ORION Solution
Annual accounts 2025
abbreviated format, filed on 16-06-2026, 45 days before the deadlineMoney flows
no detail for 2025Balance sheet
balance sheet total €99,664 on 31-12-2025in euro
in euro
Position in the sector
95.6%
Higher than 93% of 10,858 companies in 2025.
20.03
Higher than 94% of 10,480 companies in 2025.
65.4%
Higher than 95% of 10,727 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
99,664 | 90,441 | 154,577 | 153,394 | 138,825 | 138,756 | 74,639 | |
21/28 |
11,657 | 11,261 | 11,850 | 6,567 | 7,497 | 7,463 | 2,630 | |
22/27 |
11,657 | 11,261 | 11,850 | 6,567 | 7,497 | 7,463 | 2,630 | |
24 |
4,657 | 4,261 | 4,850 | 6,567 | 7,497 | 7,463 | 2,630 | |
26 |
7,000 | 7,000 | 7,000 | - | - | - | - | |
29/58 |
88,007 | 79,180 | 142,727 | 146,827 | 131,328 | 131,293 | 72,010 | |
40/41 |
26,439 | 4,565 | 18,085 | 13,383 | 21,779 | 21,173 | 25,078 | |
40 |
24,951 | 4,000 | 12,450 | 5,073 | 15,250 | 11,500 | 23,277 | |
41 |
1,488 | 565 | 5,635 | 8,309 | 6,529 | 9,673 | 1,802 | |
54/58 |
52,642 | 62,170 | 124,052 | 132,487 | 107,340 | 109,350 | 46,371 | |
490/1 |
8,926 | 12,445 | 591 | 957 | 2,209 | 770 | 560 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
99,664 | 90,441 | 154,577 | 153,394 | 138,825 | 138,756 | 74,639 | |
10/15 |
95,270 | 85,107 | 112,220 | 135,847 | 118,710 | 94,851 | 45,680 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | |
11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
1100/10 |
- | - | - | 6,200 | 6,200 | 6,200 | 6,200 | |
1109/19 |
6,200 | 6,200 | 6,200 | - | - | - | - | |
13 |
47,137 | 17,137 | 17,137 | 17,137 | - | - | - | |
133 |
47,137 | 17,137 | 17,137 | 17,137 | - | - | - | |
14 |
41,933 | 61,770 | 88,883 | 112,510 | 112,510 | 88,651 | 39,480 | |
17/49 |
4,394 | 5,334 | 42,357 | 17,547 | 20,115 | 43,905 | 28,959 | |
42/48 |
4,394 | 4,334 | 42,283 | 17,369 | 20,115 | 43,905 | 28,959 | |
44 |
909 | 892 | 973 | 1,145 | 235 | 75 | 433 | |
440/4 |
909 | 892 | 973 | 1,145 | 235 | 75 | 433 | |
45 |
3,396 | 1,516 | 3,429 | 12,418 | 12,133 | 36,130 | 20,826 | |
450/3 |
3,396 | 1,516 | 3,429 | 12,418 | 12,133 | 36,130 | 20,826 | |
47/48 |
89 | 1,926 | 37,881 | 3,806 | 7,747 | 7,699 | 7,700 | |
492/3 |
- | 1,000 | 74 | 179 | - | - | - | |
| Income statement | ||||||||
70 |
- | - | - | - | - | 163,077 | 117,309 | |
76A |
- | - | 1,289 | - | - | - | - | |
9900 |
89,068 | -17,067 | 83,794 | 33,121 | 35,332 | 65,663 | 58,909 | |
60/61 |
- | - | - | - | - | 97,415 | 58,399 | |
630 |
2,297 | 3,137 | 2,708 | 2,785 | 2,477 | 1,893 | 517 | |
640/8 |
738 | 916 | 384 | 348 | 878 | 50 | 348 | |
66A |
- | 5,000 | - | - | - | - | - | |
9901 |
86,033 | -26,120 | 80,701 | 29,988 | 31,976 | 63,720 | 58,045 | |
75/76B |
486 | 74 | 224 | 4 | 0 | 0 | - | |
75 |
486 | 74 | 224 | 4 | 0 | 0 | - | |
65/66B |
955 | 825 | 531 | 51 | 45 | 351 | 290 | |
65 |
955 | 825 | 531 | 51 | 45 | 351 | 290 | |
9903 |
85,564 | -26,871 | 80,395 | 29,941 | 31,932 | 63,369 | 57,755 | |
67/77 |
20,400 | 242 | 21,669 | 9,745 | 8,073 | 14,198 | 18,275 | |
9904 |
65,163 | -27,113 | 58,726 | 20,196 | 23,859 | 49,171 | 39,480 | |
9905 |
65,163 | -27,113 | 58,726 | 20,196 | 23,859 | 49,171 | 39,480 | |
| Appropriation of the result | ||||||||
9906 |
126,933 | 61,770 | 171,236 | 132,706 | 112,510 | 88,651 | 39,480 | |
14P |
61,770 | 88,883 | 112,510 | 112,510 | 88,651 | - | - | |
691/2 |
30,000 | - | - | 17,137 | - | - | - | |
6921 |
30,000 | - | - | 17,137 | - | - | - | |
694/7 |
55,000 | - | 82,353 | 3,059 | - | - | - | |
694 |
55,000 | - | 82,353 | 3,059 | - | - | - | |
| Document | ||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 16-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 16-06-2026 | 2026-00170360 | |
| 31-12-2024 | micro format | 17-06-2025 | 2025-00145498 | |
| 31-12-2023 | micro format | 03-06-2024 | 2024-00105673 | |
| 31-12-2022 | micro format | 08-06-2023 | 2023-00120489 | |
| 31-12-2021 | micro format | 28-07-2022 | 2022-20249411 | |
| 31-12-2020 | micro format | 24-06-2021 | 2021-25100158 | |
| 31-12-2019 | micro format | 11-06-2020 | 2020-16300172 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 88,331 | -22,983 | 83,410 | 32,773 | 34,454 | 65,613 | 58,562 | ||
| 67,461 | -23,976 | 61,435 | 22,981 | 26,336 | 51,064 | 39,997 | ||
| 2,693 | 2,548 | 7,991 | 1,855 | 2,511 | 6,726 | 3,147 | ||
| -9,528 | -61,882 | -8,436 | 25,147 | -2,010 | 62,979 | - | ||
| 83,613 | 74,846 | 100,444 | 129,458 | 111,213 | 87,388 | 43,050 | ||
| - | - | - | - | - | 39.1% | 49.5% | ||
| 95.6% | 94.1% | 72.6% | 88.6% | 85.5% | 68.4% | 61.2% | ||
| 20.03 | 18.27 | 3.38 | 8.45 | 6.53 | 2.99 | 2.49 | ||
| 0.05 | 0.06 | 0.38 | 0.13 | 0.17 | 0.46 | 0.63 | ||
| 68.4% | -31.9% | 52.3% | 14.9% | 20.1% | 51.8% | 86.4% | ||
| 65.4% | -30.0% | 38.0% | 13.2% | 17.2% | 35.4% | 52.9% | ||
| 92.47 | -27.86 | over 100 | over 100 | over 100 | - | - | ||
| - | - | - | - | - | 26 days | 72 days | ||
| - | - | - | - | - | 0 days | 3 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €2,693 | €2,548 | €7,991 | €1,855 | €2,511 |
| €2,297 | €3,137 | €2,708 | €2,785 | €2,477 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on ORION Solution
The operating result for 2025 is a profit of €86,033, after a loss of €26,120 in 2024. It is the highest result since 2019.
Debt's share of the balance-sheet total falls from 5.9% to 4.4%. Equity is higher and debt is lower.