ORIGIN ARCHITECTURE & ENGINEERING (0476.282.866): annual accounts

ORIGIN ARCHITECTURE & ENGINEERING

Brussels ·KBO/BCE: BE 0476.282.866

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	2.1m	2.0m	2.1m	1.8m	1.7m	1.6m	1.3m	1.3m	1.2m	1.2m	906,994	1.0m	811,559	826,297	970,384	842,154	736,072	778,906	616,484	458,327
`21/28`	468,222	518,855	303,892	92,939	67,907	46,887	29,693	34,572	72,071	78,189	73,249	79,818	48,919	34,441	37,459	48,466	50,630	65,620	75,532	21,438
`21`	-	-	-	-	-	-	-	6,667	18,333	10,000	6,667	13,333	-	-	-	-	-	-	-	-
`22/27`	442,466	493,298	273,863	60,850	35,563	17,708	4,466	5,104	28,019	42,471	39,578	40,827	29,137	18,419	23,231	35,293	43,465	64,039	75,532	21,438
`23`	-	-	-	-	-	-	-	3,776	12,933	18,488	23,944	17,229	3,852	1,235	2,941	16,476	36,050	52,167	65,398	8,204
`24`	41,410	58,813	273,863	60,850	35,563	17,708	4,466	1,328	15,086	23,983	15,635	23,599	25,285	17,184	20,289	18,817	6,435	9,912	7,194	2,969
`26`	401,056	434,485	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`28`	25,756	25,558	30,029	32,089	32,344	29,178	25,227	22,802	25,718	25,718	27,004	25,658	19,782	16,022	14,229	13,173	7,165	1,581	-	-
`29/58`	1.7m	1.4m	1.8m	1.7m	1.6m	1.6m	1.2m	1.3m	1.1m	1.1m	833,745	951,931	762,640	791,856	932,924	793,688	685,441	713,286	540,952	436,889
`3`	135,713	396,052	463,346	386,026	350,311	178,525	262,992	102,467	117,478	217,014	205,218	99,914	139,239	207,608	353,045	222,869	205,061	320,408	246,456	227,421
`30/36`	-	-	463,346	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`37`	135,713	396,052	-	386,026	350,311	178,525	262,992	102,467	117,478	217,014	205,218	99,914	139,239	207,608	353,045	222,869	205,061	320,408	246,456	227,421
`40/41`	857,141	605,390	880,137	1.0m	749,342	889,684	676,588	642,146	631,452	586,294	474,020	545,805	386,771	312,913	323,064	536,492	434,643	369,475	212,196	201,273
`40`	809,856	567,065	856,542	971,237	723,257	861,855	653,795	634,776	630,452	585,294	465,854	540,605	380,616	308,713	318,864	530,568	428,719	366,075	204,005	193,123
`41`	47,285	38,324	23,595	38,855	26,085	27,829	22,793	7,370	1,000	1,000	8,166	5,200	6,155	4,200	4,200	5,924	5,924	3,400	8,191	8,150
`54/58`	633,513	403,449	403,753	236,776	509,440	521,049	273,567	516,425	374,480	283,033	153,454	303,454	235,337	271,096	256,219	34,226	45,081	14,035	57,544	6,698
`490/1`	27,444	33,751	40,292	24,711	11,271	7,218	9,313	7,225	-	1,288	1,053	2,758	1,293	240	596	101	657	9,368	24,755	1,496
Balance sheet: equity and liabilities
`10/49`	2.1m	2.0m	2.1m	1.8m	1.7m	1.6m	1.3m	1.3m	1.2m	1.2m	906,994	1.0m	811,559	826,297	970,384	842,154	736,072	778,906	616,484	458,327
`10/15`	1.1m	1.1m	1.0m	1.0m	980,734	950,965	895,718	831,405	761,404	677,836	593,843	541,532	478,536	398,119	301,692	230,574	200,274	173,908	143,229	134,050
`10/11`	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000
`100`	-	-	-	-	-	-	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000
`13`	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000
`130/1`	-	-	10,000	10,000	10,000	10,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000
`1311`	-	-	10,000	10,000	10,000	10,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	10,000	10,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	1.0m	954,102	929,160	904,772	870,734	840,965	785,718	721,405	651,404	567,836	483,843	431,532	368,536	288,119	191,692	120,574	90,274	63,908	33,229	24,050
`17/49`	993,026	893,395	1.1m	735,772	707,536	692,397	356,435	471,430	434,077	487,983	313,151	490,217	333,023	428,178	668,692	611,581	535,798	604,998	473,254	324,277
`17`	98,200	148,719	198,114	43,419	-	-	-	-	-	-	-	-	5,558	27,170	47,824	74,332	29,354	50,427	59,690	4,079
`170/4`	98,200	148,719	198,114	43,419	-	-	-	-	-	-	-	-	5,558	27,170	47,824	74,332	29,354	50,427	59,690	4,079
`42/48`	858,768	703,834	771,356	599,228	683,140	681,497	343,940	453,636	428,688	456,248	292,808	471,578	310,874	392,697	598,468	525,954	471,655	530,737	404,524	313,998
`42`	50,518	49,396	48,294	-	-	-	-	-	-	-	-	5,558	21,612	20,654	27,806	42,738	23,374	17,544	16,074	7,901
`43`	13,603	12,723	-	-	-	23,402	13,386	-	13,405	29,324	17,627	33,118	17,803	12,716	207,554	214,569	156,123	285,813	177,049	142,637
`430/8`	13,603	12,723	-	-	-	23,402	13,386	-	13,405	29,324	17,627	33,118	17,803	12,716	207,554	214,569	156,123	285,813	177,049	142,637
`44`	498,937	486,817	534,035	414,429	500,909	453,793	236,082	262,128	251,453	303,540	139,911	251,256	183,208	180,763	199,666	162,214	119,933	89,366	120,252	155,401
`440/4`	498,937	486,817	534,035	414,429	500,909	453,793	236,082	262,128	251,453	303,540	139,911	251,256	183,208	180,763	199,666	162,214	119,933	89,366	120,252	155,401
`45`	143,942	53,130	87,259	84,799	82,231	104,302	34,471	91,508	63,829	23,384	35,270	81,645	13,251	33,564	43,441	26,433	92,225	58,013	21,150	8,060
`450/3`	127,720	32,838	61,134	70,810	65,081	85,424	22,493	80,727	55,631	18,877	27,011	73,812	5,575	27,477	36,994	21,631	83,034	48,373	14,048	3,113
`454/9`	16,221	20,293	26,125	13,989	17,150	18,878	11,978	10,781	8,198	4,506	8,259	7,833	7,676	6,087	6,448	4,802	9,191	9,640	7,103	4,947
`47/48`	151,768	101,768	101,768	100,000	100,000	100,000	60,000	100,000	100,000	100,000	100,000	100,000	75,000	145,000	120,000	80,000	80,000	80,000	70,000	-
`492/3`	36,058	40,842	82,791	93,125	24,396	10,901	12,495	17,794	5,389	31,735	20,343	18,640	16,591	8,311	22,400	11,294	34,789	23,834	9,040	6,200
Income statement
`9900`	595,496	434,907	387,932	366,793	366,968	338,433	323,767	404,957	391,302	412,409	356,445	354,818	330,795	349,665	289,250	181,739	185,874	210,148	124,851	112,315
`62`	176,809	177,226	169,898	155,898	143,424	103,609	102,883	105,465	75,374	91,749	88,653	76,412	77,029	54,851	50,293	60,879	82,730	78,711	57,361	41,334
`630`	80,025	71,725	37,085	17,908	15,798	2,960	14,004	34,582	34,582	37,307	32,140	29,033	19,428	21,205	30,988	32,742	27,559	31,265	32,038	21,039
`631/4`	36,870	-	-	-	26,222	20,806	20,222	12,896	-	-	-	-	-	-	-	-	-	11,166	-	-
`640/8`	998	968	960	868	868	868	858	868	868	868	957	2,152	4,235	4,235	4,220	3,877	3,877	4,871	3,744	2,528
`9901`	300,793	184,988	179,989	192,119	180,656	210,189	185,800	251,146	280,479	282,485	234,695	247,221	230,104	269,374	203,749	84,241	71,709	84,134	31,708	47,414
`75/76B`	-	-	-	-	-	-	-	-	13	62	203	448	10,395	1,306	584	2,257	3,187	5,319	371	1,102
`75`	-	-	-	-	-	-	-	-	13	62	203	448	10,395	1,306	584	2,257	3,187	5,319	371	1,102
`65/66B`	11,025	15,040	16,641	12,668	7,456	5,688	1,287	7,515	7,323	7,394	7,270	6,430	9,338	14,910	22,362	27,857	22,266	29,573	20,216	12,890
`65`	11,025	15,040	16,641	12,668	7,456	5,688	1,287	7,515	7,323	7,394	7,270	6,430	9,338	14,910	22,362	27,857	22,266	29,573	20,216	12,890
`9903`	289,768	169,948	163,348	179,451	173,200	204,501	184,513	243,630	273,169	275,153	227,628	241,239	231,161	255,770	181,970	58,640	52,629	59,881	11,862	35,625
`67/77`	74,862	45,006	38,961	45,413	43,432	49,254	60,199	73,630	89,600	91,160	75,316	78,243	75,743	84,343	60,852	18,341	16,263	19,202	2,683	11,977
`9904`	214,906	124,942	124,387	134,039	129,768	155,247	124,314	170,001	183,569	183,992	152,311	162,996	155,417	171,427	121,118	40,300	36,366	40,679	9,179	23,649
`9905`	214,906	124,942	124,387	134,039	129,768	155,247	124,314	170,001	183,569	183,992	152,311	162,996	155,417	171,427	121,118	40,300	36,366	40,679	9,179	23,649
Appropriation of the result
`9906`	1.2m	1.1m	1.0m	1.0m	970,734	940,965	845,718	821,405	751,404	667,836	583,843	531,532	443,536	363,119	241,692	130,574	100,274	73,908	33,229	24,050
`14P`	954,102	929,160	904,772	870,734	840,965	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`694/7`	150,000	100,000	100,000	100,000	100,000	100,000	60,000	100,000	100,000	100,000	100,000	100,000	75,000	75,000	50,000	10,000	10,000	10,000	-	-
`694`	150,000	100,000	100,000	100,000	100,000	100,000	60,000	100,000	100,000	100,000	100,000	100,000	75,000	75,000	50,000	10,000	10,000	10,000	-	-
Social balance sheet
`9087`	2.3	2.5	2.5	2.5	2.5	1.8	1.9	2.1	1.4	1.6	1.9	1.4	1.5	1.1	1	1.3	2.2	2.2	1.6	1.2
Hours worked`1013`	3,996	4,319	4,482	4,212	4,352	3,045	3,153	3,646	2,318	3,057	3,143	2,336	2,528	1,862	1,852	2,177	3,801	3,784	2,827	2,035
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	19-06-2026	2026-00176450	PDF
31-12-2024	abbreviated format	23-06-2025	2025-00162026	PDF
31-12-2023	abbreviated format	28-06-2024	2024-00176552	PDF
31-12-2022	abbreviated format	05-07-2023	2023-00201396	PDF
31-12-2021	abbreviated format	25-05-2022	2022-20034203	PDF
31-12-2020	abbreviated format	14-06-2021	2021-19200341	PDF
31-12-2019	abbreviated format	03-07-2020	2020-25100402	PDF
31-12-2018	abbreviated format	18-07-2019	2019-34000058	PDF
31-12-2017	abbreviated format	02-07-2018	2018-25600445	PDF
31-12-2016	abbreviated format	31-07-2017	2017-37800323	PDF
31-12-2015	abbreviated format	01-08-2016	2016-37700024	PDF
31-12-2014	abbreviated format	30-06-2015	2015-22100361	PDF
31-12-2013	abbreviated format	30-06-2014	2014-22900328	PDF
31-12-2012	abbreviated format	26-06-2013	2013-21100490	PDF
31-12-2011	abbreviated format	29-06-2012	2012-21900400	PDF
31-12-2010	abbreviated format	12-08-2011	2011-39400483	PDF
31-12-2009	abbreviated format	28-07-2010	2010-34600466	PDF
31-12-2008	abbreviated format	28-08-2009	2009-65400004	PDF
31-12-2007	abbreviated format	04-08-2008	2008-52100223	PDF
31-12-2006	abbreviated format	03-08-2007	2007-52400263	PDF
31-12-2005	abbreviated format	31-07-2006	2006-56200067	PDF
31-12-2004	abbreviated format	26-07-2005	2005-57804969	PDF
31-12-2003	abbreviated format	28-07-2004	2004-52401872	PDF
31-12-2002	abbreviated format	17-07-2003	2003-46301497	PDF

Year	Department	Transactions	Amount
2025	FPS Mobility and Transport	2	€41,554
2024	FPS Mobility and Transport	2	€50,150
2023	FPS Mobility and Transport	1	€5,000

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
380,818	256,713	217,074	210,028	196,454	213,150	199,804	285,728	315,060	319,792	266,835	276,254	249,531	290,579	234,737	116,983	99,268	115,399	63,746	68,453
294,931	196,667	161,473	151,947	145,567	158,208	138,317	204,582	218,150	221,299	184,451	192,029	174,845	192,632	152,106	73,042	63,925	71,944	41,218	44,687
29,392	291,160	250,099	43,195	36,818	20,154	9,125	-2,917	28,463	43,532	25,570	59,932	33,906	18,186	19,981	30,578	12,569	21,353	86,132	9,707
230,064	-305	166,977	-272,663	-11,610	247,483	-242,858	141,945	91,447	129,579	-150,000	68,117	-35,759	14,877	221,993	-10,855	31,046	-43,509	50,846	-
795,044	734,807	1.0m	1.1m	937,223	914,979	878,521	814,626	694,723	631,382	540,937	480,353	451,766	399,160	334,456	267,734	213,787	182,550	136,428	122,891
53.2%	54.4%	49.7%	58.0%	58.1%	57.9%	71.5%	63.8%	63.7%	58.1%	65.5%	52.5%	59.0%	48.2%	31.1%	27.4%	27.2%	22.3%	23.2%	29.2%
1.93	2.04	2.32	2.77	2.37	2.34	3.55	2.80	2.62	2.38	2.85	2.02	2.45	2.02	1.56	1.51	1.45	1.34	1.34	1.39
1.77	1.48	1.72	2.12	1.86	2.08	2.79	2.57	2.35	1.91	2.15	1.81	2.01	1.49	0.97	1.09	1.02	0.74	0.73	0.67
0.88	0.84	1.01	0.73	0.72	0.73	0.40	0.57	0.57	0.72	0.53	0.91	0.70	1.08	2.22	2.65	2.68	3.48	3.30	2.42
19.0%	11.7%	12.0%	13.2%	13.2%	16.3%	13.9%	20.4%	24.1%	27.1%	25.6%	30.1%	32.5%	43.1%	40.1%	17.5%	18.2%	23.4%	6.4%	17.6%
10.1%	6.4%	5.9%	7.7%	7.7%	9.4%	9.9%	13.0%	15.4%	15.8%	16.8%	15.8%	19.2%	20.7%	12.5%	4.8%	4.9%	5.2%	1.5%	5.2%
34.54	17.07	13.04	16.58	26.35	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	2	3	3	3	3
full-time	2	2	2	2	2
part-time	-	1	1	1	1
in full-time equivalents	2	2.5	2.5	2.5	2.6
	2.3	2.5	2.5	2.5	2.5
On a permanent contract	2	3	3	3	3
Joined	0	-	3	2	1
Left	1	-	3	2	0
Training hours	8	10	91	71	52

ORIGIN ARCHITECTURE & ENGINEERING

Annual accounts 2025

Balance sheet

in €m

in euro

Position in the sector

53.2%

1.93

10.1%

Staff

€76,874

-1 person

Filed annual accounts

Filings

Subsidies and aid

Federal government 2023 to 2025, 5 entries, €96,704 in total

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Public contracts

Insights on ORIGIN ARCHITECTURE & ENGINEERING

Next steps

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€29,194	€291,160	€250,099	€43,195	€33,653
Financial fixed assets	€199	-	-	-	€3,166
	€80,025	€71,725	€37,085	€17,908	€15,798

Annual accounts 2025

Balance sheet

Change in equityin €m

Change in cashin euro

Position in the sector

Solvency53.2%

Current ratio1.93

Return on assets10.1%

Staff

Staff cost per FTE€76,874

Joined and left-1 person

Filed annual accounts

Filings

Subsidies and aid

Federal government 2023 to 2025, 5 entries, €96,704 in total

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Public contracts

Insights on ORIGIN ARCHITECTURE & ENGINEERING

Next steps

in €m

in euro

53.2%

1.93

10.1%

€76,874

-1 person