |
- | - | - | - | - | 1,500 | - | - | |
9900 |
367,179 | 540,409 | 368,370 | 360,484 | 433,222 | 475,837 | 323,324 | 116,825 | |
60/61 |
388,595 | 341,780 | 323,865 | 422,746 | 363,422 | 254,527 | 225,138 | 232,638 | |
62 |
263,893 | 248,936 | 317,239 | 301,568 | 262,723 | 349,351 | 268,202 | 94,578 | |
630 |
186,856 | 169,167 | 37,478 | 129,052 | 139,352 | 109,981 | 63,997 | 22,017 | |
631/4 |
- | 25,522 | - | - | - | - | - | - | |
640/8 |
5,724 | 6,171 | 536 | 365 | 523 | 424 | 760 | 875 | |
9901 |
-89,294 | 90,613 | 13,118 | -70,500 | 30,624 | 16,081 | -9,636 | -645 | |
75/76B |
- | - | - | - | - | 20 | 8 | 5 | |
75 |
- | - | - | - | - | 20 | 8 | 5 | |
65/66B |
15,353 | 22,109 | 13,242 | 10,373 | 8,159 | 8,270 | 5,046 | 1,841 | |
65 |
15,353 | 22,109 | 13,242 | 10,373 | 8,159 | 8,270 | 5,046 | 1,841 | |
9903 |
-104,647 | 68,504 | -124 | -80,874 | 22,465 | 7,831 | -14,674 | -2,480 | |
67/77 |
7,134 | - | 1,225 | 290 | 448 | 193 | 81 | - | |
9904 |
-111,781 | 68,504 | -1,349 | -81,164 | 22,017 | 7,638 | -14,755 | -2,480 | |
9905 |
-111,781 | 68,504 | -1,349 | -81,164 | 22,017 | 7,638 | -14,755 | -2,480 | |
| Appropriation of the result | |||||||||
9906 |
-114,463 | -2,738 | -71,242 | -69,893 | 12,420 | -9,597 | -17,235 | -2,480 | |
14P |
-2,682 | -71,242 | - | - | - | - | - | - | |
691/2 |
- | - | - | - | 1,150 | - | - | - | |
6920 |
- | - | - | - | 1,150 | - | - | - | |
| Social balance sheet | |||||||||
9087 |
4.7 | 3.9 | 5.1 | 5.5 | 5.4 | 7.1 | 6.2 | 2.8 | |
Hours worked1013 |
8,420 | 6,720 | 8,792 | 8,931 | 9,099 | 11,268 | 10,820 | 4,931 | |
| Document | |||||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 30-08-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2022 annual accounts filed 30 days after the deadline. Filed on 30 August 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00434191.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 30-08-2023 | 2023-00434191 | |
| 31-12-2021 | micro format | 13-09-2022 | 2022-20431568 | |
| 31-12-2020 | micro format | 18-08-2021 | 2021-49700508 | |
| 31-12-2019 | micro format | 22-10-2020 | 2020-62600296 | |
| 31-12-2018 | full format | 28-08-2019 | 2019-60800417 | |
| 31-12-2017 | full format | 20-08-2018 | 2018-47300377 | |
| 31-12-2016 | full format | 03-08-2017 | 2017-41800243 | |
| 31-12-2015 | full format | 08-08-2016 | 2016-40700151 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| 97,561 | 259,780 | 50,596 | 58,551 | 169,976 | 126,062 | 54,361 | 21,372 | ||
| 75,075 | 237,671 | 36,129 | 47,888 | 161,369 | 117,619 | 49,242 | 19,536 | ||
| 222,778 | 236,237 | 254,081 | 113,958 | 106,277 | 139,889 | 170,304 | 81,175 | ||
| -48 | - | - | -16,351 | -77,491 | 58,600 | 36,492 | - | ||
| -264,958 | -121,389 | -96,794 | 133,118 | 151,159 | 138,038 | 133,401 | 126,463 | ||
| -21.1% | 15.6% | 4.4% | -14.1% | 5.9% | 3.8% | -3.9% | -0.3% | ||
| 5.1% | 26.3% | 14.6% | 16.8% | 33.7% | 35.0% | 35.5% | 65.5% | ||
| 0.32 | 0.47 | 0.58 | 1.82 | 2.02 | 3.97 | 3.46 | 6.21 | ||
| 0.32 | 0.47 | 0.47 | 1.63 | 1.82 | 3.97 | 3.46 | 6.21 | ||
| 18.61 | 2.80 | 5.84 | 4.96 | 1.97 | 1.85 | 1.81 | 0.53 | ||
| -369.1% | 48.2% | -1.8% | -108.4% | 14.1% | 5.7% | -11.7% | -1.8% | ||
| -18.8% | 12.7% | -0.3% | -18.2% | 4.8% | 2.0% | -4.1% | -1.2% | ||
| 6.35 | 11.75 | - | - | - | - | - | - | ||
| 101 days | 66 days | 134 days | 167 days | 119 days | 58 days | 155 days | 212 days | ||
| 101 days | 15 days | 36 days | 45 days | 49 days | 8 days | 25 days | 28 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 6 | 4 |
| full-time | 1 | 2 |
| part-time | 5 | 2 |
| in full-time equivalents | 5 | 3.6 |
| 4.7 | 3.9 | |
| On a permanent contract | 6 | 4 |
| Joined | 2 | 1 |
| Left | 0 | 2 |
Source: social balance sheet in the 2021 to 2022 annual accounts
Investments
fixed assets acquired| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | €2,259 | €7,231 |
| Intangible fixed assets | €220,519 | €229,006 |
| €186,856 | €169,167 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
Insights on OSCARS
The operating result for 2022 is a loss of €89,294, after a profit of €90,613 in 2021. It is the lowest result since 2015.
Debt's share of the balance-sheet total rises from 73.7% to 94.9%. Equity is lower and debt is higher.