Skip to content

ORIGIN

Active Private limited companyfounded 2018active for 8 yearsBurgemeester Brabantstraat 13, 8530 HarelbekeKBO/BCE: BE 0696.697.748
ORIGIN
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 04-03-2026, 149 days before the deadline
€120,008
▲ 3.9%
€24,265
▲ 183%
€13,300
▲ 584%
-€29,274
▲ €3,029
10.0%
▼ 12.9 percentage points
0.81
▲ 0.05

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €240,000. Estimated: probably between €190,000 and €310,000.

Balance sheet

balance sheet total €186,055 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

10.0%

Higher than 15% of 12,254 companies in 2025.

0.81

Higher than 14% of 11,959 companies in 2025.

7.1%

Higher than 40% of 12,054 companies in 2025.

ORIGIN Middle half of the sector 80% of the sector Micro accounts in architecture and engineering (NACE 71)

Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter

Staff

€48,222

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Training hours in 2025: 12.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018
Balance sheet: assets
20/58 186,055189,689231,864281,776175,988171,634262,355247,752
21/28 60,30987,990115,671141,077125,915146,414166,913185,360
21 47,50066,50085,500104,500123,500142,500161,500180,500
22/27 12,80921,49030,17136,5772,4153,9145,4134,860
23 --04591,3772,2953,2134,131
24 12,80921,49030,17136,1181,0381,6192,200729
29/58 125,747101,699116,193140,69950,07325,22095,44362,392
40/41 110,42092,81395,312137,92026,03124,03889,73343,044
40 97,19687,70676,883133,83025,20724,03889,73343,033
41 13,2245,10718,4294,090824-011
54/58 10,829015,347023,15904,55418,647
490/1 4,4988,8865,5342,7798841,1821,156701
Balance sheet: equity and liabilities
10/49 186,055189,689231,864281,776175,988171,634262,355247,752
10/15 18,55043,43366,48878,97062,59030,546-5865,029
10/11 18,55018,55018,55018,55018,55012,40012,40012,400
100 ------18,55018,550
101 ------6,1506,150
13 024,88347,93860,42044,040---
133 024,88347,93860,42044,040---
14 0000018,146-12,986-7,371
17/49 167,505146,257165,376202,807113,399141,088262,941242,723
17 12,48512,25419,31835,24527,21852,240111,387141,667
170/4 12,48512,25419,31826,17312,14732,66952,81672,595
178/9 --09,07115,07119,57158,57169,071
42/48 155,021134,002146,058158,47172,81377,402147,37897,697
42 21,7757,0646,85518,80020,52220,14719,78019,419
43 016,127019,678016,966--
430/8 016,127019,678016,966--
44 79,02487,059114,87993,96724,21017,92773,75259,369
440/4 79,02487,059114,87993,96724,21017,92773,75259,369
45 16,03917,41821,41425,88427,91521,94628,89518,379
450/3 9,97111,6756,23111,80822,33714,32021,81114,281
454/9 6,0685,74315,18314,0765,5787,6267,0844,098
47/48 38,1836,3352,90914116741724,952530
492/3 --09,09113,36811,4464,1763,359
Income statement
9900 120,008115,530139,793123,246126,534100,10556,81624,431
62 48,22282,401100,06462,99039,27433,51432,88515,801
630 27,68127,68128,50723,07620,49920,49920,52610,055
631/4 19,062-4,4864,4863,300----
640/8 7781,3451,2663,0642,5311,4431,6661,378
9901 24,2658,5895,47030,81664,23144,6491,739-2,803
75/76B 6331,681622142155517
75 6331,681622142155517
65/66B 4,1994,4324,9375,8735,0653,3066,5484,493
65 4,1994,4324,9375,8735,0653,3066,5484,493
9903 20,6995,83759525,15759,16841,344-4,254-7,279
67/77 7,3993,8933,0778,77715,12810,2121,36192
9904 13,3001,945-2,48216,38044,04031,131-5,615-7,371
9905 13,3001,945-2,48216,38044,04031,131-5,615-7,371
Appropriation of the result
9906 13,3001,945-2,48216,38062,18518,146-12,986-7,371
14P ---018,146---
791/2 24,88325,00012,482-----
691/2 01,945016,38044,040---
6921 01,945016,38044,040---
694/7 38,18325,00010,000018,146---
694 38,18325,00010,000018,146---
Social balance sheet
9087 11.821.61110.5
Hours worked1013 4083,0363,5602,6081,7281,4591,733828
Document PDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 04-03-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 04-03-2026 2026-00048883 PDF
31-12-2024 micro format 17-07-2025 2025-00292263 PDF
31-12-2023 micro format 17-07-2024 2024-00265294 PDF
31-12-2022 micro format 06-06-2023 2023-00107665 PDF
31-12-2021 micro format 23-05-2022 2022-20031594 PDF
31-12-2020 micro format 17-05-2021 2021-14300490 PDF
31-12-2019 micro format 19-05-2020 2020-12600155 PDF
31-12-2018 micro format 29-05-2019 2019-15100334 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018
51,94736,27033,97653,89284,73065,14822,2657,252
40,98129,62626,02539,45664,53951,63014,9112,685
003,10142,632002,079195,416
10,829-15,34715,347-23,15923,159-4,554-14,093-
-29,274-32,303-29,865-17,771-22,740-52,183-51,935-35,305
10.0%22.9%28.7%28.0%35.6%17.8%-0.2%2.0%
0.810.760.800.890.690.330.650.64
9.033.372.492.571.814.62-48.26
71.7%4.5%-3.7%20.7%70.4%101.9%--146.5%
7.1%1.0%-1.1%5.8%25.0%18.1%-2.1%-3.0%
12.378.186.889.1816.73---

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date11221
full-time11221
part-time00000
in full-time equivalents11221
11.821.61
On a permanent contract11221
Joined-025-
Left-124-
Training hours12911067851

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets--€3,101€42,632-
€27,681€27,681€28,507€23,076€20,499

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on ORIGIN

The operating result for 2025 is 183% higher than in 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total rises from 77.1% to 90.0%. Equity is lower and debt is higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure