Equity
ORIGIN'AIR paid out €6,286 in dividends in a year with a loss of €3,836.
ORIGIN'AIR paid out €6,286 in dividends in a year with a loss of €3,836.
Green is investment, beige is depreciation.
Short-term debts rose from €11,749 to €32,487.
Board changed. Latest change 10-11-2025 · 1 in office.
Less equity than 83% of companies in fabricated metal products. Sector median €72,830 · 2,346 companies.
The dashed line is the sector median: 0.5% across 3,710 companies (NACE 25, micro).
About 3 in 100 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 25, micro). It does better than 30% of them on solvency, 11% on liquidity, 10% on profitability and 9% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the moderate class on 30-06-2025, 2.4% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 1,548 companies had the same profile as ORIGIN'AIR has now. Each dot stands for 4 companies, two years later.
Another 0.6% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of ORIGIN'AIR itself: 3.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,548 companies, not a prediction for ORIGIN'AIR. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.26 (1.6 in 2024), below 1. Short-term debt is 72.9% of total assets. 72.9% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 6 accounts on average 27 days before the deadline. In the sector (NACE 25), the median for financial year 2024 was 7 days before the deadline, and 35% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| ORIGIN'AIR Hannut | €44,589 | €8,878 | 27.1% | - |
| GM LAQUAGE DE MOBILIER Perwez | €45,182 | €11,090 | 36.1% | - |
| Metalnova Pittem | €61,020 | €11,543 | 26.6% | - |
| NOMIKKA Damme | €52,079 | €16,551 | 84.8% | - |
| VR Construct Lebbeke | €53,762 | €5,446 | 77.5% | - |
| J & L SOLUTIONS Nijlen | €42,178 | €4,417 | -25.7% | - |
| BeCoating Sint-Niklaas | €38,446 | €17,142 | -47.2% | - |
These companies have the same main activity as ORIGIN'AIR: coating of metals (NACE 25510). They are comparable in size and age: total assets between €38,400 and €61,000, founded between 2020 and 2022.
ORIGIN'AIR files the micro format. That format states no turnover. The gross margin rose from -€4,757 in 2020 to €8,878 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette. Click a figure with a dotted line for the item and the filing.
See how customers, suppliers and banks see your own company and what to improve first.
If something looks wrong or is missing, please tell us.